Welcome to Summary reports!   


We have 9 report results for ticker: AXP - American Express Company, also organized by 6 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Business Checklist for AXP from SecDiver AI beta Free for Limited Time

Want to see more such checks or Customize your checks, check out our plans

Red Flags Identified


24

Total Checks Done


71

Wall Street Drivers beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score 6.0 / 10.0

  • revenue cagr for last 9 years
  • insight: ['6.65 is greater than equal to 5']
  • mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
  • cashflows cagr for last 9 years
  • insight: ['6.44 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
  • operating profits cagr for last 9 years
  • insight: ['3.16 is NOT greater than equal to 5']
  • mental_model: We prefer growing Business which generate operating profits >= 5% YoY
  • shares outstanding cagr for last 9 years
  • insight: ['-54.08 is less than equal to 2']
  • mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
  • net profits cagr for last 9 years
  • insight: ['5.71 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate net profits >= 5% YoY
  • debt cagr for last 9 years
  • insight: ['0.48 is less than equal to 2']
  • mental_model: We prefer Business with lower debt growth
  • sbc average for last 3 years
  • insight: ['0.02 is less than equal to 0.1']
  • mental_model: We prefer Business which has lower sbc % wrt cashflow operating
  • equity cagr for last 9 years
  • insight: ['3.48 is NOT greater than equal to 5']
  • mental_model: We prefer growing Business having shareholder equity growth >= 5% YoY
  • roe average for last 3 years
  • insight: ['43.91 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%, ROE matters for businesses like Insurance, Banks, Financials
  • roce average for last 3 years
  • insight: ['4.87 is NOT greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • roic average for last 3 years
  • insight: ['11.42 is NOT greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestCoverage average for last 3 years
  • insight: ['0.3 is NOT greater than equal to 5']
  • mental_model: We prefer Business which can cover their interest payments with cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • leverage average for last 3 years
  • insight: ['3.5 is less than equal to 5', '3.5 is greater than equal to 0']
  • mental_model: We prefer Business which can pay their debts in less than 5 years using cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestRate average for last 3 years
  • insight: ['1.04 is NOT less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too
  • roe_cashflow::operating average for last 3 years
  • insight: ['73.41 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%
  • roce_cashflow::operating average for last 3 years
  • insight: ['8.23 is NOT greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%
  • roic_cashflow::operating average for last 3 years
  • insight: ['19.32 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%

Business Durability beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score 8.0 / 10.0

  • margin cashflow running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.3 wrt mean ratio: 0.293']
  • margin operating running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.18 wrt mean ratio: 0.209']
  • margin net running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.15 wrt mean ratio: 0.146']
  • roa average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 4.87 wrt mean ratio: 4.685']
  • mental_model: We want stability on increasing return on assets
  • roe average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 43.91 wrt mean ratio: 39.321']
  • mental_model: We want stability on increasing return on equity
  • roce average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 4.87 wrt mean ratio: 4.685']
  • mental_model: We want stability on increasing return on capital employed
  • roic average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 11.42 wrt mean ratio: 61.458']
  • mental_model: We want stability on increasing return on invested capital
  • rotc average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 214.91 wrt mean ratio: 194.272']
  • mental_model: We want stability on increasing return on tangible capital
  • cash average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 26836666666.67 wrt mean ratio: 26063871794.872']
  • mental_model: We want stability on cash growth
  • roa_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 8.23 wrt mean ratio: 6.595']
  • mental_model: We want stability on increasing return on assets
  • roe_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 73.41 wrt mean ratio: 55.365']
  • mental_model: We want stability on increasing return on equity
  • roce_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 8.23 wrt mean ratio: 6.595']
  • mental_model: We want stability on increasing return on capital employed
  • roic_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 19.32 wrt mean ratio: 78.251']
  • mental_model: We want stability on increasing return on invested capital
  • rotc_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 350.64 wrt mean ratio: 271.657']
  • mental_model: We want stability on increasing return on tangible capital

Valuation is the Key beta

💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term
Score 6.0 / 10.0

  • pe average for last 3 years
  • insight: ['17.1 is NOT less than equal to 15', '17.1 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
  • pocf average for last 3 years
  • insight: ['9.11 is less than equal to 15', '9.11 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • pb average for last 3 years
  • insight: ['5.38 is NOT less than equal to 2', '5.38 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
  • ps average for last 3 years
  • insight: ['2.49 is less than equal to 5', '2.49 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
  • evToEbitda average for last 3 years
  • insight: ['14.58 is less than equal to 15', '14.58 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
  • evToOcf average for last 3 years
  • insight: ['11.22 is less than equal to 15', '11.22 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • evToRevenue average for last 3 years
  • insight: ['3.1 is NOT less than equal to 2', '3.1 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToRevenue <=2 preferred

Business Trends last 3 years beta

Score 2.0 / 10.0

  • receivables running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 2.0 wrt mean ratio: 1.764']
  • mental_model: receivables should always grow less with revenues otherwise there might be some payment/collection issues, Watch out
  • payables running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.22 wrt mean ratio: 0.303']
  • mental_model: the more this is the better, nothing bad about it.
  • sales and marketing running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.09 wrt mean ratio: 0.141']
  • mental_model: Sales are marketing increases specially if its a Sales led growth Be Careful, With time you want Organic Growth and Customer Retention
  • cash running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.45 wrt mean ratio: 0.672']
  • mental_model: cash trend should be similar or greater to revenue, if company is heavily reinvesting it might be OK, but do check

Profits Matter beta

💰 Companies needs to have positive profits to reward its shareholders in the long term
Score 10.0 / 10.0

  • positive cashflows profits average for last 3 years
  • insight: ['17896000000.0 is greater than equal to 0']
  • mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term
  • positive operating profits average for last 3 years
  • insight: ['10997666666.67 is greater than equal to 0']
  • mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
  • positive net profits average for last 3 years
  • insight: ['8672333333.33 is greater than equal to 0']
  • mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term

Capital Allocation beta

🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions
Score 5.0 / 10.0

  • stock based compensation to Cashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.02 wrt mean ratio: 0.028']
  • dividend distribution to Cashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.1 wrt mean ratio: 0.11']
  • cashToRevenue running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.45 wrt mean ratio: 0.672']
  • cashToEquity running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.97 wrt mean ratio: 1.21']

Business Performance beta

Score 6.0 / 10.0

  • Operating Leverage Cashflow cagr for last 9 years
  • insight: ['Ratio is [0.97] for last 9 year ratio, threshold 0.9, value_1: 6.44, value_2: 6.65']
  • mental_model: We want Cashflow to grow atleast 90% of Revenue CAGR
  • Operating Leverage cagr for last 9 years
  • insight: ['Ratio is [0.48] for last 9 year ratio, threshold 0.9, value_1: 3.16, value_2: 6.65']
  • mental_model: We want Operating Income to grow atleast 90% of Revenue CAGR
  • Cash Cagr cagr for last 9 years
  • insight: ['Ratio is [1.42] for last 9 year ratio, threshold 0.9, value_1: 4.93, value_2: 3.48']
  • mental_model: We want Cash to grow atleast 90% of Revenue CAGR
  • Debt wrt Revenue cagr for last 9 years
  • insight: ['Ratio is [0.07] for last 9 year ratio, threshold 1, value_1: 0.48, value_2: 6.65']
  • mental_model: We want debt to grow less than revenue cagr
  • Debt wrt Equity cagr for last 9 years
  • insight: ['Ratio is [0.14] for last 9 year ratio, threshold 1, value_1: 0.48, value_2: 3.48']
  • mental_model: We want debt to grow less than equity cagr
  • Liabilities wrt Revenue cagr for last 9 years
  • insight: ['Ratio is [0.85] for last 9 year ratio, threshold 1, value_1: 5.64, value_2: 6.65']
  • mental_model: We want Liabilities to grow less than Revenue cagr
  • Liabilities wrt Assets cagr for last 9 years
  • insight: ['Ratio is [1.05] for last 9 year ratio, threshold 1, value_1: 5.64, value_2: 5.38']
  • mental_model: We want Liabilities to grow less than Assets cagr
  • Liabilities wrt Equity cagr for last 9 years
  • insight: ['Ratio is [1.62] for last 9 year ratio, threshold 1, value_1: 5.64, value_2: 3.48']
  • mental_model: We want Liabilities to grow less than equity cagr

Balance Sheet Quality beta

📈 Quality companies can withstand darkest hours, strong balance sheet is the key
Score 6.0 / 10.0

  • debtToCashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 3.5 wrt mean ratio: 5.381']
  • debtToEquity running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 2.27 wrt mean ratio: 2.765']
  • interestCoverage average for last 3 years
  • insight: ['0.3 is NOT greater than equal to 3']
  • mental_model: We prefer Business which can cover their interest payments
  • leverage average for last 3 years
  • insight: ['3.5 is less than equal to 5']
  • mental_model: We prefer Business which can pay their debts in less than 5 years
  • interestRate average for last 3 years
  • insight: ['1.04 is NOT less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too

Taxes, Interest and Unearned beta

📈Note: this is a new one, so do not use this for now, we are looking at data
Score 5.0 / 10.0

  • interest_income running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.31 wrt mean ratio: 0.244']
  • income_tax running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.04 wrt mean ratio: 0.062']

Valuation Insights Relative to History beta

Score 10.0 / 10.0

  • pe average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 17.1 wrt mean ratio: 3604464.751']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pocf average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 9.11 wrt mean ratio: 2011088.443']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pb average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 5.38 wrt mean ratio: 927831.247']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • ps average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 2.49 wrt mean ratio: 555993.617']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToEbitda average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 14.58 wrt mean ratio: 2059024.545']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToOcf average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 11.22 wrt mean ratio: 2011091.39']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToRevenue average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 3.1 wrt mean ratio: 555994.442']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
 Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing SUMMARY report for AXP [show/hide charts] Current Market Price: 287.79 as of 2025-06-14
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
AXP StockMarketPrice 296.09 184.69 143.54 156.90 114.62 115.95 87.49 89.85 65.96 60.75 80.15 77.32 48.37 39.14
AXP YearPriceHigh 307.10 185.64 191.86 181.29 129.10 120.00 105.15 90.95 67.44 80.93 82.43 77.37 51.33 44.46 0.0 0.0
AXP YearPriceLow 175.86 138.92 126.92 106.64 62.62 85.93 79.48 66.55 44.10 59.02 67.55 49.24 39.48 34.13 0.0 0.0
AXP revenue 65.95B 60.52B 52.86B 43.80B 36.09B 43.56B 40.34B 36.88B 35.44B 32.82B 34.29B 32.97B 31.58B 29.96B 27.58B 24.34B
AXP operating_expense inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP assets 271.46B 261.11B 228.35B 188.55B 191.37B 198.32B 188.60B 181.20B 158.89B 161.18B 159.10B 153.38B 153.14B 153.34B 146.69B 0.0
AXP cash 0.0 46.60B 33.91B 22.03B 32.97B 24.45B 27.45B 32.93B 25.21B 22.76B 22.29B 19.49B 22.25B 24.89B 16.36B 0.0
AXP liabilities_calc 241.20B 233.05B 203.64B 166.37B 168.38B 175.25B 166.31B 162.94B 138.39B 140.51B 138.43B 133.88B 134.25B 134.54B 130.46B 0.0
AXP ppnenet 5.37B 5.14B 5.21B 4.99B 5.01B 4.83B 4.42B 4.33B 4.43B 4.11B 3.94B 3.88B 3.63B 3.37B 2.90B 0.0
AXP workingCapital 107.77B 92.08B 74.68B 58.59B 72.26B 67.47B 38.87B 35.65B 31.85B 33.09B 33.77B -10.01B -10.46B -9.69B -9.69B 0.0
AXP workingCapitalWithCash 108.70B 92.76B 75.12B 59.24B 72.75B 68.01B 39.53B 36.16B 32.30B 33.53B 34.16B 0.45B 0.50B 0.33B 0.33B 0.0
AXP owner_earnings 13.55B 18.11B 20.70B 14.31B 5.34B 13.35B 8.65B 13.26B 8.04B 10.74B 10.70B 8.20B 6.79B 10.17B 8.65B 6.11B
AXP netincome_cfo 10.13B 8.37B 7.51B 8.06B 3.13B 6.76B 6.92B 2.75B 5.41B 5.16B 5.88B 5.36B 4.48B 4.93B 4.06B 2.14B
AXP cashflow::operating 14.05B 18.56B 21.08B 14.64B 5.59B 13.63B 8.93B 13.54B 8.29B 10.97B 10.99B 8.55B 7.08B 10.47B 8.94B 6.34B
AXP cashflow::fcf 14.05B 18.56B 21.08B 14.64B 5.59B 13.63B 8.93B 13.54B 8.29B 10.97B 10.99B 8.55B 7.08B 10.47B 8.94B 6.34B
AXP cashflow::realfcf 13.55B 18.11B 20.70B 14.31B 5.34B 13.35B 8.65B 13.26B 8.04B 10.74B 10.70B 8.20B 6.79B 10.17B 8.65B 6.11B
AXP netincome 10.13B 8.37B 7.51B 8.06B 3.13B 6.76B 6.92B 2.75B 5.41B 5.16B 5.16B 5.36B 4.48B 4.93B 4.06B 2.13B
AXP operatingincome 12.89B 10.51B 9.59B 10.69B 4.30B 8.43B 8.12B 7.42B 8.10B 7.94B 8.99B 7.89B 6.45B 6.96B 5.96B 2.84B
AXP grossincome 65.95B 60.52B 52.86B 43.80B 36.09B 43.56B 40.34B 36.88B 35.44B 32.82B 34.29B 32.97B 31.58B 29.96B 27.58B 24.34B
AXP nopat 10.19B 8.41B 7.48B 8.02B 3.14B 6.74B 6.90B 2.75B 5.42B 5.16B 5.57B 5.36B 4.45B 4.94B 4.06B 2.13B
AXP marketcap 208.58B 134.59B 110.04B 123.41B 92.29B 94.88B 74.74B 77.37B 60.37B 59.79B 84237650.00B 84201480.00B 55190170.00B 44658740.00B 0.0 0.0
AXP ev 259.67B 137.16B 163.96B 142.32B 104.22B 134.74B 108.81B 103.52B 87.73B 89.90B 84237689.15B 84201520.86B 55190210.04B 44658779.01B 0.0 0.0
AXP ebitda 14.57B 12.16B 11.21B 12.38B 5.84B 9.62B 9.41B 8.75B 9.19B 8.98B 10.00B 8.91B 7.44B 7.87B 0.0 0.0
AXP equity 30.26B 28.06B 24.71B 22.18B 22.98B 23.07B 22.29B 18.26B 20.50B 20.67B 20.67B 19.50B 18.89B 18.79B 16.23B 0.0
AXP retained_earnings 22.15B 19.61B 16.28B 13.47B 13.84B 13.87B 12.50B 8.31B 10.37B 9.66B 9.51B 8.51B 7.53B 7.22B 4.97B 0.0
AXP debt 51.09B 49.16B 87.84B 40.94B 44.90B 64.31B 61.52B 59.08B 52.57B 52.87B 61.44B 60.35B 62.29B 63.91B 69.83B 0.0
AXP debtToEquity 1.69 1.75 3.55 1.85 1.95 2.79 2.76 3.24 2.56 2.56 2.97 3.10 3.30 3.40 4.30 inf
AXP interest_income 23.80B 19.98B 12.66B 9.03B 10.08B 12.08B 10.61B 8.56B 7.48B 7.54B 7.18B 7.00B 6.85B 6.96B 7.29B 5.33B
AXP interest_expense 65.95B 60.52B 52.86B 43.80B 36.09B 43.56B 40.34B 36.88B 35.44B 32.82B 34.29B 32.97B 31.58B 29.96B 27.58B 24.34B
AXP interestRate 1.29 1.23 0.60 1.07 0.80 0.68 0.66 0.62 0.67 0.62 0.56 0.55 0.51 0.47 0.39 inf
AXP owner_earningsToInterest 0.21 0.30 0.39 0.33 0.15 0.31 0.21 0.36 0.23 0.33 0.31 0.25 0.21 0.34 0.31 0.25
AXP cashflow::operatingToInterest 0.21 0.31 0.40 0.33 0.15 0.31 0.22 0.37 0.23 0.33 0.32 0.26 0.22 0.35 0.32 0.26
AXP eps 14.04 11.23 9.86 10.04 3.77 8.00 7.93 3.00 5.67 5.07 5.58 4.91 3.91 4.14 3.37 1.54
AXP dps_share 2.80 2.42 2.08 1.83 1.83 1.71 1.54 1.41 1.29 1.17 0.0 0.0 0.0 0.73 0.73 0.79
AXP dividendPayoutToCashflow::operating 0.14 0.10 0.07 0.10 0.26 0.10 0.15 0.09 0.15 0.11 0.09 0.11 0.13 0.08 0.10 0.15
AXP dividendPayoutToOwner_earnings 0.15 0.10 0.08 0.10 0.28 0.11 0.15 0.09 0.15 0.11 0.10 0.11 0.13 0.08 0.10 0.15
AXP shares 0.71B 0.74B 0.75B 0.79B 0.81B 0.83B 0.86B 0.89B 0.94B 1.00B 1051000.00B 1089000.00B 1141000.00B 1.18B 1.19B 1.17B
AXP shares_calc 0.70B 0.73B 0.77B 0.79B 0.81B 0.82B 0.85B 0.86B 0.92B 0.98B 1051000.00B 1089000.00B 1141000.00B 1141000.00B 1144854.73B 1125581.08B
AXP income_tax 2.77B 2.14B 2.07B 2.63B 1.16B 1.67B 1.20B 4.68B 2.69B 2.77B 3.11B 2.53B 1.97B 2.06B 1.91B 0.70B
AXP sbc 0.50B 0.45B 0.38B 0.33B 0.25B 0.28B 0.28B 0.28B 0.25B 0.23B 0.29B 0.35B 0.30B 0.30B 0.29B 0.23B
AXP depreciation 1.68B 1.65B 1.63B 1.70B 1.54B 1.19B 1.29B 1.32B 1.09B 1.04B 1.01B 1.02B 0.99B 0.92B 0.92B 1.07B
AXP depreciationToRevenue 2.54 2.73 3.08 3.87 4.28 2.73 3.21 3.58 3.09 3.18 2.95 3.09 3.14 3.06 3.32 4.40
AXP sbcToRevenue 0.76 0.74 0.71 0.75 0.69 0.65 0.70 0.76 0.72 0.71 0.85 1.06 0.94 1.00 1.04 0.95
AXP sbcToOperatingCashflow 3.59 2.42 1.78 2.25 4.45 2.08 3.17 2.08 3.06 2.13 2.64 4.10 4.19 2.87 3.21 3.63
AXP inventory inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP payables 13.88B 13.11B 12.13B 10.57B 9.44B 12.74B 12.26B 14.66B 11.19B 11.82B 11.30B 10.62B 10.01B 10.46B 9.69B 0.0
AXP receivables 134.00B 120.88B 104.22B 85.26B 68.03B 85.00B 79.72B 53.53B 46.84B 43.67B 44.39B 0.0 0.0 0.0 0.0 0.0
AXP inventoryTurnover inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf
AXP payablesToRevenue 0.20 0.20 0.20 0.22 0.35 0.28 0.36 0.30 0.33 0.34 0.31 0.30 0.33 0.32 0.35 0.0
AXP receivablesToRevenue 1.83 1.72 1.61 1.55 2.36 1.83 1.33 1.27 1.23 1.35 1.29 0.0 0.0 0.0 0.0 0.0
AXP opLeverage 13.68 -4.80 -31.02 127.44 -31.88 -4.20 0.01 -12.35 -5.99 -7.41 9.98 17.87 -12.67 8.00 96.59 0.0
AXP opLeverageFlag 1.00 0.0 0.0 1.00 0.0 0.0 1.00 0.0 0.0 0.0 1.00 1.00 0.0 1.00 1.00 0.0
AXP evToEbitda 17.82 11.28 14.63 11.49 17.85 14.01 11.56 11.84 9.55 10.01 0.01B 0.01B 0.01B 0.01B 0.0 0.0
AXP evToOpIncome 20.14 13.05 17.11 13.31 24.26 15.99 13.40 13.94 10.84 11.33 9369112.35 10674635.00 8555295.31 6420181.00 0.0 0.0
AXP evToRevenue 3.94 2.27 3.10 3.25 2.89 3.09 2.70 2.81 2.48 2.74 2456482.25 2553573.14 1747521.06 1490513.95 0.0 0.0
AXP evToOcf 18.48 7.39 7.78 9.72 18.64 9.88 12.18 7.65 10.58 8.19 0.01B 0.01B 0.01B 0.00B 0.0 0.0
AXP evToNopat 25.49 16.31 21.93 17.75 33.23 19.98 15.76 37.68 16.17 17.42 0.02B 0.02B 0.01B 0.01B 0.0 0.0
AXP pocf 14.85 7.25 5.22 8.43 16.51 6.96 8.37 5.71 7.28 5.45 7664936.31 9851583.01 7793020.33 4263364.20 0.0 0.0
AXP peg 0.82 1.16 0.0 0.09 0.0 15.95 0.07 0.0 0.94 0.0 0.00B 0.00B 0.0 0.00B 0.0 0.0
AXP pe 20.59 16.07 14.64 15.31 29.44 14.04 10.80 28.15 11.16 11.58 16315640.13 15712162.72 12313737.17 9049390.07 0.0 0.0
AXP pfcf 14.85 7.25 5.22 8.43 16.51 6.96 8.37 5.71 7.28 5.45 7664936.31 9851583.01 7793020.33 4263364.20 0.0 0.0
AXP ps 3.16 2.22 2.08 2.82 2.56 2.18 1.85 2.10 1.70 1.82 2456481.10 2553571.91 1747519.79 1490512.65 0.0 0.0
AXP pb 6.89 4.80 4.45 5.56 4.02 4.11 3.35 4.24 2.94 2.89 0.00B 0.00B 0.00B 0.00B 0.0 0.0
AXP priceToRealfcf 15.40 7.43 5.31 8.62 17.28 7.11 8.64 5.84 7.51 5.57 0.01B 0.01B 0.01B 0.00B 0.0 0.0
AXP priceToNopat 20.47 16.00 14.72 15.39 29.43 14.07 10.83 28.16 11.13 11.59 0.02B 0.02B 0.01B 0.01B 0.0 0.0
AXP priceToEquityTangible 6.89 4.80 4.45 5.56 4.02 4.11 3.35 4.24 2.94 2.89 0.00B 0.00B 0.00B 0.00B 0.0 inf
AXP roa 4.94% 4.60% 5.08% 5.59% 2.17% 4.47% 4.48% 4.67% 5.02% 4.99% 5.86% 5.15% 4.21% 4.74% 4.07% inf
AXP roa_goodwill 4.94% 4.60% 5.08% 5.59% 2.17% 4.47% 4.48% 4.67% 5.02% 4.99% 5.86% 5.15% 4.21% 4.74% 4.07% inf
AXP roe 45.96% 42.54% 43.22% 46.51% 18.62% 37.82% 44.48% 36.22% 39.16% 38.40% 46.12% 41.77% 34.32% 42.86% 36.75% inf
AXP roce 4.94% 4.60% 5.08% 5.59% 2.17% 4.47% 4.48% 4.67% 5.02% 4.99% 5.86% 5.15% 4.21% 4.74% 4.07% inf
AXP rode 16.70% 9.34% 15.19% 15.75% 4.92% 10.06% 10.50% 10.16% 11.01% 9.67% 11.26% 9.72% 7.80% 8.08% 6.93% inf
AXP roic 11.42% 10.80% 12.03% 16.81% 5.57% 11.73% 18.80% 18.52% 22.52% 21.44% 23.88% 217.00% 191.59% 239.45% 205.30% inf
AXP rotc 250.97% 201.59% 192.16% 213.14% 88.87% 190.87% 187.62% 167.49% 197.08% 201.57% 232.03% 217.00% 191.59% 239.45% 205.30% inf
AXP roic_cash 11.33% 10.73% 11.96% 16.63% 5.54% 11.64% 18.52% 18.29% 22.23% 21.19% 23.64% 193.33% 166.91% 215.21% 184.52% inf
AXP rome 42.61% 37.47% 38.79% 48.20% 18.69% 36.54% 36.44% 40.66% 39.49% 38.40% 43.49% 40.46% 34.16% 37.01% 36.75% inf
AXP rote 46.42% 66.15% 85.30% 66.04% 24.33% 59.09% 40.06% 74.15% 40.44% 53.07% 53.16% 43.84% 37.50% 55.74% 55.05% inf
AXP roa_cfo 5.38% 8.13% 11.18% 7.65% 2.82% 7.23% 4.93% 8.52% 5.14% 6.90% 7.17% 5.58% 4.62% 7.14% 6.09% inf
AXP roe_cfo 50.08% 75.10% 95.05% 63.72% 24.23% 61.16% 48.90% 66.05% 40.11% 53.07% 56.37% 45.26% 37.68% 64.54% 55.05% inf
AXP roce_cfo 5.38% 8.13% 11.18% 7.65% 2.82% 7.23% 4.93% 8.52% 5.14% 6.90% 7.17% 5.58% 4.62% 7.14% 6.09% inf
AXP rode_cfo 18.20% 16.49% 33.40% 21.58% 6.40% 16.27% 11.55% 18.53% 11.27% 13.36% 13.76% 10.53% 8.56% 12.17% 10.38% inf
AXP roic_cfo 12.44% 19.07% 26.46% 23.03% 7.25% 18.96% 20.67% 33.78% 23.06% 29.63% 29.19% 235.13% 210.34% 360.59% 307.57% inf
AXP roic_cashflow::operating_cash 12.34% 18.94% 26.31% 22.79% 7.21% 18.82% 20.36% 33.36% 22.77% 29.28% 28.89% 209.49% 183.24% 324.09% 276.44% inf
AXP roic_cashflow::fcf 12.44% 19.07% 26.46% 23.03% 7.25% 18.96% 20.67% 33.78% 23.06% 29.63% 29.19% 235.13% 210.34% 360.59% 307.57% inf
AXP roic_cashflow::fcf_cash 12.34% 18.94% 26.31% 22.79% 7.21% 18.82% 20.36% 33.36% 22.77% 29.28% 28.89% 209.49% 183.24% 324.09% 276.44% inf
AXP roic_cashflow::realfcf 12.00% 18.61% 25.99% 22.51% 6.93% 18.57% 20.02% 33.08% 22.35% 29.00% 28.42% 225.50% 201.51% 350.22% 297.69% inf
AXP roic_cashflow::realfcf_cash 11.90% 18.48% 25.84% 22.28% 6.89% 18.43% 19.72% 32.66% 22.07% 28.66% 28.13% 200.91% 175.56% 314.78% 267.56% inf
AXP roic_income::net 8.97% 8.61% 9.43% 12.67% 4.07% 9.40% 16.02% 6.86% 15.04% 13.95% 13.71% 147.43% 133.12% 169.88% 139.66% inf
AXP roic_income::net_cash 8.90% 8.55% 9.38% 12.54% 4.04% 9.33% 15.78% 6.77% 14.85% 13.78% 13.57% 131.35% 115.97% 152.69% 125.52% inf
AXP rotc_cfo 273.45% 355.88% 422.59% 292.02% 115.66% 308.70% 206.28% 305.44% 201.83% 278.62% 283.61% 235.13% 210.34% 360.59% 307.57% inf
AXP rome_cfo 46.42% 66.15% 85.30% 66.04% 24.33% 59.09% 40.06% 74.15% 40.44% 53.07% 53.16% 43.84% 37.50% 55.74% 55.05% inf
AXP rote_cfo 46.42% 66.15% 85.30% 66.04% 24.33% 59.09% 40.06% 74.15% 40.44% 53.07% 53.16% 43.84% 37.50% 55.74% 55.05% inf
AXP roa_nopat 3.90% 3.68% 3.97% 4.19% 1.58% 3.58% 3.81% 1.73% 3.37% 3.24% 3.63% 3.50% 2.90% 3.37% 2.76% inf
AXP roe_nopat 36.31% 34.04% 33.71% 34.88% 13.59% 30.25% 37.81% 13.40% 26.24% 24.96% 28.59% 28.40% 23.68% 30.43% 24.99% inf
AXP roce_nopat 3.90% 3.68% 3.97% 4.19% 1.58% 3.58% 3.81% 1.73% 3.37% 3.24% 3.63% 3.50% 2.90% 3.37% 2.76% inf
AXP rode_nopat 13.19% 7.47% 11.84% 11.81% 3.59% 8.05% 8.93% 3.76% 7.38% 6.28% 6.98% 6.61% 5.38% 5.74% 4.71% inf
AXP roic_nopat 9.02% 8.64% 9.38% 12.60% 4.07% 9.38% 15.98% 6.85% 15.09% 13.94% 14.81% 147.56% 132.20% 170.01% 139.60% inf
AXP roic_nopat_cash 8.95% 8.58% 9.33% 12.48% 4.04% 9.31% 15.74% 6.77% 14.90% 13.77% 14.66% 131.47% 115.17% 152.80% 125.48% inf
AXP rotc_nopat 198.27% 161.27% 149.89% 159.86% 64.88% 152.70% 159.48% 61.97% 132.04% 131.02% 143.86% 147.56% 132.20% 170.01% 139.60% inf
AXP rome_nopat 33.66% 29.98% 30.25% 36.15% 13.64% 29.23% 30.97% 15.04% 26.46% 24.96% 26.96% 27.51% 23.57% 26.28% 24.99% inf
AXP rote_nopat 33.66% 29.98% 30.25% 36.15% 13.64% 29.23% 30.97% 15.04% 26.46% 24.96% 26.96% 27.51% 23.57% 26.28% 24.99% inf
AXP roic_owner_earnings 12.00% 18.61% 25.99% 22.51% 6.93% 18.57% 20.02% 33.08% 22.35% 29.00% 28.42% 225.50% 201.51% 350.22% 297.69% inf
AXP roic_owner_earnings_cash 11.90% 18.48% 25.84% 22.28% 6.89% 18.43% 19.72% 32.66% 22.07% 28.66% 28.13% 200.91% 175.56% 314.78% 267.56% inf
AXP margin_gross 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
AXP margin_owner_earnings 20.54% 29.92% 39.17% 32.68% 14.80% 30.65% 21.44% 35.95% 22.68% 32.72% 31.20% 24.86% 21.48% 33.96% 31.35% 25.09%
AXP margin_cfo 21.30% 30.67% 39.88% 33.44% 15.49% 31.30% 22.14% 36.72% 23.40% 33.43% 32.05% 25.92% 22.42% 34.96% 32.39% 26.04%
AXP margin_op 19.55% 17.37% 18.13% 24.40% 11.90% 19.35% 20.13% 20.13% 22.85% 24.19% 26.22% 23.92% 20.43% 23.22% 21.62% 11.67%
AXP margin_fcf 21.30% 30.67% 39.88% 33.44% 15.49% 31.30% 22.14% 36.72% 23.40% 33.43% 32.05% 25.92% 22.42% 34.96% 32.39% 26.04%
AXP margin_fcf_real 20.54% 29.92% 39.17% 32.68% 14.80% 30.65% 21.44% 35.95% 22.68% 32.72% 31.20% 24.86% 21.48% 33.96% 31.35% 25.09%
AXP margin_net 15.36% 13.84% 14.21% 18.40% 8.69% 15.52% 17.16% 7.45% 15.26% 15.73% 15.06% 16.25% 14.19% 16.47% 14.71% 8.75%
AXP margin_nopat 15.45% 13.90% 14.14% 18.30% 8.69% 15.48% 17.11% 7.45% 15.31% 15.72% 16.26% 16.27% 14.09% 16.48% 14.70% 8.76%
AXP yield_owner_earnings 6.49% 13.45% 18.82% 11.60% 5.79% 14.07% 11.57% 17.14% 13.31% 17.96% 0.0 0.0 0.0 0.0 inf inf
AXP yield_owner_earnings_ev 5.22% 13.20% 12.63% 10.06% 5.13% 9.91% 7.95% 12.81% 9.16% 11.94% 0.0 0.0 0.0 0.0 inf inf
AXP yield_cfo 6.74% 13.79% 19.16% 11.87% 6.06% 14.37% 11.95% 17.50% 13.73% 18.35% 0.0 0.0 0.0 0.0 inf inf
AXP yield_cfo_ev 5.41% 13.53% 12.86% 10.29% 5.36% 10.12% 8.21% 13.08% 9.45% 12.20% 0.0 0.0 0.0 0.0 0.0 0.0
AXP yield_income::operating 6.18% 7.81% 8.71% 8.66% 4.65% 8.88% 10.87% 9.60% 13.41% 13.28% 0.0 0.0 0.0 0.0 inf inf
AXP yield_income::operating_ev 4.97% 7.67% 5.85% 7.51% 4.12% 6.26% 7.46% 7.17% 9.23% 8.83% 0.0 0.0 0.0 0.0 0.0 0.0
AXP yield_cashflow::fcf 6.74% 13.79% 19.16% 11.87% 6.06% 14.37% 11.95% 17.50% 13.73% 18.35% 0.0 0.0 0.0 0.0 inf inf
AXP yield_cashflow::fcf_ev 5.41% 13.53% 12.86% 10.29% 5.36% 10.12% 8.21% 13.08% 9.45% 12.20% 0.0 0.0 0.0 0.0 0.0 0.0
AXP yield_cashflow::realfcf 6.49% 13.45% 18.82% 11.60% 5.79% 14.07% 11.57% 17.14% 13.31% 17.96% 0.0 0.0 0.0 0.0 inf inf
AXP yield_income::net 4.86% 6.22% 6.83% 6.53% 3.40% 7.12% 9.26% 3.55% 8.96% 8.63% 0.0 0.0 0.0 0.0 inf inf
AXP yield_income::net_ev 3.90% 6.11% 4.58% 5.66% 3.01% 5.02% 6.36% 2.65% 6.16% 5.74% 0.0 0.0 0.0 0.0 0.0 0.0
AXP yield_nopat 4.88% 6.25% 6.79% 6.50% 3.40% 7.11% 9.24% 3.55% 8.99% 8.63% 0.0 0.0 0.0 0.0 inf inf
AXP yield_nopat_ev 3.92% 6.13% 4.56% 5.63% 3.01% 5.00% 6.34% 2.65% 6.18% 5.74% 0.0 0.0 0.0 0.0 inf inf
AXP costs:sm 6.04B 5.21B 5.46B 9.05B 6.75B 7.12B 6.48B 5.72B 6.25B 3.11B 3.22B 2.94B 0.0 0.0 0.0 0.0
AXP costs:employees 8.20B 8.07B 7.25B 6.24B 5.72B 5.91B 5.25B 5.26B 5.26B 4.98B 6.09B 6.19B 6.60B 6.25B 5.57B 5.08B
AXP dividends 2.00B 1.78B 1.56B 1.45B 1.47B 1.42B 1.32B 1.25B 1.21B 1.17B 1.04B 0.94B 0.90B 0.86B 0.87B 0.92B
AXP eps_calc 14.04 11.23 9.86 10.04 3.77 8.00 7.93 3.00 5.67 5.07 5.58 4.91 3.91 4.14 3.37 1.54
AXP equity_mgmt 30.26B 28.06B 24.71B 22.18B 22.98B 23.07B 22.29B 18.26B 20.50B 20.67B 20.67B 19.50B 18.89B 18.79B 16.23B 0.0
AXP equity_tangible 30.26B 28.06B 24.71B 22.18B 22.98B 23.07B 22.29B 18.26B 20.50B 20.67B 20.67B 19.50B 18.89B 18.79B 16.23B 0.0
AXP evToEquityTangible 8.58 4.89 6.64 6.42 4.53 5.84 4.88 5.67 4.28 4.35 0.00B 0.00B 0.00B 0.00B 0.0 inf
AXP evToOwner_earnings 19.17 7.57 7.92 9.94 19.51 10.09 12.58 7.81 10.92 8.37 0.01B 0.01B 0.01B 0.00B 0.0 0.0
AXP investedCapital 112.91B 97.30B 79.67B 63.60B 77.09B 71.88B 43.20B 40.08B 35.96B 37.02B 37.65B 3.63B 3.37B 2.90B 2.90B 0.0
AXP investedCapitalWith2PercentCash 113.84B 97.98B 80.11B 64.26B 77.58B 72.43B 43.86B 40.59B 36.41B 37.47B 38.04B 4.08B 3.86B 3.23B 3.23B 0.0
AXP lv_liabilities -142.03B -96.70B -91.56B -79.68B -82.78B -86.47B -78.65B -88.21B -75.96B -83.07B -81.13B -110.52B -108.37B -106.28B -111.20B 0.0
AXP lv_payables 85.28B 123.24B 99.95B 76.12B 76.16B 76.04B 75.41B 60.07B 51.24B 45.62B 46.00B 12.75B 15.88B 17.80B 9.57B 0.0
AXP priceToOwner_earnings 15.40 7.43 5.31 8.62 17.28 7.11 8.64 5.84 7.51 5.57 0.01B 0.01B 0.01B 0.00B 0.0 0.0
AXP share_cnt 0.70B 0.73B 0.77B 0.79B 0.81B 0.82B 0.85B 0.86B 0.92B 0.98B 0.0 0.0 0.0 0.0 0.0 0.0
AXP share_multiplier 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00B 1.00 1.00 1.00
AXP tax_rate 0.21 0.20 0.22 0.25 0.27 0.20 0.15 0.63 0.33 0.35 0.38 0.32 0.31 0.29 0.32 0.25
AXP revenue_01_YoY 8.98% 14.48% 20.69% 21.37% -17.15% 7.98% 9.38% 4.06% 7.98% -4.30% 4.00% 4.41% 5.41% 8.63% 13.34% 0.0
AXP evToEquity 8.58 4.89 6.64 6.42 4.53 5.84 4.88 5.67 4.28 4.35 0.00B 0.00B 0.00B 0.00B 0.0 0.0
AXP priceToOperating 16.18 12.80 11.48 11.55 21.48 11.26 9.20 10.42 7.46 7.53 0.01B 0.01B 0.01B 0.01B 0.0 0.0
AXP revenue_03_YoY 14.62% 18.81% 6.67% 2.78% inf 7.12% 7.12% 2.45% 2.43% 1.29% 4.60% 6.13% 9.08% 0.0 0.0 0.0
AXP roce_inc_3 23.63% 24.70% inf inf -21.87% 3.25% inf inf inf inf inf inf 4.37% 0.0 0.0 0.0
AXP roce_inc_diff_capital_nopat_3 inf inf -999.00% -999.00% inf inf -999.00% -999.00% -999.00% -999.00% -999.00% -999.00% inf 0.0 0.0 0.0
AXP roce_inc_diff_profits_nopat_3 inf inf inf inf inf inf inf -999.00% 60480000.00% inf inf inf inf 0.0 0.0 0.0
AXP roce_inc_nopat_3 23.24% 20.95% inf inf 2.72% 12.86% inf inf inf inf inf inf 2.81% 0.0 0.0 0.0
AXP roce_inc_period1_capital_nopat_3 inf inf inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0
AXP roce_inc_period1_nopat_3 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 0.0 0.0 0.0
AXP roce_inc_period1_profit_nopat_3 inf inf inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0
AXP roce_inc_period2_capital_nopat_3 inf inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP roce_inc_period2_nopat_3 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0
AXP roce_inc_period2_profit_nopat_3 inf inf inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0
AXP rome_inc_3 43.49% 379.09% inf 54.35% -121.75% 20.59% inf -155.82% 11.64% 79.14% 62.31% 72.44% 19.21% 0.0 0.0 0.0
AXP rome_inc_diff_capital_nopat_3 5073000000.00% 1640000000.00% -113000000.00% 4723000000.00% 2570000000.00% 1617000000.00% -2412000000.00% 1005000000.00% 1787000000.00% 1879000000.00% 3266000000.00% 2656000000.00% 18794000000.00% 0.0 0.0 0.0
AXP rome_inc_diff_profits_nopat_3 2170300000.00% 5274320000.00% 733100000.00% 1113050000.00% 388830000.00% 1318880000.00% 1744000000.00% -2827170000.00% 60480000.00% 708510000.00% 635660000.00% 1308320000.00% 2320440000.00% 0.0 0.0 0.0
AXP rome_inc_nopat_3 42.78% 321.60% inf 23.57% 15.13% 81.56% inf -281.31% 3.38% 37.71% 19.46% 49.26% 12.35% 0.0 0.0 0.0
AXP rome_inc_period1_capital_nopat_3 28057000000.00% 24711000000.00% 22177000000.00% 22984000000.00% 23071000000.00% 22290000000.00% 18261000000.00% 20501000000.00% 20673000000.00% 20673000000.00% 19496000000.00% 18886000000.00% 18794000000.00% 0.0 0.0 0.0
AXP rome_inc_period1_nopat_3 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 0.0 0.0 0.0
AXP rome_inc_period1_profit_nopat_3 10187050000.00% 8410400000.00% 7476300000.00% 8016750000.00% 3136080000.00% 6743200000.00% 6903700000.00% 2747250000.00% 5424320000.00% 5159700000.00% 5574420000.00% 5363840000.00% 4451190000.00% 0.0 0.0 0.0
AXP rome_inc_period2_capital_nopat_3 22984000000.00% 23071000000.00% 22290000000.00% 18261000000.00% 20501000000.00% 20673000000.00% 20673000000.00% 19496000000.00% 18886000000.00% 18794000000.00% 16230000000.00% 16230000000.00% 0.0 0.0 0.0 0.0
AXP rome_inc_period2_nopat_3 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0
AXP rome_inc_period2_profit_nopat_3 8016750000.00% 3136080000.00% 6743200000.00% 6903700000.00% 2747250000.00% 5424320000.00% 5159700000.00% 5574420000.00% 5363840000.00% 4451190000.00% 4938760000.00% 4055520000.00% 2130750000.00% 0.0 0.0 0.0
AXP rotc_inc_3 1793.50% 1631.76% 202.10% 374.20% -780.30% 108.12% 47.06% -280.65% 43.97% 260.42% 209.79% 263.56% 107.22% 0.0 0.0 0.0
AXP rotc_inc_diff_capital_nopat_3 123000000.00% 381000000.00% 572000000.00% 686000000.00% 401000000.00% 308000000.00% 391000000.00% 558000000.00% 473000000.00% 571000000.00% 970000000.00% 730000000.00% 3367000000.00% 0.0 0.0 0.0
AXP rotc_inc_diff_profits_nopat_3 2170300000.00% 5274320000.00% 733100000.00% 1113050000.00% 388830000.00% 1318880000.00% 1744000000.00% -2827170000.00% 60480000.00% 708510000.00% 635660000.00% 1308320000.00% 2320440000.00% 0.0 0.0 0.0
AXP rotc_inc_nopat_3 1764.47% 1384.34% 128.16% 162.25% 96.97% 428.21% 446.04% -506.66% 12.79% 124.08% 65.53% 179.22% 68.92% 0.0 0.0 0.0
AXP rotc_inc_period1_capital_nopat_3 5138000000.00% 5215000000.00% 4988000000.00% 5015000000.00% 4834000000.00% 4416000000.00% 4329000000.00% 4433000000.00% 4108000000.00% 3938000000.00% 3875000000.00% 3635000000.00% 3367000000.00% 0.0 0.0 0.0
AXP rotc_inc_period1_nopat_3 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 0.0 0.0 0.0
AXP rotc_inc_period1_profit_nopat_3 10187050000.00% 8410400000.00% 7476300000.00% 8016750000.00% 3136080000.00% 6743200000.00% 6903700000.00% 2747250000.00% 5424320000.00% 5159700000.00% 5574420000.00% 5363840000.00% 4451190000.00% 0.0 0.0 0.0
AXP rotc_inc_period2_capital_nopat_3 5015000000.00% 4834000000.00% 4416000000.00% 4329000000.00% 4433000000.00% 4108000000.00% 3938000000.00% 3875000000.00% 3635000000.00% 3367000000.00% 2905000000.00% 2905000000.00% 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_nopat_3 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0
AXP rotc_inc_period2_profit_nopat_3 8016750000.00% 3136080000.00% 6743200000.00% 6903700000.00% 2747250000.00% 5424320000.00% 5159700000.00% 5574420000.00% 5363840000.00% 4451190000.00% 4938760000.00% 4055520000.00% 2130750000.00% 0.0 0.0 0.0
AXP revenue_05_YoY 8.65% 8.45% 7.47% 4.33% 1.92% 4.90% 4.11% 3.15% 3.41% 3.54% 7.10% 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_5 inf 6.79% inf inf -69.07% -14.20% inf inf inf inf 7.70% 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_diff_capital_nopat_5 -999.00% inf -999.00% -999.00% inf inf -999.00% -999.00% -999.00% -999.00% inf 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_diff_profits_nopat_5 inf inf inf inf -999.00% inf inf -999.00% inf inf inf 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_nopat_5 inf 4.28% inf inf -38.38% 29.53% inf inf inf inf 4.31% 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_capital_nopat_5 inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_nopat_5 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_profit_nopat_5 inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_capital_nopat_5 inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_nopat_5 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_profit_nopat_5 inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_5 77.44% 37.07% 128.88% 112.20% -151.88% -20.11% inf 57.06% 25.66% 44.43% 31.54% 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_diff_capital_nopat_5 5767000000.00% 6450000000.00% 1676000000.00% 2311000000.00% 2398000000.00% 2794000000.00% -625000000.00% 1707000000.00% 4443000000.00% 4443000000.00% 19496000000.00% 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_diff_profits_nopat_5 3443850000.00% 1506700000.00% 4729050000.00% 2592430000.00% -2023620000.00% 1168780000.00% 1539860000.00% -1703940000.00% 485560000.00% 1104180000.00% 3443670000.00% 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_nopat_5 59.72% 23.36% 282.16% 112.18% -84.39% 41.83% inf -99.82% 10.93% 24.85% 17.66% 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_capital_nopat_5 28057000000.00% 24711000000.00% 22177000000.00% 22984000000.00% 23071000000.00% 22290000000.00% 18261000000.00% 20501000000.00% 20673000000.00% 20673000000.00% 19496000000.00% 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_nopat_5 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_profit_nopat_5 10187050000.00% 8410400000.00% 7476300000.00% 8016750000.00% 3136080000.00% 6743200000.00% 6903700000.00% 2747250000.00% 5424320000.00% 5159700000.00% 5574420000.00% 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_capital_nopat_5 22290000000.00% 18261000000.00% 20501000000.00% 20673000000.00% 20673000000.00% 19496000000.00% 18886000000.00% 18794000000.00% 16230000000.00% 16230000000.00% 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_nopat_5 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_profit_nopat_5 6743200000.00% 6903700000.00% 2747250000.00% 5424320000.00% 5159700000.00% 5574420000.00% 5363840000.00% 4451190000.00% 4938760000.00% 4055520000.00% 2130750000.00% 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_5 618.56% 269.86% 389.19% 285.89% -406.47% -103.88% 33.72% 91.37% 94.76% 191.09% 158.71% 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_capital_nopat_5 722000000.00% 886000000.00% 555000000.00% 907000000.00% 896000000.00% 541000000.00% 694000000.00% 1066000000.00% 1203000000.00% 1033000000.00% 3875000000.00% 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_profits_nopat_5 3443850000.00% 1506700000.00% 4729050000.00% 2592430000.00% -2023620000.00% 1168780000.00% 1539860000.00% -1703940000.00% 485560000.00% 1104180000.00% 3443670000.00% 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_nopat_5 476.99% 170.06% 852.08% 285.82% -225.85% 216.04% 221.88% -159.84% 40.36% 106.89% 88.87% 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_capital_nopat_5 5138000000.00% 5215000000.00% 4988000000.00% 5015000000.00% 4834000000.00% 4416000000.00% 4329000000.00% 4433000000.00% 4108000000.00% 3938000000.00% 3875000000.00% 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_nopat_5 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_profit_nopat_5 10187050000.00% 8410400000.00% 7476300000.00% 8016750000.00% 3136080000.00% 6743200000.00% 6903700000.00% 2747250000.00% 5424320000.00% 5159700000.00% 5574420000.00% 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_capital_nopat_5 4416000000.00% 4329000000.00% 4433000000.00% 4108000000.00% 3938000000.00% 3875000000.00% 3635000000.00% 3367000000.00% 2905000000.00% 2905000000.00% 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_nopat_5 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_profit_nopat_5 6743200000.00% 6903700000.00% 2747250000.00% 5424320000.00% 5159700000.00% 5574420000.00% 5363840000.00% 4451190000.00% 4938760000.00% 4055520000.00% 2130750000.00% 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_7 132.00% 6.20% inf inf -57.86% 179.17% inf inf 7.15% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_diff_capital_nopat_7 inf inf -999.00% -999.00% inf inf -999.00% -999.00% inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_diff_profits_nopat_7 inf inf inf inf -999.00% inf inf -999.00% inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_nopat_7 179.53% 7.66% inf inf -35.89% 207.61% inf inf 4.48% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_capital_nopat_7 inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_nopat_7 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_profit_nopat_7 inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_capital_nopat_7 inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_nopat_7 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_profit_nopat_7 inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_7 72.39% 59.86% 109.51% 48.68% -85.83% 56.58% 57.41% 34.21% 25.42% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_diff_capital_nopat_7 7556000000.00% 4038000000.00% 1504000000.00% 3488000000.00% 4185000000.00% 3496000000.00% 2031000000.00% 4271000000.00% 20673000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_diff_profits_nopat_7 7439800000.00% 2986080000.00% 2316600000.00% 2442330000.00% -2227760000.00% 2292010000.00% 1964940000.00% -1308270000.00% 3293570000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_nopat_7 98.46% 73.95% 154.03% 70.02% -53.23% 65.56% 96.75% -30.63% 15.93% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_capital_nopat_7 28057000000.00% 24711000000.00% 22177000000.00% 22984000000.00% 23071000000.00% 22290000000.00% 18261000000.00% 20501000000.00% 20673000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_nopat_7 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_profit_nopat_7 10187050000.00% 8410400000.00% 7476300000.00% 8016750000.00% 3136080000.00% 6743200000.00% 6903700000.00% 2747250000.00% 5424320000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_capital_nopat_7 20501000000.00% 20673000000.00% 20673000000.00% 19496000000.00% 18886000000.00% 18794000000.00% 16230000000.00% 16230000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_nopat_7 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_profit_nopat_7 2747250000.00% 5424320000.00% 5159700000.00% 5574420000.00% 5363840000.00% 4451190000.00% 4938760000.00% 4055520000.00% 2130750000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_7 775.89% 218.34% 156.86% 148.95% -299.58% 188.56% 81.88% 95.62% 127.92% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_capital_nopat_7 705000000.00% 1107000000.00% 1050000000.00% 1140000000.00% 1199000000.00% 1049000000.00% 1424000000.00% 1528000000.00% 4108000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_profits_nopat_7 7439800000.00% 2986080000.00% 2316600000.00% 2442330000.00% -2227760000.00% 2292010000.00% 1964940000.00% -1308270000.00% 3293570000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_nopat_7 1055.29% 269.75% 220.63% 214.24% -185.80% 218.49% 137.99% -85.62% 80.17% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_capital_nopat_7 5138000000.00% 5215000000.00% 4988000000.00% 5015000000.00% 4834000000.00% 4416000000.00% 4329000000.00% 4433000000.00% 4108000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_nopat_7 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_profit_nopat_7 10187050000.00% 8410400000.00% 7476300000.00% 8016750000.00% 3136080000.00% 6743200000.00% 6903700000.00% 2747250000.00% 5424320000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_capital_nopat_7 4433000000.00% 4108000000.00% 3938000000.00% 3875000000.00% 3635000000.00% 3367000000.00% 2905000000.00% 2905000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_nopat_7 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_profit_nopat_7 2747250000.00% 5424320000.00% 5159700000.00% 5574420000.00% 5363840000.00% 4451190000.00% 4938760000.00% 4055520000.00% 2130750000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_9 inf 4.65% inf inf -201.36% inf 6.83% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_diff_capital_nopat_9 -999.00% inf -999.00% -999.00% inf -999.00% inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_diff_profits_nopat_9 inf inf inf inf -999.00% inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_nopat_9 inf 8.67% inf inf -136.46% inf 6.17% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_capital_nopat_9 inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_nopat_9 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_profit_nopat_9 inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_capital_nopat_9 inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_nopat_9 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_profit_nopat_9 inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_9 67.13% 29.19% 51.56% 101.15% -38.88% 40.68% 28.92% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_diff_capital_nopat_9 7384000000.00% 5215000000.00% 3291000000.00% 4190000000.00% 6841000000.00% 6060000000.00% 18261000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_diff_profits_nopat_9 5027350000.00% 2835980000.00% 2112460000.00% 3565560000.00% -1802680000.00% 2687680000.00% 4772950000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_nopat_9 68.08% 54.38% 64.19% 85.10% -26.35% 44.35% 26.14% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_capital_nopat_9 28057000000.00% 24711000000.00% 22177000000.00% 22984000000.00% 23071000000.00% 22290000000.00% 18261000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_nopat_9 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_profit_nopat_9 10187050000.00% 8410400000.00% 7476300000.00% 8016750000.00% 3136080000.00% 6743200000.00% 6903700000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_capital_nopat_9 20673000000.00% 19496000000.00% 18886000000.00% 18794000000.00% 16230000000.00% 16230000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_nopat_9 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_profit_nopat_9 5159700000.00% 5574420000.00% 5363840000.00% 4451190000.00% 4938760000.00% 4055520000.00% 2130750000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_9 413.08% 113.58% 125.42% 257.16% -137.90% 163.14% 121.99% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_capital_nopat_9 1200000000.00% 1340000000.00% 1353000000.00% 1648000000.00% 1929000000.00% 1511000000.00% 4329000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_profits_nopat_9 5027350000.00% 2835980000.00% 2112460000.00% 3565560000.00% -1802680000.00% 2687680000.00% 4772950000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_nopat_9 418.95% 211.64% 156.13% 216.36% -93.45% 177.87% 110.26% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_capital_nopat_9 5138000000.00% 5215000000.00% 4988000000.00% 5015000000.00% 4834000000.00% 4416000000.00% 4329000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_nopat_9 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_profit_nopat_9 10187050000.00% 8410400000.00% 7476300000.00% 8016750000.00% 3136080000.00% 6743200000.00% 6903700000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_capital_nopat_9 3938000000.00% 3875000000.00% 3635000000.00% 3367000000.00% 2905000000.00% 2905000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_nopat_9 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_profit_nopat_9 5159700000.00% 5574420000.00% 5363840000.00% 4451190000.00% 4938760000.00% 4055520000.00% 2130750000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP revenue_10_YoY 6.76% 6.26% 5.29% 3.87% 2.72% 5.99% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP cashflow::fcf_01_YoY -24.30% -11.96% 43.93% 161.94% -58.99% 52.65% -34.05% 63.31% -24.43% -0.16% 28.58% 20.69% -32.39% 17.24% 41.00% 0.0
AXP cashflow::fcf_03_YoY inf 49.17% 15.64% 17.93% inf 18.03% inf 7.20% inf 15.71% 1.61% inf 3.77% 0.0 0.0 0.0
AXP cashflow::fcf_05_YoY 0.61% 15.76% 9.26% 12.05% inf 4.40% 0.88% 13.84% inf 4.19% 11.64% 0.0 0.0 0.0 0.0 0.0
AXP cashflow::fcf_10_YoY 2.49% 8.06% 11.52% 3.41% inf 7.96% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP cashflow::financing 4.44B 18.38B 24.51B -14.93B -9.07B -0.52B 5.10B 12.24B -7.53B -1.67B 0.01B -3.89B -3.27B -0.68B -7.88B -4.65B
AXP cashflow::investing -24.40B -24.43B -33.69B -10.53B 11.63B -16.71B -19.61B -18.24B 1.87B -8.19B -7.97B -7.27B -6.54B -0.49B -1.23B -6.75B
AXP cashflow::realfcf_01_YoY -25.20% -12.53% 44.63% 167.97% -59.98% 54.38% -34.78% 64.96% -25.15% 0.36% 30.54% 20.81% -33.31% 17.65% 41.61% 0.0
AXP cashflow::realfcf_03_YoY inf 50.22% 15.75% 18.30% inf 18.43% inf 7.41% inf 16.54% 1.69% inf 3.57% 0.0 0.0 0.0
AXP cashflow::realfcf_05_YoY 0.29% 15.93% 9.32% 12.24% inf 4.52% 1.07% 14.34% inf 4.42% 11.87% 0.0 0.0 0.0 0.0 0.0
AXP cashflow::realfcf_10_YoY 2.39% 8.25% 11.80% 3.47% inf 8.13% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP income::net_01_YoY 20.96% 11.45% -6.77% 157.10% -53.62% -2.34% 151.86% -49.19% 4.75% 0.0 -3.66% 19.57% -9.18% 21.64% 90.47% 0.0
AXP income::net_03_YoY 7.91% 38.75% 3.59% 5.21% 4.49% 7.72% 10.26% inf 0.30% 4.83% 1.52% 9.72% 28.14% 0.0 0.0 0.0
AXP income::net_05_YoY 8.43% 3.88% 22.28% 8.31% inf 5.53% 5.25% inf 1.85% 4.94% 19.37% 0.0 0.0 0.0 0.0 0.0
AXP income::net_10_YoY 6.97% 4.56% 5.30% 5.03% inf 12.24% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP income::operating_01_YoY 22.66% 9.68% -10.33% 148.81% -49.03% 3.78% 9.39% -8.29% 1.99% -11.71% 13.98% 22.28% -7.26% 16.63% 109.93% 0.0
AXP income::operating_03_YoY 6.45% 34.76% 4.38% 9.59% inf 1.35% 0.77% inf 0.87% 7.16% 8.93% 9.77% 31.44% 0.0 0.0 0.0
AXP income::operating_05_YoY 8.88% 5.30% 5.24% 5.71% inf inf 0.59% 2.85% 3.08% 5.89% 25.91% 0.0 0.0 0.0 0.0 0.0
AXP income::operating_10_YoY 3.67% 2.91% 4.04% 4.39% inf 11.49% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roa_goodwill_cashflow::operating 5.38% 8.13% 11.18% 7.65% 2.82% 7.23% 4.93% 8.52% 5.14% 6.90% 7.17% 5.58% 4.62% 7.14% 6.09% inf
AXP roce_inc_cashflow::operating_3 -6.37% 51.52% inf inf -55.55% 52.06% inf inf inf inf inf inf 0.90% 0.0 0.0 0.0
AXP roce_inc_cashflow::operating_5 inf 27.35% inf inf -102.05% 66.75% inf inf inf inf 5.83% 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_cashflow::operating_7 12.31% 26.32% inf inf -47.62% 593.30% inf inf 2.66% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_cashflow::operating_9 inf 23.14% inf inf -369.72% inf 3.35% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_cashflow::operating_3 -11.73% 790.73% inf 121.00% -309.30% 330.30% inf 253.73% -14.33% 207.03% 15.77% -14.61% 3.96% 0.0 0.0 0.0
AXP rome_inc_cashflow::operating_5 7.25% 149.29% 449.82% 274.95% -224.40% 94.56% inf 378.32% -49.16% 45.85% 23.87% 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_cashflow::operating_7 6.75% 254.28% 672.01% 104.79% -70.63% 187.36% -76.07% 107.82% 9.45% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_cashflow::operating_9 41.68% 145.14% 380.80% 180.50% -71.39% 77.51% 14.20% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_cashflow::operating_3 -483.74% 3403.67% 1301.92% 833.09% -999.00% 1734.09% -522.25% 456.99% -54.12% 681.26% 53.09% -53.15% 22.13% 0.0 0.0 0.0
AXP rotc_inc_cashflow::operating_5 57.89% 1086.79% 1358.38% 700.55% -600.56% 488.35% 55.19% 605.82% -181.55% 197.19% 120.08% 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_cashflow::operating_7 72.34% 927.55% 962.57% 320.61% -246.54% 624.40% -108.50% 301.37% 47.57% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_cashflow::operating_9 256.50% 564.85% 926.24% 458.92% -253.19% 310.85% 59.90% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP yield_cashflow::fcf_enterprise 5.41% 13.53% 12.86% 10.29% 5.36% 10.12% 8.21% 13.08% 9.45% 12.20% 0.0 0.0 0.0 0.0 0.0 0.0
AXP yield_cashflow::operating_enterprise 5.41% 13.53% 12.86% 10.29% 5.36% 10.12% 8.21% 13.08% 9.45% 12.20% 0.0 0.0 0.0 0.0 0.0 0.0
AXP yield_cashflow::realfcf_enterprise 5.22% 13.20% 12.63% 10.06% 5.13% 9.91% 7.95% 12.81% 9.16% 11.94% 0.0 0.0 0.0 0.0 0.0 0.0
AXP yield_income::net_enterprise 3.90% 6.11% 4.58% 5.66% 3.01% 5.02% 6.36% 2.65% 6.16% 5.74% 0.0 0.0 0.0 0.0 0.0 0.0
AXP yield_income::operating_enterprise 4.97% 7.67% 5.85% 7.51% 4.12% 6.26% 7.46% 7.17% 9.23% 8.83% 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

2. Vertical Data, ratio wrt to shares_calc for AXP [show/hide charts] Current Market Price: 287.79 as of 2025-06-14
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
AXP StockMarketPrice
AXP revenue 93.62 83.04 68.96 55.69 44.82 53.23 47.22 42.83 38.72 33.34 0.0 0.0 0.0 0.0
AXP operating_expense 0.14 0.14 0.13 0.13 0.12 0.12 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP assets 385.35 358.30 297.89 239.72 237.66 242.37 220.78 210.44 173.61 163.76 0.0 0.0 0.0 0.0
AXP cash 0.0 63.94 44.24 28.01 40.94 29.88 32.13 38.24 27.54 23.13 0.0 0.0 0.0 0.0
AXP liabilities_calc 342.39 319.80 265.65 211.53 209.12 214.17 194.68 189.23 151.21 142.76 0.0 0.0 0.0 0.0
AXP ppnenet 7.62 7.05 6.80 6.34 6.23 5.91 5.17 5.03 4.84 4.17 0.0 0.0 0.0 0.0
AXP workingCapital 152.98 126.36 97.42 74.49 89.74 82.45 45.50 41.40 34.80 33.62 0.0 0.0 0.0 0.0
AXP workingCapitalWithCash 154.31 127.29 98.00 75.32 90.35 83.12 46.27 41.99 35.30 34.07 0.0 0.0 0.0 0.0
AXP owner_earnings 19.23 24.85 27.01 18.20 6.63 16.31 10.12 15.40 8.78 10.91 0.0 0.0 0.0 0.0
AXP netincome_cfo 14.38 11.49 9.80 10.25 3.89 8.26 8.10 3.19 5.91 5.25 0.0 0.0 0.0 0.0
AXP cashflow::operating 19.94 25.47 27.50 18.62 6.94 16.66 10.45 15.72 9.06 11.15 0.0 0.0 0.0 0.0
AXP cashflow::fcf 19.94 25.47 27.50 18.62 6.94 16.66 10.45 15.72 9.06 11.15 0.0 0.0 0.0 0.0
AXP cashflow::realfcf 19.23 24.85 27.01 18.20 6.63 16.31 10.12 15.40 8.78 10.91 0.0 0.0 0.0 0.0
AXP netincome 14.38 11.49 9.80 10.25 3.89 8.26 8.10 3.19 5.91 5.25 0.0 0.0 0.0 0.0
AXP operatingincome 18.31 14.43 12.50 13.59 5.34 10.30 9.51 8.62 8.85 8.07 0.0 0.0 0.0 0.0
AXP grossincome 93.62 83.04 68.96 55.69 44.82 53.23 47.22 42.83 38.72 33.34 0.0 0.0 0.0 0.0
AXP nopat 14.46 11.54 9.75 10.19 3.89 8.24 8.08 3.19 5.93 5.24 0.0 0.0 0.0 0.0
AXP marketcap 296.09 184.69 143.54 156.90 114.62 115.95 87.49 89.85 65.96 60.75 80.15 77.32 48.37 39.14
AXP ev 368.61 188.21 213.89 180.95 129.44 164.67 127.37 120.23 95.86 91.34 80.15 77.32 48.37 39.14
AXP ebitda 20.68 16.69 14.62 15.75 7.25 11.75 11.02 10.16 10.04 9.12 0.0 0.0 0.0 0.0
AXP equity 42.96 38.50 32.24 28.20 28.54 28.19 26.09 21.21 22.40 21.00 0.0 0.0 0.0 0.0
AXP retained_earnings 31.44 26.91 21.24 17.13 17.18 16.95 14.63 9.65 11.33 9.82 0.0 0.0 0.0 0.0
AXP debt 72.52 67.46 114.59 52.05 55.76 78.59 72.01 68.62 57.44 53.72 0.0 0.0 0.0 0.0
AXP interest_income 33.78 27.42 16.51 11.48 12.52 14.77 12.42 9.94 8.18 7.67 0.0 0.0 0.0 0.0
AXP interest_expense 93.62 83.04 68.96 55.69 44.82 53.23 47.22 42.83 38.72 33.34 0.0 0.0 0.0 0.0
AXP shares 1.01 1.01 0.98 1.00 1.00 1.01 1.01 1.03 1.02 1.02 1.00 1.00 1.00 0.0
AXP shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
AXP income_tax 3.93 2.94 2.70 3.34 1.44 2.04 1.41 5.43 2.94 2.82 0.0 0.0 0.0 0.0
AXP sbc 0.72 0.62 0.49 0.42 0.31 0.35 0.33 0.33 0.28 0.24 0.0 0.0 0.0 0.0
AXP depreciation 2.38 2.27 2.12 2.16 1.92 1.45 1.51 1.53 1.20 1.06 0.0 0.0 0.0 0.0
AXP inventory 0.14 0.14 0.13 0.13 0.12 0.12 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP payables 19.71 17.99 15.83 13.44 11.73 15.57 14.35 17.02 12.23 12.01 0.0 0.0 0.0 0.0
AXP receivables 190.21 165.87 135.95 108.40 84.49 103.88 93.32 62.16 51.18 44.37 0.0 0.0 0.0 0.0
AXP inventoryTurnover 0.14 0.14 0.13 0.13 0.12 0.12 0.12 0.12 0.11 0.10 0.0 0.0 0.0 0.0
AXP costs:sm 8.57 7.15 7.12 11.51 8.38 8.71 7.58 6.65 6.83 3.16 0.0 0.0 0.0 0.0
AXP costs:employees 11.64 11.07 9.46 7.93 7.10 7.22 6.15 6.11 5.75 5.06 0.0 0.0 0.0 0.0
AXP dividends 2.84 2.44 2.04 1.84 1.83 1.74 1.55 1.45 1.32 1.19 0.0 0.0 0.0 0.0
AXP equity_mgmt 42.96 38.50 32.24 28.20 28.54 28.19 26.09 21.21 22.40 21.00 0.0 0.0 0.0 0.0
AXP equity_tangible 42.96 38.50 32.24 28.20 28.54 28.19 26.09 21.21 22.40 21.00 0.0 0.0 0.0 0.0
AXP investedCapital 160.28 133.52 103.93 80.86 95.74 87.84 50.57 46.55 39.29 37.62 0.0 0.0 0.0 0.0
AXP investedCapitalWith2PercentCash 161.60 134.45 104.50 81.70 96.35 88.52 51.34 47.14 39.78 38.07 0.0 0.0 0.0 0.0
AXP lv_liabilities -201.62 -132.70 -119.44 -101.30 -102.81 -105.68 -92.06 -102.45 -83.00 -84.40 0.0 0.0 0.0 0.0
AXP lv_payables 121.06 169.11 130.38 96.78 94.58 92.93 88.28 69.76 55.98 46.35 0.0 0.0 0.0 0.0
AXP share_cnt 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.0 0.0 0.0 0.0
AXP roce_inc_3 0.0 0.0 0.13% 0.13% 0.0 0.0 0.12% 0.12% 0.11% 0.10% 0.0 0.0 0.0 0.0
AXP roce_inc_diff_capital_nopat_3 0.14% 0.14% 0.0 0.0 0.12% 0.12% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_diff_profits_nopat_3 0.14% 0.14% 0.13% 0.13% 0.12% 0.12% 0.12% 0.0 0.07% 0.10% 0.0 0.0 0.0 0.0
AXP roce_inc_nopat_3 0.0 0.0 0.13% 0.13% 0.0 0.0 0.12% 0.12% 0.11% 0.10% 0.0 0.0 0.0 0.0
AXP roce_inc_period1_capital_nopat_3 0.14% 0.14% 0.13% 0.13% 0.12% 0.12% 0.12% 0.12% 0.11% 0.10% 0.0 0.0 0.0 0.0
AXP roce_inc_period1_profit_nopat_3 0.14% 0.14% 0.13% 0.13% 0.12% 0.12% 0.12% 0.12% 0.11% 0.10% 0.0 0.0 0.0 0.0
AXP roce_inc_period2_capital_nopat_3 0.14% 0.14% 0.13% 0.13% 0.12% 0.12% 0.12% 0.12% 0.11% 0.10% 0.0 0.0 0.0 0.0
AXP roce_inc_period2_profit_nopat_3 0.14% 0.14% 0.13% 0.13% 0.12% 0.12% 0.12% 0.12% 0.11% 0.10% 0.0 0.0 0.0 0.0
AXP rome_inc_diff_capital_nopat_3 7.20% 2.25% -0.15% 6.00% 3.19% 1.98% -2.82% 1.17% 1.95% 1.91% 0.0 0.0 0.0 0.0
AXP rome_inc_diff_profits_nopat_3 3.08% 7.24% 0.96% 1.42% 0.48% 1.61% 2.04% -3.28% 0.07% 0.72% 0.0 0.0 0.0 0.0
AXP rome_inc_period1_capital_nopat_3 39.83% 33.91% 28.93% 29.22% 28.65% 27.24% 21.38% 23.81% 22.59% 21.00% 0.0 0.0 0.0 0.0
AXP rome_inc_period1_profit_nopat_3 14.46% 11.54% 9.75% 10.19% 3.89% 8.24% 8.08% 3.19% 5.93% 5.24% 0.0 0.0 0.0 0.0
AXP rome_inc_period2_capital_nopat_3 32.63% 31.66% 29.08% 23.22% 25.46% 25.26% 24.20% 22.64% 20.63% 19.09% 0.0 0.0 0.0 0.0
AXP rome_inc_period2_profit_nopat_3 11.38% 4.30% 8.80% 8.78% 3.41% 6.63% 6.04% 6.47% 5.86% 4.52% 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_capital_nopat_3 0.17% 0.52% 0.75% 0.87% 0.50% 0.38% 0.46% 0.65% 0.52% 0.58% 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_profits_nopat_3 3.08% 7.24% 0.96% 1.42% 0.48% 1.61% 2.04% -3.28% 0.07% 0.72% 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_capital_nopat_3 7.29% 7.16% 6.51% 6.38% 6.00% 5.40% 5.07% 5.15% 4.49% 4.00% 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_profit_nopat_3 14.46% 11.54% 9.75% 10.19% 3.89% 8.24% 8.08% 3.19% 5.93% 5.24% 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_capital_nopat_3 7.12% 6.63% 5.76% 5.50% 5.51% 5.02% 4.61% 4.50% 3.97% 3.42% 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_profit_nopat_3 11.38% 4.30% 8.80% 8.78% 3.41% 6.63% 6.04% 6.47% 5.86% 4.52% 0.0 0.0 0.0 0.0
AXP roce_inc_5 0.14% 0.0 0.13% 0.13% 0.0 0.0 0.12% 0.12% 0.11% 0.10% 0.0 0.0 0.0 0.0
AXP roce_inc_diff_profits_nopat_5 0.14% 0.14% 0.13% 0.13% 0.0 0.12% 0.12% 0.0 0.11% 0.10% 0.0 0.0 0.0 0.0
AXP roce_inc_nopat_5 0.14% 0.0 0.13% 0.13% 0.0 0.0 0.12% 0.12% 0.11% 0.10% 0.0 0.0 0.0 0.0
AXP roce_inc_period1_capital_nopat_5 0.14% 0.14% 0.13% 0.13% 0.12% 0.12% 0.12% 0.12% 0.11% 0.10% 0.0 0.0 0.0 0.0
AXP roce_inc_period1_profit_nopat_5 0.14% 0.14% 0.13% 0.13% 0.12% 0.12% 0.12% 0.12% 0.11% 0.10% 0.0 0.0 0.0 0.0
AXP roce_inc_period2_capital_nopat_5 0.14% 0.14% 0.13% 0.13% 0.12% 0.12% 0.12% 0.12% 0.11% 0.10% 0.0 0.0 0.0 0.0
AXP roce_inc_period2_profit_nopat_5 0.14% 0.14% 0.13% 0.13% 0.12% 0.12% 0.12% 0.12% 0.11% 0.10% 0.0 0.0 0.0 0.0
AXP rome_inc_diff_capital_nopat_5 8.19% 8.85% 2.19% 2.94% 2.98% 3.41% -0.73% 1.98% 4.85% 4.51% 0.0 0.0 0.0 0.0
AXP rome_inc_diff_profits_nopat_5 4.89% 2.07% 6.17% 3.30% -2.51% 1.43% 1.80% -1.98% 0.53% 1.12% 0.0 0.0 0.0 0.0
AXP rome_inc_period1_capital_nopat_5 39.83% 33.91% 28.93% 29.22% 28.65% 27.24% 21.38% 23.81% 22.59% 21.00% 0.0 0.0 0.0 0.0
AXP rome_inc_period1_profit_nopat_5 14.46% 11.54% 9.75% 10.19% 3.89% 8.24% 8.08% 3.19% 5.93% 5.24% 0.0 0.0 0.0 0.0
AXP rome_inc_period2_capital_nopat_5 31.64% 25.06% 26.74% 26.28% 25.67% 23.83% 22.11% 21.83% 17.73% 16.49% 0.0 0.0 0.0 0.0
AXP rome_inc_period2_profit_nopat_5 9.57% 9.47% 3.58% 6.90% 6.41% 6.81% 6.28% 5.17% 5.40% 4.12% 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_capital_nopat_5 1.02% 1.22% 0.72% 1.15% 1.11% 0.66% 0.81% 1.24% 1.31% 1.05% 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_profits_nopat_5 4.89% 2.07% 6.17% 3.30% -2.51% 1.43% 1.80% -1.98% 0.53% 1.12% 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_capital_nopat_5 7.29% 7.16% 6.51% 6.38% 6.00% 5.40% 5.07% 5.15% 4.49% 4.00% 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_profit_nopat_5 14.46% 11.54% 9.75% 10.19% 3.89% 8.24% 8.08% 3.19% 5.93% 5.24% 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_capital_nopat_5 6.27% 5.94% 5.78% 5.22% 4.89% 4.74% 4.26% 3.91% 3.17% 2.95% 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_profit_nopat_5 9.57% 9.47% 3.58% 6.90% 6.41% 6.81% 6.28% 5.17% 5.40% 4.12% 0.0 0.0 0.0 0.0
AXP roce_inc_7 0.0 0.0 0.13% 0.13% 0.0 0.0 0.12% 0.12% 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_diff_capital_nopat_7 0.14% 0.14% 0.0 0.0 0.12% 0.12% 0.0 0.0 0.11% 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_diff_profits_nopat_7 0.14% 0.14% 0.13% 0.13% 0.0 0.12% 0.12% 0.0 0.11% 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_nopat_7 0.0 0.0 0.13% 0.13% 0.0 0.0 0.12% 0.12% 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_capital_nopat_7 0.14% 0.14% 0.13% 0.13% 0.12% 0.12% 0.12% 0.12% 0.11% 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_profit_nopat_7 0.14% 0.14% 0.13% 0.13% 0.12% 0.12% 0.12% 0.12% 0.11% 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_capital_nopat_7 0.14% 0.14% 0.13% 0.13% 0.12% 0.12% 0.12% 0.12% 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_profit_nopat_7 0.14% 0.14% 0.13% 0.13% 0.12% 0.12% 0.12% 0.12% 0.11% 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_diff_capital_nopat_7 10.73% 5.54% 1.96% 4.43% 5.20% 4.27% 2.38% 4.96% 22.59% 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_diff_profits_nopat_7 10.56% 4.10% 3.02% 3.11% -2.77% 2.80% 2.30% -1.52% 3.60% 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_capital_nopat_7 39.83% 33.91% 28.93% 29.22% 28.65% 27.24% 21.38% 23.81% 22.59% 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_profit_nopat_7 14.46% 11.54% 9.75% 10.19% 3.89% 8.24% 8.08% 3.19% 5.93% 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_capital_nopat_7 29.10% 28.37% 26.97% 24.79% 23.45% 22.97% 19.00% 18.85% 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_profit_nopat_7 3.90% 7.44% 6.73% 7.09% 6.66% 5.44% 5.78% 4.71% 2.33% 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_capital_nopat_7 1.00% 1.52% 1.37% 1.45% 1.49% 1.28% 1.67% 1.77% 4.49% 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_profits_nopat_7 10.56% 4.10% 3.02% 3.11% -2.77% 2.80% 2.30% -1.52% 3.60% 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_capital_nopat_7 7.29% 7.16% 6.51% 6.38% 6.00% 5.40% 5.07% 5.15% 4.49% 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_profit_nopat_7 14.46% 11.54% 9.75% 10.19% 3.89% 8.24% 8.08% 3.19% 5.93% 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_capital_nopat_7 6.29% 5.64% 5.14% 4.93% 4.51% 4.11% 3.40% 3.37% 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_profit_nopat_7 3.90% 7.44% 6.73% 7.09% 6.66% 5.44% 5.78% 4.71% 2.33% 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_9 0.14% 0.0 0.13% 0.13% 0.0 0.12% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_diff_profits_nopat_9 0.14% 0.14% 0.13% 0.13% 0.0 0.12% 0.12% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_nopat_9 0.14% 0.0 0.13% 0.13% 0.0 0.12% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_capital_nopat_9 0.14% 0.14% 0.13% 0.13% 0.12% 0.12% 0.12% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_profit_nopat_9 0.14% 0.14% 0.13% 0.13% 0.12% 0.12% 0.12% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_capital_nopat_9 0.14% 0.14% 0.13% 0.13% 0.12% 0.12% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_profit_nopat_9 0.14% 0.14% 0.13% 0.13% 0.12% 0.12% 0.12% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_diff_capital_nopat_9 10.48% 7.16% 4.29% 5.33% 8.50% 7.41% 21.38% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_diff_profits_nopat_9 7.14% 3.89% 2.76% 4.53% -2.24% 3.28% 5.59% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_capital_nopat_9 39.83% 33.91% 28.93% 29.22% 28.65% 27.24% 21.38% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_profit_nopat_9 14.46% 11.54% 9.75% 10.19% 3.89% 8.24% 8.08% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_capital_nopat_9 29.35% 26.75% 24.64% 23.90% 20.16% 19.83% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_profit_nopat_9 7.32% 7.65% 7.00% 5.66% 6.13% 4.96% 2.49% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_capital_nopat_9 1.70% 1.84% 1.76% 2.10% 2.40% 1.85% 5.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_profits_nopat_9 7.14% 3.89% 2.76% 4.53% -2.24% 3.28% 5.59% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_capital_nopat_9 7.29% 7.16% 6.51% 6.38% 6.00% 5.40% 5.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_profit_nopat_9 14.46% 11.54% 9.75% 10.19% 3.89% 8.24% 8.08% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_capital_nopat_9 5.59% 5.32% 4.74% 4.28% 3.61% 3.55% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_profit_nopat_9 7.32% 7.65% 7.00% 5.66% 6.13% 4.96% 2.49% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP cashflow::fcf_03_YoY 0.14% 0.0 0.0 0.0 0.12% 0.0 0.12% 0.0 0.11% 0.0 0.0 0.0 0.0 0.0
AXP cashflow::financing 6.30 25.22 31.97 -18.99 -11.26 -0.63 5.97 14.22 -8.23 -1.69 0.0 0.0 0.0 0.0
AXP cashflow::investing -34.64 -33.53 -43.95 -13.39 14.45 -20.42 -22.96 -21.19 2.04 -8.32 0.0 0.0 0.0 0.0
AXP cashflow::realfcf_03_YoY 0.14% 0.0 0.0 0.0 0.12% 0.0 0.12% 0.0 0.11% 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_cashflow::operating_3 0.0 0.0 0.13% 0.13% 0.0 0.0 0.12% 0.12% 0.11% 0.10% 0.0 0.0 0.0 0.0
AXP roce_inc_cashflow::operating_5 0.14% 0.0 0.13% 0.13% 0.0 0.0 0.12% 0.12% 0.11% 0.10% 0.0 0.0 0.0 0.0
AXP roce_inc_cashflow::operating_7 0.0 0.0 0.13% 0.13% 0.0 0.0 0.12% 0.12% 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_cashflow::operating_9 0.14% 0.0 0.13% 0.13% 0.0 0.12% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

3. Vertical Data, ratio wrt to revenue for AXP [show/hide charts] Current Market Price: 287.79 as of 2025-06-14
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
AXP StockMarketPrice
AXP revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
AXP operating_expense 0.15% 0.17% 0.19% 0.23% 0.28% 0.23% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP assets 411.62% 431.48% 431.98% 430.48% 530.29% 455.32% 467.55% 491.34% 448.37% 491.15% 463.97% 465.14% 484.90% 511.77% 531.83% 0.0
AXP cash 0.0 77.00% 64.16% 50.29% 91.35% 56.13% 68.04% 89.29% 71.13% 69.36% 64.99% 59.10% 70.45% 83.08% 59.30% 0.0
AXP liabilities_calc 365.73% 385.11% 385.24% 379.85% 466.60% 402.36% 412.30% 441.82% 390.52% 428.15% 403.68% 406.01% 425.10% 449.05% 472.99% 0.0
AXP ppnenet 8.14% 8.49% 9.87% 11.39% 13.90% 11.10% 10.95% 11.74% 12.51% 12.52% 11.48% 11.75% 11.51% 11.24% 10.53% 0.0
AXP workingCapital 163.41% 152.17% 141.28% 133.76% 200.24% 154.89% 96.36% 96.67% 89.87% 100.82% 98.48% -30.35% -33.11% -32.34% -35.14% 0.0
AXP workingCapitalWithCash 164.82% 153.29% 142.11% 135.26% 201.59% 156.15% 97.99% 98.04% 91.16% 102.17% 99.62% 1.35% 1.58% 1.09% 1.19% 0.0
AXP owner_earnings 20.54% 29.92% 39.17% 32.68% 14.80% 30.65% 21.44% 35.95% 22.68% 32.72% 31.20% 24.86% 21.48% 33.96% 31.35% 25.09%
AXP netincome_cfo 15.36% 13.84% 14.21% 18.40% 8.69% 15.52% 17.16% 7.45% 15.26% 15.73% 17.16% 16.25% 14.19% 16.47% 14.71% 8.78%
AXP cashflow::operating 21.30% 30.67% 39.88% 33.44% 15.49% 31.30% 22.14% 36.72% 23.40% 33.43% 32.05% 25.92% 22.42% 34.96% 32.39% 26.04%
AXP cashflow::fcf 21.30% 30.67% 39.88% 33.44% 15.49% 31.30% 22.14% 36.72% 23.40% 33.43% 32.05% 25.92% 22.42% 34.96% 32.39% 26.04%
AXP cashflow::realfcf 20.54% 29.92% 39.17% 32.68% 14.80% 30.65% 21.44% 35.95% 22.68% 32.72% 31.20% 24.86% 21.48% 33.96% 31.35% 25.09%
AXP netincome 15.36% 13.84% 14.21% 18.40% 8.69% 15.52% 17.16% 7.45% 15.26% 15.73% 15.06% 16.25% 14.19% 16.47% 14.71% 8.75%
AXP operatingincome 19.55% 17.37% 18.13% 24.40% 11.90% 19.35% 20.13% 20.13% 22.85% 24.19% 26.22% 23.92% 20.43% 23.22% 21.62% 11.67%
AXP grossincome 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
AXP nopat 15.45% 13.90% 14.14% 18.30% 8.69% 15.48% 17.11% 7.45% 15.31% 15.72% 16.26% 16.27% 14.09% 16.48% 14.70% 8.76%
AXP marketcap 316.27% 222.41% 208.16% 281.75% 255.75% 217.83% 185.28% 209.79% 170.35% 182.20% 245648110.35% 255357190.51% 174751978.98% 149051264.94% 0.0 0.0
AXP ev 393.74% 226.65% 310.17% 324.93% 288.81% 309.35% 269.74% 280.71% 247.57% 273.95% 245648224.50% 255357314.44% 174752105.75% 149051395.15% 0.0 0.0
AXP ebitda 22.09% 20.10% 21.21% 28.27% 16.18% 22.08% 23.34% 23.72% 25.94% 27.37% 29.17% 27.02% 23.56% 26.28% 0.0 0.0
AXP equity 45.89% 46.36% 46.75% 50.63% 63.69% 52.97% 55.26% 49.52% 57.85% 62.99% 60.29% 59.13% 59.80% 62.73% 58.84% 0.0
AXP retained_earnings 33.58% 32.41% 30.80% 30.76% 38.34% 31.85% 30.99% 22.53% 29.27% 29.45% 27.74% 25.80% 23.83% 24.10% 18.03% 0.0
AXP debt 77.47% 81.23% 166.17% 93.47% 124.41% 147.65% 152.50% 160.21% 148.35% 161.11% 179.15% 183.03% 197.22% 213.29% 253.17% 0.0
AXP interest_income 36.08% 33.02% 23.95% 20.62% 27.94% 27.74% 26.29% 23.22% 21.12% 22.99% 20.93% 21.24% 21.70% 23.23% 26.44% 21.91%
AXP interest_expense 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
AXP shares 1.08% 1.22% 1.42% 1.80% 2.23% 1.91% 2.13% 2.40% 2.64% 3.06% 3064854.78% 3302602.05% 3612817.43% 3.95% 4.31% 4.80%
AXP shares_calc 1.07% 1.20% 1.45% 1.80% 2.23% 1.88% 2.12% 2.33% 2.58% 3.00% 3064854.78% 3302602.05% 3612817.43% 3808157.00% 4150731.38% 4625168.81%
AXP income_tax 4.19% 3.53% 3.92% 6.00% 3.22% 3.83% 2.98% 12.69% 7.59% 8.46% 9.06% 7.67% 6.23% 6.87% 6.91% 2.89%
AXP sbc 0.76% 0.74% 0.71% 0.75% 0.69% 0.65% 0.70% 0.76% 0.72% 0.71% 0.85% 1.06% 0.94% 1.00% 1.04% 0.95%
AXP depreciation 2.54% 2.73% 3.08% 3.87% 4.28% 2.73% 3.21% 3.58% 3.09% 3.18% 2.95% 3.09% 3.14% 3.06% 3.32% 4.40%
AXP inventory 0.15% 0.17% 0.19% 0.23% 0.28% 0.23% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP payables 21.05% 21.66% 22.95% 24.14% 26.17% 29.25% 30.38% 39.74% 31.58% 36.02% 32.95% 32.19% 31.68% 34.90% 35.14% 0.0
AXP receivables 203.18% 199.75% 197.15% 194.66% 188.51% 195.15% 197.63% 145.14% 132.18% 133.07% 129.44% 0.0 0.0 0.0 0.0 0.0
AXP inventoryTurnover 0.15% 0.17% 0.19% 0.23% 0.28% 0.23% 0.25% 0.27% 0.28% 0.30% 0.29% 0.30% 0.32% 0.33% 0.36% 0.41%
AXP priceToEquityTangible 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.01% 0.01% 0.01% 0.01% 0.0 0.41%
AXP costs:sm 9.16% 8.61% 10.32% 20.67% 18.70% 16.36% 16.06% 15.52% 17.63% 9.47% 9.38% 8.91% 0.0 0.0 0.0 0.0
AXP costs:employees 12.43% 13.33% 13.72% 14.25% 15.85% 13.57% 13.02% 14.26% 14.84% 15.16% 17.77% 18.78% 20.89% 20.87% 20.18% 20.87%
AXP dividends 3.03% 2.94% 2.96% 3.31% 4.08% 3.26% 3.28% 3.39% 3.41% 3.57% 3.04% 2.85% 2.86% 2.87% 3.14% 3.80%
AXP equity_mgmt 45.89% 46.36% 46.75% 50.63% 63.69% 52.97% 55.26% 49.52% 57.85% 62.99% 60.29% 59.13% 59.80% 62.73% 58.84% 0.0
AXP equity_tangible 45.89% 46.36% 46.75% 50.63% 63.69% 52.97% 55.26% 49.52% 57.85% 62.99% 60.29% 59.13% 59.80% 62.73% 58.84% 0.0
AXP evToEquityTangible 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.01% 0.01% 0.01% 0.01% 0.0 0.41%
AXP investedCapital 171.20% 160.78% 150.72% 145.21% 213.63% 165.03% 107.09% 108.69% 101.46% 112.82% 109.78% 11.02% 10.66% 9.70% 10.53% 0.0
AXP investedCapitalWith2PercentCash 172.62% 161.91% 151.55% 146.71% 214.99% 166.29% 108.72% 110.06% 102.75% 114.17% 110.92% 12.37% 12.24% 10.79% 11.72% 0.0
AXP lv_liabilities -215.36% -159.80% -173.21% -181.91% -229.40% -198.53% -194.97% -239.20% -214.35% -253.13% -236.60% -335.17% -343.14% -354.73% -403.15% 0.0
AXP lv_payables 129.32% 203.65% 189.07% 173.80% 211.04% 174.58% 186.95% 162.88% 144.59% 139.00% 134.13% 38.65% 50.28% 59.42% 34.70% 0.0
AXP share_cnt 1.07% 1.20% 1.45% 1.80% 2.23% 1.88% 2.12% 2.33% 2.58% 3.00% 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_3 0.0 0.0 0.19% 0.23% 0.0 0.0 0.25% 0.27% 0.28% 0.30% 0.29% 0.30% 0.0 0.0 0.0 0.0
AXP roce_inc_diff_capital_nopat_3 0.15% 0.17% 0.0 0.0 0.28% 0.23% 0.0 0.0 0.0 0.0 0.0 0.0 0.32% 0.0 0.0 0.0
AXP roce_inc_diff_profits_nopat_3 0.15% 0.17% 0.19% 0.23% 0.28% 0.23% 0.25% 0.0 0.17% 0.30% 0.29% 0.30% 0.32% 0.0 0.0 0.0
AXP roce_inc_nopat_3 0.0 0.0 0.19% 0.23% 0.0 0.0 0.25% 0.27% 0.28% 0.30% 0.29% 0.30% 0.0 0.0 0.0 0.0
AXP roce_inc_period1_capital_nopat_3 0.15% 0.17% 0.19% 0.23% 0.28% 0.23% 0.25% 0.27% 0.28% 0.30% 0.29% 0.30% 0.32% 0.0 0.0 0.0
AXP roce_inc_period1_profit_nopat_3 0.15% 0.17% 0.19% 0.23% 0.28% 0.23% 0.25% 0.27% 0.28% 0.30% 0.29% 0.30% 0.32% 0.0 0.0 0.0
AXP roce_inc_period2_capital_nopat_3 0.15% 0.17% 0.19% 0.23% 0.28% 0.23% 0.25% 0.27% 0.28% 0.30% 0.29% 0.30% 0.0 0.0 0.0 0.0
AXP roce_inc_period2_profit_nopat_3 0.15% 0.17% 0.19% 0.23% 0.28% 0.23% 0.25% 0.27% 0.28% 0.30% 0.29% 0.30% 0.32% 0.0 0.0 0.0
AXP rome_inc_diff_capