AXP |
StockMarketPrice |
296.09 |
184.69 |
143.54 |
156.90 |
114.62 |
115.95 |
87.49 |
89.85 |
65.96 |
60.75 |
80.15 |
77.32 |
48.37 |
39.14 |
|
|
AXP |
YearPriceHigh |
307.10 |
185.64 |
191.86 |
181.29 |
129.10 |
120.00 |
105.15 |
90.95 |
67.44 |
80.93 |
82.43 |
77.37 |
51.33 |
44.46 |
0.0 |
0.0 |
AXP |
YearPriceLow |
175.86 |
138.92 |
126.92 |
106.64 |
62.62 |
85.93 |
79.48 |
66.55 |
44.10 |
59.02 |
67.55 |
49.24 |
39.48 |
34.13 |
0.0 |
0.0 |
AXP |
revenue |
65.95B |
60.52B |
52.86B |
43.80B |
36.09B |
43.56B |
40.34B |
36.88B |
35.44B |
32.82B |
34.29B |
32.97B |
31.58B |
29.96B |
27.58B |
24.34B |
AXP |
operating_expense |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
assets |
271.46B |
261.11B |
228.35B |
188.55B |
191.37B |
198.32B |
188.60B |
181.20B |
158.89B |
161.18B |
159.10B |
153.38B |
153.14B |
153.34B |
146.69B |
0.0 |
AXP |
cash |
0.0 |
46.60B |
33.91B |
22.03B |
32.97B |
24.45B |
27.45B |
32.93B |
25.21B |
22.76B |
22.29B |
19.49B |
22.25B |
24.89B |
16.36B |
0.0 |
AXP |
liabilities_calc |
241.20B |
233.05B |
203.64B |
166.37B |
168.38B |
175.25B |
166.31B |
162.94B |
138.39B |
140.51B |
138.43B |
133.88B |
134.25B |
134.54B |
130.46B |
0.0 |
AXP |
ppnenet |
5.37B |
5.14B |
5.21B |
4.99B |
5.01B |
4.83B |
4.42B |
4.33B |
4.43B |
4.11B |
3.94B |
3.88B |
3.63B |
3.37B |
2.90B |
0.0 |
AXP |
workingCapital |
107.77B |
92.08B |
74.68B |
58.59B |
72.26B |
67.47B |
38.87B |
35.65B |
31.85B |
33.09B |
33.77B |
-10.01B |
-10.46B |
-9.69B |
-9.69B |
0.0 |
AXP |
workingCapitalWithCash |
108.70B |
92.76B |
75.12B |
59.24B |
72.75B |
68.01B |
39.53B |
36.16B |
32.30B |
33.53B |
34.16B |
0.45B |
0.50B |
0.33B |
0.33B |
0.0 |
AXP |
owner_earnings |
13.55B |
18.11B |
20.70B |
14.31B |
5.34B |
13.35B |
8.65B |
13.26B |
8.04B |
10.74B |
10.70B |
8.20B |
6.79B |
10.17B |
8.65B |
6.11B |
AXP |
netincome_cfo |
10.13B |
8.37B |
7.51B |
8.06B |
3.13B |
6.76B |
6.92B |
2.75B |
5.41B |
5.16B |
5.88B |
5.36B |
4.48B |
4.93B |
4.06B |
2.14B |
AXP |
cashflow::operating |
14.05B |
18.56B |
21.08B |
14.64B |
5.59B |
13.63B |
8.93B |
13.54B |
8.29B |
10.97B |
10.99B |
8.55B |
7.08B |
10.47B |
8.94B |
6.34B |
AXP |
cashflow::fcf |
14.05B |
18.56B |
21.08B |
14.64B |
5.59B |
13.63B |
8.93B |
13.54B |
8.29B |
10.97B |
10.99B |
8.55B |
7.08B |
10.47B |
8.94B |
6.34B |
AXP |
cashflow::realfcf |
13.55B |
18.11B |
20.70B |
14.31B |
5.34B |
13.35B |
8.65B |
13.26B |
8.04B |
10.74B |
10.70B |
8.20B |
6.79B |
10.17B |
8.65B |
6.11B |
AXP |
netincome |
10.13B |
8.37B |
7.51B |
8.06B |
3.13B |
6.76B |
6.92B |
2.75B |
5.41B |
5.16B |
5.16B |
5.36B |
4.48B |
4.93B |
4.06B |
2.13B |
AXP |
operatingincome |
12.89B |
10.51B |
9.59B |
10.69B |
4.30B |
8.43B |
8.12B |
7.42B |
8.10B |
7.94B |
8.99B |
7.89B |
6.45B |
6.96B |
5.96B |
2.84B |
AXP |
grossincome |
65.95B |
60.52B |
52.86B |
43.80B |
36.09B |
43.56B |
40.34B |
36.88B |
35.44B |
32.82B |
34.29B |
32.97B |
31.58B |
29.96B |
27.58B |
24.34B |
AXP |
nopat |
10.19B |
8.41B |
7.48B |
8.02B |
3.14B |
6.74B |
6.90B |
2.75B |
5.42B |
5.16B |
5.57B |
5.36B |
4.45B |
4.94B |
4.06B |
2.13B |
AXP |
marketcap |
208.58B |
134.59B |
110.04B |
123.41B |
92.29B |
94.88B |
74.74B |
77.37B |
60.37B |
59.79B |
84237650.00B |
84201480.00B |
55190170.00B |
44658740.00B |
0.0 |
0.0 |
AXP |
ev |
259.67B |
137.16B |
163.96B |
142.32B |
104.22B |
134.74B |
108.81B |
103.52B |
87.73B |
89.90B |
84237689.15B |
84201520.86B |
55190210.04B |
44658779.01B |
0.0 |
0.0 |
AXP |
ebitda |
14.57B |
12.16B |
11.21B |
12.38B |
5.84B |
9.62B |
9.41B |
8.75B |
9.19B |
8.98B |
10.00B |
8.91B |
7.44B |
7.87B |
0.0 |
0.0 |
AXP |
equity |
30.26B |
28.06B |
24.71B |
22.18B |
22.98B |
23.07B |
22.29B |
18.26B |
20.50B |
20.67B |
20.67B |
19.50B |
18.89B |
18.79B |
16.23B |
0.0 |
AXP |
retained_earnings |
22.15B |
19.61B |
16.28B |
13.47B |
13.84B |
13.87B |
12.50B |
8.31B |
10.37B |
9.66B |
9.51B |
8.51B |
7.53B |
7.22B |
4.97B |
0.0 |
AXP |
debt |
51.09B |
49.16B |
87.84B |
40.94B |
44.90B |
64.31B |
61.52B |
59.08B |
52.57B |
52.87B |
61.44B |
60.35B |
62.29B |
63.91B |
69.83B |
0.0 |
AXP |
debtToEquity |
1.69 |
1.75 |
3.55 |
1.85 |
1.95 |
2.79 |
2.76 |
3.24 |
2.56 |
2.56 |
2.97 |
3.10 |
3.30 |
3.40 |
4.30 |
inf |
AXP |
interest_income |
23.80B |
19.98B |
12.66B |
9.03B |
10.08B |
12.08B |
10.61B |
8.56B |
7.48B |
7.54B |
7.18B |
7.00B |
6.85B |
6.96B |
7.29B |
5.33B |
AXP |
interest_expense |
65.95B |
60.52B |
52.86B |
43.80B |
36.09B |
43.56B |
40.34B |
36.88B |
35.44B |
32.82B |
34.29B |
32.97B |
31.58B |
29.96B |
27.58B |
24.34B |
AXP |
interestRate |
1.29 |
1.23 |
0.60 |
1.07 |
0.80 |
0.68 |
0.66 |
0.62 |
0.67 |
0.62 |
0.56 |
0.55 |
0.51 |
0.47 |
0.39 |
inf |
AXP |
owner_earningsToInterest |
0.21 |
0.30 |
0.39 |
0.33 |
0.15 |
0.31 |
0.21 |
0.36 |
0.23 |
0.33 |
0.31 |
0.25 |
0.21 |
0.34 |
0.31 |
0.25 |
AXP |
cashflow::operatingToInterest |
0.21 |
0.31 |
0.40 |
0.33 |
0.15 |
0.31 |
0.22 |
0.37 |
0.23 |
0.33 |
0.32 |
0.26 |
0.22 |
0.35 |
0.32 |
0.26 |
AXP |
eps |
14.04 |
11.23 |
9.86 |
10.04 |
3.77 |
8.00 |
7.93 |
3.00 |
5.67 |
5.07 |
5.58 |
4.91 |
3.91 |
4.14 |
3.37 |
1.54 |
AXP |
dps_share |
2.80 |
2.42 |
2.08 |
1.83 |
1.83 |
1.71 |
1.54 |
1.41 |
1.29 |
1.17 |
0.0 |
0.0 |
0.0 |
0.73 |
0.73 |
0.79 |
AXP |
dividendPayoutToCashflow::operating |
0.14 |
0.10 |
0.07 |
0.10 |
0.26 |
0.10 |
0.15 |
0.09 |
0.15 |
0.11 |
0.09 |
0.11 |
0.13 |
0.08 |
0.10 |
0.15 |
AXP |
dividendPayoutToOwner_earnings |
0.15 |
0.10 |
0.08 |
0.10 |
0.28 |
0.11 |
0.15 |
0.09 |
0.15 |
0.11 |
0.10 |
0.11 |
0.13 |
0.08 |
0.10 |
0.15 |
AXP |
shares |
0.71B |
0.74B |
0.75B |
0.79B |
0.81B |
0.83B |
0.86B |
0.89B |
0.94B |
1.00B |
1051000.00B |
1089000.00B |
1141000.00B |
1.18B |
1.19B |
1.17B |
AXP |
shares_calc |
0.70B |
0.73B |
0.77B |
0.79B |
0.81B |
0.82B |
0.85B |
0.86B |
0.92B |
0.98B |
1051000.00B |
1089000.00B |
1141000.00B |
1141000.00B |
1144854.73B |
1125581.08B |
AXP |
income_tax |
2.77B |
2.14B |
2.07B |
2.63B |
1.16B |
1.67B |
1.20B |
4.68B |
2.69B |
2.77B |
3.11B |
2.53B |
1.97B |
2.06B |
1.91B |
0.70B |
AXP |
sbc |
0.50B |
0.45B |
0.38B |
0.33B |
0.25B |
0.28B |
0.28B |
0.28B |
0.25B |
0.23B |
0.29B |
0.35B |
0.30B |
0.30B |
0.29B |
0.23B |
AXP |
depreciation |
1.68B |
1.65B |
1.63B |
1.70B |
1.54B |
1.19B |
1.29B |
1.32B |
1.09B |
1.04B |
1.01B |
1.02B |
0.99B |
0.92B |
0.92B |
1.07B |
AXP |
depreciationToRevenue |
2.54 |
2.73 |
3.08 |
3.87 |
4.28 |
2.73 |
3.21 |
3.58 |
3.09 |
3.18 |
2.95 |
3.09 |
3.14 |
3.06 |
3.32 |
4.40 |
AXP |
sbcToRevenue |
0.76 |
0.74 |
0.71 |
0.75 |
0.69 |
0.65 |
0.70 |
0.76 |
0.72 |
0.71 |
0.85 |
1.06 |
0.94 |
1.00 |
1.04 |
0.95 |
AXP |
sbcToOperatingCashflow |
3.59 |
2.42 |
1.78 |
2.25 |
4.45 |
2.08 |
3.17 |
2.08 |
3.06 |
2.13 |
2.64 |
4.10 |
4.19 |
2.87 |
3.21 |
3.63 |
AXP |
inventory |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
payables |
13.88B |
13.11B |
12.13B |
10.57B |
9.44B |
12.74B |
12.26B |
14.66B |
11.19B |
11.82B |
11.30B |
10.62B |
10.01B |
10.46B |
9.69B |
0.0 |
AXP |
receivables |
134.00B |
120.88B |
104.22B |
85.26B |
68.03B |
85.00B |
79.72B |
53.53B |
46.84B |
43.67B |
44.39B |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
inventoryTurnover |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
AXP |
payablesToRevenue |
0.20 |
0.20 |
0.20 |
0.22 |
0.35 |
0.28 |
0.36 |
0.30 |
0.33 |
0.34 |
0.31 |
0.30 |
0.33 |
0.32 |
0.35 |
0.0 |
AXP |
receivablesToRevenue |
1.83 |
1.72 |
1.61 |
1.55 |
2.36 |
1.83 |
1.33 |
1.27 |
1.23 |
1.35 |
1.29 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
opLeverage |
13.68 |
-4.80 |
-31.02 |
127.44 |
-31.88 |
-4.20 |
0.01 |
-12.35 |
-5.99 |
-7.41 |
9.98 |
17.87 |
-12.67 |
8.00 |
96.59 |
0.0 |
AXP |
opLeverageFlag |
1.00 |
0.0 |
0.0 |
1.00 |
0.0 |
0.0 |
1.00 |
0.0 |
0.0 |
0.0 |
1.00 |
1.00 |
0.0 |
1.00 |
1.00 |
0.0 |
AXP |
evToEbitda |
17.82 |
11.28 |
14.63 |
11.49 |
17.85 |
14.01 |
11.56 |
11.84 |
9.55 |
10.01 |
0.01B |
0.01B |
0.01B |
0.01B |
0.0 |
0.0 |
AXP |
evToOpIncome |
20.14 |
13.05 |
17.11 |
13.31 |
24.26 |
15.99 |
13.40 |
13.94 |
10.84 |
11.33 |
9369112.35 |
10674635.00 |
8555295.31 |
6420181.00 |
0.0 |
0.0 |
AXP |
evToRevenue |
3.94 |
2.27 |
3.10 |
3.25 |
2.89 |
3.09 |
2.70 |
2.81 |
2.48 |
2.74 |
2456482.25 |
2553573.14 |
1747521.06 |
1490513.95 |
0.0 |
0.0 |
AXP |
evToOcf |
18.48 |
7.39 |
7.78 |
9.72 |
18.64 |
9.88 |
12.18 |
7.65 |
10.58 |
8.19 |
0.01B |
0.01B |
0.01B |
0.00B |
0.0 |
0.0 |
AXP |
evToNopat |
25.49 |
16.31 |
21.93 |
17.75 |
33.23 |
19.98 |
15.76 |
37.68 |
16.17 |
17.42 |
0.02B |
0.02B |
0.01B |
0.01B |
0.0 |
0.0 |
AXP |
pocf |
14.85 |
7.25 |
5.22 |
8.43 |
16.51 |
6.96 |
8.37 |
5.71 |
7.28 |
5.45 |
7664936.31 |
9851583.01 |
7793020.33 |
4263364.20 |
0.0 |
0.0 |
AXP |
peg |
0.82 |
1.16 |
0.0 |
0.09 |
0.0 |
15.95 |
0.07 |
0.0 |
0.94 |
0.0 |
0.00B |
0.00B |
0.0 |
0.00B |
0.0 |
0.0 |
AXP |
pe |
20.59 |
16.07 |
14.64 |
15.31 |
29.44 |
14.04 |
10.80 |
28.15 |
11.16 |
11.58 |
16315640.13 |
15712162.72 |
12313737.17 |
9049390.07 |
0.0 |
0.0 |
AXP |
pfcf |
14.85 |
7.25 |
5.22 |
8.43 |
16.51 |
6.96 |
8.37 |
5.71 |
7.28 |
5.45 |
7664936.31 |
9851583.01 |
7793020.33 |
4263364.20 |
0.0 |
0.0 |
AXP |
ps |
3.16 |
2.22 |
2.08 |
2.82 |
2.56 |
2.18 |
1.85 |
2.10 |
1.70 |
1.82 |
2456481.10 |
2553571.91 |
1747519.79 |
1490512.65 |
0.0 |
0.0 |
AXP |
pb |
6.89 |
4.80 |
4.45 |
5.56 |
4.02 |
4.11 |
3.35 |
4.24 |
2.94 |
2.89 |
0.00B |
0.00B |
0.00B |
0.00B |
0.0 |
0.0 |
AXP |
priceToRealfcf |
15.40 |
7.43 |
5.31 |
8.62 |
17.28 |
7.11 |
8.64 |
5.84 |
7.51 |
5.57 |
0.01B |
0.01B |
0.01B |
0.00B |
0.0 |
0.0 |
AXP |
priceToNopat |
20.47 |
16.00 |
14.72 |
15.39 |
29.43 |
14.07 |
10.83 |
28.16 |
11.13 |
11.59 |
0.02B |
0.02B |
0.01B |
0.01B |
0.0 |
0.0 |
AXP |
priceToEquityTangible |
6.89 |
4.80 |
4.45 |
5.56 |
4.02 |
4.11 |
3.35 |
4.24 |
2.94 |
2.89 |
0.00B |
0.00B |
0.00B |
0.00B |
0.0 |
inf |
AXP |
roa |
4.94% |
4.60% |
5.08% |
5.59% |
2.17% |
4.47% |
4.48% |
4.67% |
5.02% |
4.99% |
5.86% |
5.15% |
4.21% |
4.74% |
4.07% |
inf |
AXP |
roa_goodwill |
4.94% |
4.60% |
5.08% |
5.59% |
2.17% |
4.47% |
4.48% |
4.67% |
5.02% |
4.99% |
5.86% |
5.15% |
4.21% |
4.74% |
4.07% |
inf |
AXP |
roe |
45.96% |
42.54% |
43.22% |
46.51% |
18.62% |
37.82% |
44.48% |
36.22% |
39.16% |
38.40% |
46.12% |
41.77% |
34.32% |
42.86% |
36.75% |
inf |
AXP |
roce |
4.94% |
4.60% |
5.08% |
5.59% |
2.17% |
4.47% |
4.48% |
4.67% |
5.02% |
4.99% |
5.86% |
5.15% |
4.21% |
4.74% |
4.07% |
inf |
AXP |
rode |
16.70% |
9.34% |
15.19% |
15.75% |
4.92% |
10.06% |
10.50% |
10.16% |
11.01% |
9.67% |
11.26% |
9.72% |
7.80% |
8.08% |
6.93% |
inf |
AXP |
roic |
11.42% |
10.80% |
12.03% |
16.81% |
5.57% |
11.73% |
18.80% |
18.52% |
22.52% |
21.44% |
23.88% |
217.00% |
191.59% |
239.45% |
205.30% |
inf |
AXP |
rotc |
250.97% |
201.59% |
192.16% |
213.14% |
88.87% |
190.87% |
187.62% |
167.49% |
197.08% |
201.57% |
232.03% |
217.00% |
191.59% |
239.45% |
205.30% |
inf |
AXP |
roic_cash |
11.33% |
10.73% |
11.96% |
16.63% |
5.54% |
11.64% |
18.52% |
18.29% |
22.23% |
21.19% |
23.64% |
193.33% |
166.91% |
215.21% |
184.52% |
inf |
AXP |
rome |
42.61% |
37.47% |
38.79% |
48.20% |
18.69% |
36.54% |
36.44% |
40.66% |
39.49% |
38.40% |
43.49% |
40.46% |
34.16% |
37.01% |
36.75% |
inf |
AXP |
rote |
46.42% |
66.15% |
85.30% |
66.04% |
24.33% |
59.09% |
40.06% |
74.15% |
40.44% |
53.07% |
53.16% |
43.84% |
37.50% |
55.74% |
55.05% |
inf |
AXP |
roa_cfo |
5.38% |
8.13% |
11.18% |
7.65% |
2.82% |
7.23% |
4.93% |
8.52% |
5.14% |
6.90% |
7.17% |
5.58% |
4.62% |
7.14% |
6.09% |
inf |
AXP |
roe_cfo |
50.08% |
75.10% |
95.05% |
63.72% |
24.23% |
61.16% |
48.90% |
66.05% |
40.11% |
53.07% |
56.37% |
45.26% |
37.68% |
64.54% |
55.05% |
inf |
AXP |
roce_cfo |
5.38% |
8.13% |
11.18% |
7.65% |
2.82% |
7.23% |
4.93% |
8.52% |
5.14% |
6.90% |
7.17% |
5.58% |
4.62% |
7.14% |
6.09% |
inf |
AXP |
rode_cfo |
18.20% |
16.49% |
33.40% |
21.58% |
6.40% |
16.27% |
11.55% |
18.53% |
11.27% |
13.36% |
13.76% |
10.53% |
8.56% |
12.17% |
10.38% |
inf |
AXP |
roic_cfo |
12.44% |
19.07% |
26.46% |
23.03% |
7.25% |
18.96% |
20.67% |
33.78% |
23.06% |
29.63% |
29.19% |
235.13% |
210.34% |
360.59% |
307.57% |
inf |
AXP |
roic_cashflow::operating_cash |
12.34% |
18.94% |
26.31% |
22.79% |
7.21% |
18.82% |
20.36% |
33.36% |
22.77% |
29.28% |
28.89% |
209.49% |
183.24% |
324.09% |
276.44% |
inf |
AXP |
roic_cashflow::fcf |
12.44% |
19.07% |
26.46% |
23.03% |
7.25% |
18.96% |
20.67% |
33.78% |
23.06% |
29.63% |
29.19% |
235.13% |
210.34% |
360.59% |
307.57% |
inf |
AXP |
roic_cashflow::fcf_cash |
12.34% |
18.94% |
26.31% |
22.79% |
7.21% |
18.82% |
20.36% |
33.36% |
22.77% |
29.28% |
28.89% |
209.49% |
183.24% |
324.09% |
276.44% |
inf |
AXP |
roic_cashflow::realfcf |
12.00% |
18.61% |
25.99% |
22.51% |
6.93% |
18.57% |
20.02% |
33.08% |
22.35% |
29.00% |
28.42% |
225.50% |
201.51% |
350.22% |
297.69% |
inf |
AXP |
roic_cashflow::realfcf_cash |
11.90% |
18.48% |
25.84% |
22.28% |
6.89% |
18.43% |
19.72% |
32.66% |
22.07% |
28.66% |
28.13% |
200.91% |
175.56% |
314.78% |
267.56% |
inf |
AXP |
roic_income::net |
8.97% |
8.61% |
9.43% |
12.67% |
4.07% |
9.40% |
16.02% |
6.86% |
15.04% |
13.95% |
13.71% |
147.43% |
133.12% |
169.88% |
139.66% |
inf |
AXP |
roic_income::net_cash |
8.90% |
8.55% |
9.38% |
12.54% |
4.04% |
9.33% |
15.78% |
6.77% |
14.85% |
13.78% |
13.57% |
131.35% |
115.97% |
152.69% |
125.52% |
inf |
AXP |
rotc_cfo |
273.45% |
355.88% |
422.59% |
292.02% |
115.66% |
308.70% |
206.28% |
305.44% |
201.83% |
278.62% |
283.61% |
235.13% |
210.34% |
360.59% |
307.57% |
inf |
AXP |
rome_cfo |
46.42% |
66.15% |
85.30% |
66.04% |
24.33% |
59.09% |
40.06% |
74.15% |
40.44% |
53.07% |
53.16% |
43.84% |
37.50% |
55.74% |
55.05% |
inf |
AXP |
rote_cfo |
46.42% |
66.15% |
85.30% |
66.04% |
24.33% |
59.09% |
40.06% |
74.15% |
40.44% |
53.07% |
53.16% |
43.84% |
37.50% |
55.74% |
55.05% |
inf |
AXP |
roa_nopat |
3.90% |
3.68% |
3.97% |
4.19% |
1.58% |
3.58% |
3.81% |
1.73% |
3.37% |
3.24% |
3.63% |
3.50% |
2.90% |
3.37% |
2.76% |
inf |
AXP |
roe_nopat |
36.31% |
34.04% |
33.71% |
34.88% |
13.59% |
30.25% |
37.81% |
13.40% |
26.24% |
24.96% |
28.59% |
28.40% |
23.68% |
30.43% |
24.99% |
inf |
AXP |
roce_nopat |
3.90% |
3.68% |
3.97% |
4.19% |
1.58% |
3.58% |
3.81% |
1.73% |
3.37% |
3.24% |
3.63% |
3.50% |
2.90% |
3.37% |
2.76% |
inf |
AXP |
rode_nopat |
13.19% |
7.47% |
11.84% |
11.81% |
3.59% |
8.05% |
8.93% |
3.76% |
7.38% |
6.28% |
6.98% |
6.61% |
5.38% |
5.74% |
4.71% |
inf |
AXP |
roic_nopat |
9.02% |
8.64% |
9.38% |
12.60% |
4.07% |
9.38% |
15.98% |
6.85% |
15.09% |
13.94% |
14.81% |
147.56% |
132.20% |
170.01% |
139.60% |
inf |
AXP |
roic_nopat_cash |
8.95% |
8.58% |
9.33% |
12.48% |
4.04% |
9.31% |
15.74% |
6.77% |
14.90% |
13.77% |
14.66% |
131.47% |
115.17% |
152.80% |
125.48% |
inf |
AXP |
rotc_nopat |
198.27% |
161.27% |
149.89% |
159.86% |
64.88% |
152.70% |
159.48% |
61.97% |
132.04% |
131.02% |
143.86% |
147.56% |
132.20% |
170.01% |
139.60% |
inf |
AXP |
rome_nopat |
33.66% |
29.98% |
30.25% |
36.15% |
13.64% |
29.23% |
30.97% |
15.04% |
26.46% |
24.96% |
26.96% |
27.51% |
23.57% |
26.28% |
24.99% |
inf |
AXP |
rote_nopat |
33.66% |
29.98% |
30.25% |
36.15% |
13.64% |
29.23% |
30.97% |
15.04% |
26.46% |
24.96% |
26.96% |
27.51% |
23.57% |
26.28% |
24.99% |
inf |
AXP |
roic_owner_earnings |
12.00% |
18.61% |
25.99% |
22.51% |
6.93% |
18.57% |
20.02% |
33.08% |
22.35% |
29.00% |
28.42% |
225.50% |
201.51% |
350.22% |
297.69% |
inf |
AXP |
roic_owner_earnings_cash |
11.90% |
18.48% |
25.84% |
22.28% |
6.89% |
18.43% |
19.72% |
32.66% |
22.07% |
28.66% |
28.13% |
200.91% |
175.56% |
314.78% |
267.56% |
inf |
AXP |
margin_gross |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
AXP |
margin_owner_earnings |
20.54% |
29.92% |
39.17% |
32.68% |
14.80% |
30.65% |
21.44% |
35.95% |
22.68% |
32.72% |
31.20% |
24.86% |
21.48% |
33.96% |
31.35% |
25.09% |
AXP |
margin_cfo |
21.30% |
30.67% |
39.88% |
33.44% |
15.49% |
31.30% |
22.14% |
36.72% |
23.40% |
33.43% |
32.05% |
25.92% |
22.42% |
34.96% |
32.39% |
26.04% |
AXP |
margin_op |
19.55% |
17.37% |
18.13% |
24.40% |
11.90% |
19.35% |
20.13% |
20.13% |
22.85% |
24.19% |
26.22% |
23.92% |
20.43% |
23.22% |
21.62% |
11.67% |
AXP |
margin_fcf |
21.30% |
30.67% |
39.88% |
33.44% |
15.49% |
31.30% |
22.14% |
36.72% |
23.40% |
33.43% |
32.05% |
25.92% |
22.42% |
34.96% |
32.39% |
26.04% |
AXP |
margin_fcf_real |
20.54% |
29.92% |
39.17% |
32.68% |
14.80% |
30.65% |
21.44% |
35.95% |
22.68% |
32.72% |
31.20% |
24.86% |
21.48% |
33.96% |
31.35% |
25.09% |
AXP |
margin_net |
15.36% |
13.84% |
14.21% |
18.40% |
8.69% |
15.52% |
17.16% |
7.45% |
15.26% |
15.73% |
15.06% |
16.25% |
14.19% |
16.47% |
14.71% |
8.75% |
AXP |
margin_nopat |
15.45% |
13.90% |
14.14% |
18.30% |
8.69% |
15.48% |
17.11% |
7.45% |
15.31% |
15.72% |
16.26% |
16.27% |
14.09% |
16.48% |
14.70% |
8.76% |
AXP |
yield_owner_earnings |
6.49% |
13.45% |
18.82% |
11.60% |
5.79% |
14.07% |
11.57% |
17.14% |
13.31% |
17.96% |
0.0 |
0.0 |
0.0 |
0.0 |
inf |
inf |
AXP |
yield_owner_earnings_ev |
5.22% |
13.20% |
12.63% |
10.06% |
5.13% |
9.91% |
7.95% |
12.81% |
9.16% |
11.94% |
0.0 |
0.0 |
0.0 |
0.0 |
inf |
inf |
AXP |
yield_cfo |
6.74% |
13.79% |
19.16% |
11.87% |
6.06% |
14.37% |
11.95% |
17.50% |
13.73% |
18.35% |
0.0 |
0.0 |
0.0 |
0.0 |
inf |
inf |
AXP |
yield_cfo_ev |
5.41% |
13.53% |
12.86% |
10.29% |
5.36% |
10.12% |
8.21% |
13.08% |
9.45% |
12.20% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
yield_income::operating |
6.18% |
7.81% |
8.71% |
8.66% |
4.65% |
8.88% |
10.87% |
9.60% |
13.41% |
13.28% |
0.0 |
0.0 |
0.0 |
0.0 |
inf |
inf |
AXP |
yield_income::operating_ev |
4.97% |
7.67% |
5.85% |
7.51% |
4.12% |
6.26% |
7.46% |
7.17% |
9.23% |
8.83% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
yield_cashflow::fcf |
6.74% |
13.79% |
19.16% |
11.87% |
6.06% |
14.37% |
11.95% |
17.50% |
13.73% |
18.35% |
0.0 |
0.0 |
0.0 |
0.0 |
inf |
inf |
AXP |
yield_cashflow::fcf_ev |
5.41% |
13.53% |
12.86% |
10.29% |
5.36% |
10.12% |
8.21% |
13.08% |
9.45% |
12.20% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
yield_cashflow::realfcf |
6.49% |
13.45% |
18.82% |
11.60% |
5.79% |
14.07% |
11.57% |
17.14% |
13.31% |
17.96% |
0.0 |
0.0 |
0.0 |
0.0 |
inf |
inf |
AXP |
yield_income::net |
4.86% |
6.22% |
6.83% |
6.53% |
3.40% |
7.12% |
9.26% |
3.55% |
8.96% |
8.63% |
0.0 |
0.0 |
0.0 |
0.0 |
inf |
inf |
AXP |
yield_income::net_ev |
3.90% |
6.11% |
4.58% |
5.66% |
3.01% |
5.02% |
6.36% |
2.65% |
6.16% |
5.74% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
yield_nopat |
4.88% |
6.25% |
6.79% |
6.50% |
3.40% |
7.11% |
9.24% |
3.55% |
8.99% |
8.63% |
0.0 |
0.0 |
0.0 |
0.0 |
inf |
inf |
AXP |
yield_nopat_ev |
3.92% |
6.13% |
4.56% |
5.63% |
3.01% |
5.00% |
6.34% |
2.65% |
6.18% |
5.74% |
0.0 |
0.0 |
0.0 |
0.0 |
inf |
inf |
AXP |
costs:sm |
6.04B |
5.21B |
5.46B |
9.05B |
6.75B |
7.12B |
6.48B |
5.72B |
6.25B |
3.11B |
3.22B |
2.94B |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
costs:employees |
8.20B |
8.07B |
7.25B |
6.24B |
5.72B |
5.91B |
5.25B |
5.26B |
5.26B |
4.98B |
6.09B |
6.19B |
6.60B |
6.25B |
5.57B |
5.08B |
AXP |
dividends |
2.00B |
1.78B |
1.56B |
1.45B |
1.47B |
1.42B |
1.32B |
1.25B |
1.21B |
1.17B |
1.04B |
0.94B |
0.90B |
0.86B |
0.87B |
0.92B |
AXP |
eps_calc |
14.04 |
11.23 |
9.86 |
10.04 |
3.77 |
8.00 |
7.93 |
3.00 |
5.67 |
5.07 |
5.58 |
4.91 |
3.91 |
4.14 |
3.37 |
1.54 |
AXP |
equity_mgmt |
30.26B |
28.06B |
24.71B |
22.18B |
22.98B |
23.07B |
22.29B |
18.26B |
20.50B |
20.67B |
20.67B |
19.50B |
18.89B |
18.79B |
16.23B |
0.0 |
AXP |
equity_tangible |
30.26B |
28.06B |
24.71B |
22.18B |
22.98B |
23.07B |
22.29B |
18.26B |
20.50B |
20.67B |
20.67B |
19.50B |
18.89B |
18.79B |
16.23B |
0.0 |
AXP |
evToEquityTangible |
8.58 |
4.89 |
6.64 |
6.42 |
4.53 |
5.84 |
4.88 |
5.67 |
4.28 |
4.35 |
0.00B |
0.00B |
0.00B |
0.00B |
0.0 |
inf |
AXP |
evToOwner_earnings |
19.17 |
7.57 |
7.92 |
9.94 |
19.51 |
10.09 |
12.58 |
7.81 |
10.92 |
8.37 |
0.01B |
0.01B |
0.01B |
0.00B |
0.0 |
0.0 |
AXP |
investedCapital |
112.91B |
97.30B |
79.67B |
63.60B |
77.09B |
71.88B |
43.20B |
40.08B |
35.96B |
37.02B |
37.65B |
3.63B |
3.37B |
2.90B |
2.90B |
0.0 |
AXP |
investedCapitalWith2PercentCash |
113.84B |
97.98B |
80.11B |
64.26B |
77.58B |
72.43B |
43.86B |
40.59B |
36.41B |
37.47B |
38.04B |
4.08B |
3.86B |
3.23B |
3.23B |
0.0 |
AXP |
lv_liabilities |
-142.03B |
-96.70B |
-91.56B |
-79.68B |
-82.78B |
-86.47B |
-78.65B |
-88.21B |
-75.96B |
-83.07B |
-81.13B |
-110.52B |
-108.37B |
-106.28B |
-111.20B |
0.0 |
AXP |
lv_payables |
85.28B |
123.24B |
99.95B |
76.12B |
76.16B |
76.04B |
75.41B |
60.07B |
51.24B |
45.62B |
46.00B |
12.75B |
15.88B |
17.80B |
9.57B |
0.0 |
AXP |
priceToOwner_earnings |
15.40 |
7.43 |
5.31 |
8.62 |
17.28 |
7.11 |
8.64 |
5.84 |
7.51 |
5.57 |
0.01B |
0.01B |
0.01B |
0.00B |
0.0 |
0.0 |
AXP |
share_cnt |
0.70B |
0.73B |
0.77B |
0.79B |
0.81B |
0.82B |
0.85B |
0.86B |
0.92B |
0.98B |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
share_multiplier |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
0.00B |
1.00 |
1.00 |
1.00 |
AXP |
tax_rate |
0.21 |
0.20 |
0.22 |
0.25 |
0.27 |
0.20 |
0.15 |
0.63 |
0.33 |
0.35 |
0.38 |
0.32 |
0.31 |
0.29 |
0.32 |
0.25 |
AXP |
revenue_01_YoY |
8.98% |
14.48% |
20.69% |
21.37% |
-17.15% |
7.98% |
9.38% |
4.06% |
7.98% |
-4.30% |
4.00% |
4.41% |
5.41% |
8.63% |
13.34% |
0.0 |
AXP |
evToEquity |
8.58 |
4.89 |
6.64 |
6.42 |
4.53 |
5.84 |
4.88 |
5.67 |
4.28 |
4.35 |
0.00B |
0.00B |
0.00B |
0.00B |
0.0 |
0.0 |
AXP |
priceToOperating |
16.18 |
12.80 |
11.48 |
11.55 |
21.48 |
11.26 |
9.20 |
10.42 |
7.46 |
7.53 |
0.01B |
0.01B |
0.01B |
0.01B |
0.0 |
0.0 |
AXP |
revenue_03_YoY |
14.62% |
18.81% |
6.67% |
2.78% |
inf |
7.12% |
7.12% |
2.45% |
2.43% |
1.29% |
4.60% |
6.13% |
9.08% |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_3 |
23.63% |
24.70% |
inf |
inf |
-21.87% |
3.25% |
inf |
inf |
inf |
inf |
inf |
inf |
4.37% |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_diff_capital_nopat_3 |
inf |
inf |
-999.00% |
-999.00% |
inf |
inf |
-999.00% |
-999.00% |
-999.00% |
-999.00% |
-999.00% |
-999.00% |
inf |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_diff_profits_nopat_3 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
-999.00% |
60480000.00% |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_nopat_3 |
23.24% |
20.95% |
inf |
inf |
2.72% |
12.86% |
inf |
inf |
inf |
inf |
inf |
inf |
2.81% |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_period1_capital_nopat_3 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_period1_nopat_3 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_period1_profit_nopat_3 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_period2_capital_nopat_3 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_period2_nopat_3 |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_period2_profit_nopat_3 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_3 |
43.49% |
379.09% |
inf |
54.35% |
-121.75% |
20.59% |
inf |
-155.82% |
11.64% |
79.14% |
62.31% |
72.44% |
19.21% |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_diff_capital_nopat_3 |
5073000000.00% |
1640000000.00% |
-113000000.00% |
4723000000.00% |
2570000000.00% |
1617000000.00% |
-2412000000.00% |
1005000000.00% |
1787000000.00% |
1879000000.00% |
3266000000.00% |
2656000000.00% |
18794000000.00% |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_diff_profits_nopat_3 |
2170300000.00% |
5274320000.00% |
733100000.00% |
1113050000.00% |
388830000.00% |
1318880000.00% |
1744000000.00% |
-2827170000.00% |
60480000.00% |
708510000.00% |
635660000.00% |
1308320000.00% |
2320440000.00% |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_nopat_3 |
42.78% |
321.60% |
inf |
23.57% |
15.13% |
81.56% |
inf |
-281.31% |
3.38% |
37.71% |
19.46% |
49.26% |
12.35% |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_period1_capital_nopat_3 |
28057000000.00% |
24711000000.00% |
22177000000.00% |
22984000000.00% |
23071000000.00% |
22290000000.00% |
18261000000.00% |
20501000000.00% |
20673000000.00% |
20673000000.00% |
19496000000.00% |
18886000000.00% |
18794000000.00% |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_period1_nopat_3 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_period1_profit_nopat_3 |
10187050000.00% |
8410400000.00% |
7476300000.00% |
8016750000.00% |
3136080000.00% |
6743200000.00% |
6903700000.00% |
2747250000.00% |
5424320000.00% |
5159700000.00% |
5574420000.00% |
5363840000.00% |
4451190000.00% |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_period2_capital_nopat_3 |
22984000000.00% |
23071000000.00% |
22290000000.00% |
18261000000.00% |
20501000000.00% |
20673000000.00% |
20673000000.00% |
19496000000.00% |
18886000000.00% |
18794000000.00% |
16230000000.00% |
16230000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_period2_nopat_3 |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_period2_profit_nopat_3 |
8016750000.00% |
3136080000.00% |
6743200000.00% |
6903700000.00% |
2747250000.00% |
5424320000.00% |
5159700000.00% |
5574420000.00% |
5363840000.00% |
4451190000.00% |
4938760000.00% |
4055520000.00% |
2130750000.00% |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_3 |
1793.50% |
1631.76% |
202.10% |
374.20% |
-780.30% |
108.12% |
47.06% |
-280.65% |
43.97% |
260.42% |
209.79% |
263.56% |
107.22% |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_diff_capital_nopat_3 |
123000000.00% |
381000000.00% |
572000000.00% |
686000000.00% |
401000000.00% |
308000000.00% |
391000000.00% |
558000000.00% |
473000000.00% |
571000000.00% |
970000000.00% |
730000000.00% |
3367000000.00% |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_diff_profits_nopat_3 |
2170300000.00% |
5274320000.00% |
733100000.00% |
1113050000.00% |
388830000.00% |
1318880000.00% |
1744000000.00% |
-2827170000.00% |
60480000.00% |
708510000.00% |
635660000.00% |
1308320000.00% |
2320440000.00% |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_nopat_3 |
1764.47% |
1384.34% |
128.16% |
162.25% |
96.97% |
428.21% |
446.04% |
-506.66% |
12.79% |
124.08% |
65.53% |
179.22% |
68.92% |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_period1_capital_nopat_3 |
5138000000.00% |
5215000000.00% |
4988000000.00% |
5015000000.00% |
4834000000.00% |
4416000000.00% |
4329000000.00% |
4433000000.00% |
4108000000.00% |
3938000000.00% |
3875000000.00% |
3635000000.00% |
3367000000.00% |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_period1_nopat_3 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_period1_profit_nopat_3 |
10187050000.00% |
8410400000.00% |
7476300000.00% |
8016750000.00% |
3136080000.00% |
6743200000.00% |
6903700000.00% |
2747250000.00% |
5424320000.00% |
5159700000.00% |
5574420000.00% |
5363840000.00% |
4451190000.00% |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_period2_capital_nopat_3 |
5015000000.00% |
4834000000.00% |
4416000000.00% |
4329000000.00% |
4433000000.00% |
4108000000.00% |
3938000000.00% |
3875000000.00% |
3635000000.00% |
3367000000.00% |
2905000000.00% |
2905000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_period2_nopat_3 |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_period2_profit_nopat_3 |
8016750000.00% |
3136080000.00% |
6743200000.00% |
6903700000.00% |
2747250000.00% |
5424320000.00% |
5159700000.00% |
5574420000.00% |
5363840000.00% |
4451190000.00% |
4938760000.00% |
4055520000.00% |
2130750000.00% |
0.0 |
0.0 |
0.0 |
AXP |
revenue_05_YoY |
8.65% |
8.45% |
7.47% |
4.33% |
1.92% |
4.90% |
4.11% |
3.15% |
3.41% |
3.54% |
7.10% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_5 |
inf |
6.79% |
inf |
inf |
-69.07% |
-14.20% |
inf |
inf |
inf |
inf |
7.70% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_diff_capital_nopat_5 |
-999.00% |
inf |
-999.00% |
-999.00% |
inf |
inf |
-999.00% |
-999.00% |
-999.00% |
-999.00% |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_diff_profits_nopat_5 |
inf |
inf |
inf |
inf |
-999.00% |
inf |
inf |
-999.00% |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_nopat_5 |
inf |
4.28% |
inf |
inf |
-38.38% |
29.53% |
inf |
inf |
inf |
inf |
4.31% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_period1_capital_nopat_5 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_period1_nopat_5 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_period1_profit_nopat_5 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_period2_capital_nopat_5 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_period2_nopat_5 |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_period2_profit_nopat_5 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_5 |
77.44% |
37.07% |
128.88% |
112.20% |
-151.88% |
-20.11% |
inf |
57.06% |
25.66% |
44.43% |
31.54% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_diff_capital_nopat_5 |
5767000000.00% |
6450000000.00% |
1676000000.00% |
2311000000.00% |
2398000000.00% |
2794000000.00% |
-625000000.00% |
1707000000.00% |
4443000000.00% |
4443000000.00% |
19496000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_diff_profits_nopat_5 |
3443850000.00% |
1506700000.00% |
4729050000.00% |
2592430000.00% |
-2023620000.00% |
1168780000.00% |
1539860000.00% |
-1703940000.00% |
485560000.00% |
1104180000.00% |
3443670000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_nopat_5 |
59.72% |
23.36% |
282.16% |
112.18% |
-84.39% |
41.83% |
inf |
-99.82% |
10.93% |
24.85% |
17.66% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_period1_capital_nopat_5 |
28057000000.00% |
24711000000.00% |
22177000000.00% |
22984000000.00% |
23071000000.00% |
22290000000.00% |
18261000000.00% |
20501000000.00% |
20673000000.00% |
20673000000.00% |
19496000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_period1_nopat_5 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_period1_profit_nopat_5 |
10187050000.00% |
8410400000.00% |
7476300000.00% |
8016750000.00% |
3136080000.00% |
6743200000.00% |
6903700000.00% |
2747250000.00% |
5424320000.00% |
5159700000.00% |
5574420000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_period2_capital_nopat_5 |
22290000000.00% |
18261000000.00% |
20501000000.00% |
20673000000.00% |
20673000000.00% |
19496000000.00% |
18886000000.00% |
18794000000.00% |
16230000000.00% |
16230000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_period2_nopat_5 |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_period2_profit_nopat_5 |
6743200000.00% |
6903700000.00% |
2747250000.00% |
5424320000.00% |
5159700000.00% |
5574420000.00% |
5363840000.00% |
4451190000.00% |
4938760000.00% |
4055520000.00% |
2130750000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_5 |
618.56% |
269.86% |
389.19% |
285.89% |
-406.47% |
-103.88% |
33.72% |
91.37% |
94.76% |
191.09% |
158.71% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_diff_capital_nopat_5 |
722000000.00% |
886000000.00% |
555000000.00% |
907000000.00% |
896000000.00% |
541000000.00% |
694000000.00% |
1066000000.00% |
1203000000.00% |
1033000000.00% |
3875000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_diff_profits_nopat_5 |
3443850000.00% |
1506700000.00% |
4729050000.00% |
2592430000.00% |
-2023620000.00% |
1168780000.00% |
1539860000.00% |
-1703940000.00% |
485560000.00% |
1104180000.00% |
3443670000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_nopat_5 |
476.99% |
170.06% |
852.08% |
285.82% |
-225.85% |
216.04% |
221.88% |
-159.84% |
40.36% |
106.89% |
88.87% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_period1_capital_nopat_5 |
5138000000.00% |
5215000000.00% |
4988000000.00% |
5015000000.00% |
4834000000.00% |
4416000000.00% |
4329000000.00% |
4433000000.00% |
4108000000.00% |
3938000000.00% |
3875000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_period1_nopat_5 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_period1_profit_nopat_5 |
10187050000.00% |
8410400000.00% |
7476300000.00% |
8016750000.00% |
3136080000.00% |
6743200000.00% |
6903700000.00% |
2747250000.00% |
5424320000.00% |
5159700000.00% |
5574420000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_period2_capital_nopat_5 |
4416000000.00% |
4329000000.00% |
4433000000.00% |
4108000000.00% |
3938000000.00% |
3875000000.00% |
3635000000.00% |
3367000000.00% |
2905000000.00% |
2905000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_period2_nopat_5 |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_period2_profit_nopat_5 |
6743200000.00% |
6903700000.00% |
2747250000.00% |
5424320000.00% |
5159700000.00% |
5574420000.00% |
5363840000.00% |
4451190000.00% |
4938760000.00% |
4055520000.00% |
2130750000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_7 |
132.00% |
6.20% |
inf |
inf |
-57.86% |
179.17% |
inf |
inf |
7.15% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_diff_capital_nopat_7 |
inf |
inf |
-999.00% |
-999.00% |
inf |
inf |
-999.00% |
-999.00% |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_diff_profits_nopat_7 |
inf |
inf |
inf |
inf |
-999.00% |
inf |
inf |
-999.00% |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_nopat_7 |
179.53% |
7.66% |
inf |
inf |
-35.89% |
207.61% |
inf |
inf |
4.48% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_period1_capital_nopat_7 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_period1_nopat_7 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_period1_profit_nopat_7 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_period2_capital_nopat_7 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_period2_nopat_7 |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_period2_profit_nopat_7 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_7 |
72.39% |
59.86% |
109.51% |
48.68% |
-85.83% |
56.58% |
57.41% |
34.21% |
25.42% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_diff_capital_nopat_7 |
7556000000.00% |
4038000000.00% |
1504000000.00% |
3488000000.00% |
4185000000.00% |
3496000000.00% |
2031000000.00% |
4271000000.00% |
20673000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_diff_profits_nopat_7 |
7439800000.00% |
2986080000.00% |
2316600000.00% |
2442330000.00% |
-2227760000.00% |
2292010000.00% |
1964940000.00% |
-1308270000.00% |
3293570000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_nopat_7 |
98.46% |
73.95% |
154.03% |
70.02% |
-53.23% |
65.56% |
96.75% |
-30.63% |
15.93% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_period1_capital_nopat_7 |
28057000000.00% |
24711000000.00% |
22177000000.00% |
22984000000.00% |
23071000000.00% |
22290000000.00% |
18261000000.00% |
20501000000.00% |
20673000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_period1_nopat_7 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_period1_profit_nopat_7 |
10187050000.00% |
8410400000.00% |
7476300000.00% |
8016750000.00% |
3136080000.00% |
6743200000.00% |
6903700000.00% |
2747250000.00% |
5424320000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_period2_capital_nopat_7 |
20501000000.00% |
20673000000.00% |
20673000000.00% |
19496000000.00% |
18886000000.00% |
18794000000.00% |
16230000000.00% |
16230000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_period2_nopat_7 |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_period2_profit_nopat_7 |
2747250000.00% |
5424320000.00% |
5159700000.00% |
5574420000.00% |
5363840000.00% |
4451190000.00% |
4938760000.00% |
4055520000.00% |
2130750000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_7 |
775.89% |
218.34% |
156.86% |
148.95% |
-299.58% |
188.56% |
81.88% |
95.62% |
127.92% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_diff_capital_nopat_7 |
705000000.00% |
1107000000.00% |
1050000000.00% |
1140000000.00% |
1199000000.00% |
1049000000.00% |
1424000000.00% |
1528000000.00% |
4108000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_diff_profits_nopat_7 |
7439800000.00% |
2986080000.00% |
2316600000.00% |
2442330000.00% |
-2227760000.00% |
2292010000.00% |
1964940000.00% |
-1308270000.00% |
3293570000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_nopat_7 |
1055.29% |
269.75% |
220.63% |
214.24% |
-185.80% |
218.49% |
137.99% |
-85.62% |
80.17% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_period1_capital_nopat_7 |
5138000000.00% |
5215000000.00% |
4988000000.00% |
5015000000.00% |
4834000000.00% |
4416000000.00% |
4329000000.00% |
4433000000.00% |
4108000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_period1_nopat_7 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_period1_profit_nopat_7 |
10187050000.00% |
8410400000.00% |
7476300000.00% |
8016750000.00% |
3136080000.00% |
6743200000.00% |
6903700000.00% |
2747250000.00% |
5424320000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_period2_capital_nopat_7 |
4433000000.00% |
4108000000.00% |
3938000000.00% |
3875000000.00% |
3635000000.00% |
3367000000.00% |
2905000000.00% |
2905000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_period2_nopat_7 |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_period2_profit_nopat_7 |
2747250000.00% |
5424320000.00% |
5159700000.00% |
5574420000.00% |
5363840000.00% |
4451190000.00% |
4938760000.00% |
4055520000.00% |
2130750000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_9 |
inf |
4.65% |
inf |
inf |
-201.36% |
inf |
6.83% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_diff_capital_nopat_9 |
-999.00% |
inf |
-999.00% |
-999.00% |
inf |
-999.00% |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_diff_profits_nopat_9 |
inf |
inf |
inf |
inf |
-999.00% |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_nopat_9 |
inf |
8.67% |
inf |
inf |
-136.46% |
inf |
6.17% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_period1_capital_nopat_9 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_period1_nopat_9 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_period1_profit_nopat_9 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_period2_capital_nopat_9 |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_period2_nopat_9 |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_period2_profit_nopat_9 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_9 |
67.13% |
29.19% |
51.56% |
101.15% |
-38.88% |
40.68% |
28.92% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_diff_capital_nopat_9 |
7384000000.00% |
5215000000.00% |
3291000000.00% |
4190000000.00% |
6841000000.00% |
6060000000.00% |
18261000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_diff_profits_nopat_9 |
5027350000.00% |
2835980000.00% |
2112460000.00% |
3565560000.00% |
-1802680000.00% |
2687680000.00% |
4772950000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_nopat_9 |
68.08% |
54.38% |
64.19% |
85.10% |
-26.35% |
44.35% |
26.14% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_period1_capital_nopat_9 |
28057000000.00% |
24711000000.00% |
22177000000.00% |
22984000000.00% |
23071000000.00% |
22290000000.00% |
18261000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_period1_nopat_9 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_period1_profit_nopat_9 |
10187050000.00% |
8410400000.00% |
7476300000.00% |
8016750000.00% |
3136080000.00% |
6743200000.00% |
6903700000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_period2_capital_nopat_9 |
20673000000.00% |
19496000000.00% |
18886000000.00% |
18794000000.00% |
16230000000.00% |
16230000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_period2_nopat_9 |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_period2_profit_nopat_9 |
5159700000.00% |
5574420000.00% |
5363840000.00% |
4451190000.00% |
4938760000.00% |
4055520000.00% |
2130750000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_9 |
413.08% |
113.58% |
125.42% |
257.16% |
-137.90% |
163.14% |
121.99% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_diff_capital_nopat_9 |
1200000000.00% |
1340000000.00% |
1353000000.00% |
1648000000.00% |
1929000000.00% |
1511000000.00% |
4329000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_diff_profits_nopat_9 |
5027350000.00% |
2835980000.00% |
2112460000.00% |
3565560000.00% |
-1802680000.00% |
2687680000.00% |
4772950000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_nopat_9 |
418.95% |
211.64% |
156.13% |
216.36% |
-93.45% |
177.87% |
110.26% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_period1_capital_nopat_9 |
5138000000.00% |
5215000000.00% |
4988000000.00% |
5015000000.00% |
4834000000.00% |
4416000000.00% |
4329000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_period1_nopat_9 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_period1_profit_nopat_9 |
10187050000.00% |
8410400000.00% |
7476300000.00% |
8016750000.00% |
3136080000.00% |
6743200000.00% |
6903700000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_period2_capital_nopat_9 |
3938000000.00% |
3875000000.00% |
3635000000.00% |
3367000000.00% |
2905000000.00% |
2905000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_period2_nopat_9 |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_period2_profit_nopat_9 |
5159700000.00% |
5574420000.00% |
5363840000.00% |
4451190000.00% |
4938760000.00% |
4055520000.00% |
2130750000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
revenue_10_YoY |
6.76% |
6.26% |
5.29% |
3.87% |
2.72% |
5.99% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
cashflow::fcf_01_YoY |
-24.30% |
-11.96% |
43.93% |
161.94% |
-58.99% |
52.65% |
-34.05% |
63.31% |
-24.43% |
-0.16% |
28.58% |
20.69% |
-32.39% |
17.24% |
41.00% |
0.0 |
AXP |
cashflow::fcf_03_YoY |
inf |
49.17% |
15.64% |
17.93% |
inf |
18.03% |
inf |
7.20% |
inf |
15.71% |
1.61% |
inf |
3.77% |
0.0 |
0.0 |
0.0 |
AXP |
cashflow::fcf_05_YoY |
0.61% |
15.76% |
9.26% |
12.05% |
inf |
4.40% |
0.88% |
13.84% |
inf |
4.19% |
11.64% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
cashflow::fcf_10_YoY |
2.49% |
8.06% |
11.52% |
3.41% |
inf |
7.96% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
cashflow::financing |
4.44B |
18.38B |
24.51B |
-14.93B |
-9.07B |
-0.52B |
5.10B |
12.24B |
-7.53B |
-1.67B |
0.01B |
-3.89B |
-3.27B |
-0.68B |
-7.88B |
-4.65B |
AXP |
cashflow::investing |
-24.40B |
-24.43B |
-33.69B |
-10.53B |
11.63B |
-16.71B |
-19.61B |
-18.24B |
1.87B |
-8.19B |
-7.97B |
-7.27B |
-6.54B |
-0.49B |
-1.23B |
-6.75B |
AXP |
cashflow::realfcf_01_YoY |
-25.20% |
-12.53% |
44.63% |
167.97% |
-59.98% |
54.38% |
-34.78% |
64.96% |
-25.15% |
0.36% |
30.54% |
20.81% |
-33.31% |
17.65% |
41.61% |
0.0 |
AXP |
cashflow::realfcf_03_YoY |
inf |
50.22% |
15.75% |
18.30% |
inf |
18.43% |
inf |
7.41% |
inf |
16.54% |
1.69% |
inf |
3.57% |
0.0 |
0.0 |
0.0 |
AXP |
cashflow::realfcf_05_YoY |
0.29% |
15.93% |
9.32% |
12.24% |
inf |
4.52% |
1.07% |
14.34% |
inf |
4.42% |
11.87% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
cashflow::realfcf_10_YoY |
2.39% |
8.25% |
11.80% |
3.47% |
inf |
8.13% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
income::net_01_YoY |
20.96% |
11.45% |
-6.77% |
157.10% |
-53.62% |
-2.34% |
151.86% |
-49.19% |
4.75% |
0.0 |
-3.66% |
19.57% |
-9.18% |
21.64% |
90.47% |
0.0 |
AXP |
income::net_03_YoY |
7.91% |
38.75% |
3.59% |
5.21% |
4.49% |
7.72% |
10.26% |
inf |
0.30% |
4.83% |
1.52% |
9.72% |
28.14% |
0.0 |
0.0 |
0.0 |
AXP |
income::net_05_YoY |
8.43% |
3.88% |
22.28% |
8.31% |
inf |
5.53% |
5.25% |
inf |
1.85% |
4.94% |
19.37% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
income::net_10_YoY |
6.97% |
4.56% |
5.30% |
5.03% |
inf |
12.24% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
income::operating_01_YoY |
22.66% |
9.68% |
-10.33% |
148.81% |
-49.03% |
3.78% |
9.39% |
-8.29% |
1.99% |
-11.71% |
13.98% |
22.28% |
-7.26% |
16.63% |
109.93% |
0.0 |
AXP |
income::operating_03_YoY |
6.45% |
34.76% |
4.38% |
9.59% |
inf |
1.35% |
0.77% |
inf |
0.87% |
7.16% |
8.93% |
9.77% |
31.44% |
0.0 |
0.0 |
0.0 |
AXP |
income::operating_05_YoY |
8.88% |
5.30% |
5.24% |
5.71% |
inf |
inf |
0.59% |
2.85% |
3.08% |
5.89% |
25.91% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
income::operating_10_YoY |
3.67% |
2.91% |
4.04% |
4.39% |
inf |
11.49% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roa_goodwill_cashflow::operating |
5.38% |
8.13% |
11.18% |
7.65% |
2.82% |
7.23% |
4.93% |
8.52% |
5.14% |
6.90% |
7.17% |
5.58% |
4.62% |
7.14% |
6.09% |
inf |
AXP |
roce_inc_cashflow::operating_3 |
-6.37% |
51.52% |
inf |
inf |
-55.55% |
52.06% |
inf |
inf |
inf |
inf |
inf |
inf |
0.90% |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_cashflow::operating_5 |
inf |
27.35% |
inf |
inf |
-102.05% |
66.75% |
inf |
inf |
inf |
inf |
5.83% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_cashflow::operating_7 |
12.31% |
26.32% |
inf |
inf |
-47.62% |
593.30% |
inf |
inf |
2.66% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
roce_inc_cashflow::operating_9 |
inf |
23.14% |
inf |
inf |
-369.72% |
inf |
3.35% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_cashflow::operating_3 |
-11.73% |
790.73% |
inf |
121.00% |
-309.30% |
330.30% |
inf |
253.73% |
-14.33% |
207.03% |
15.77% |
-14.61% |
3.96% |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_cashflow::operating_5 |
7.25% |
149.29% |
449.82% |
274.95% |
-224.40% |
94.56% |
inf |
378.32% |
-49.16% |
45.85% |
23.87% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_cashflow::operating_7 |
6.75% |
254.28% |
672.01% |
104.79% |
-70.63% |
187.36% |
-76.07% |
107.82% |
9.45% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rome_inc_cashflow::operating_9 |
41.68% |
145.14% |
380.80% |
180.50% |
-71.39% |
77.51% |
14.20% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_cashflow::operating_3 |
-483.74% |
3403.67% |
1301.92% |
833.09% |
-999.00% |
1734.09% |
-522.25% |
456.99% |
-54.12% |
681.26% |
53.09% |
-53.15% |
22.13% |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_cashflow::operating_5 |
57.89% |
1086.79% |
1358.38% |
700.55% |
-600.56% |
488.35% |
55.19% |
605.82% |
-181.55% |
197.19% |
120.08% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_cashflow::operating_7 |
72.34% |
927.55% |
962.57% |
320.61% |
-246.54% |
624.40% |
-108.50% |
301.37% |
47.57% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
rotc_inc_cashflow::operating_9 |
256.50% |
564.85% |
926.24% |
458.92% |
-253.19% |
310.85% |
59.90% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
yield_cashflow::fcf_enterprise |
5.41% |
13.53% |
12.86% |
10.29% |
5.36% |
10.12% |
8.21% |
13.08% |
9.45% |
12.20% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
yield_cashflow::operating_enterprise |
5.41% |
13.53% |
12.86% |
10.29% |
5.36% |
10.12% |
8.21% |
13.08% |
9.45% |
12.20% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
yield_cashflow::realfcf_enterprise |
5.22% |
13.20% |
12.63% |
10.06% |
5.13% |
9.91% |
7.95% |
12.81% |
9.16% |
11.94% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
yield_income::net_enterprise |
3.90% |
6.11% |
4.58% |
5.66% |
3.01% |
5.02% |
6.36% |
2.65% |
6.16% |
5.74% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXP |
yield_income::operating_enterprise |
4.97% |
7.67% |
5.85% |
7.51% |
4.12% |
6.26% |
7.46% |
7.17% |
9.23% |
8.83% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |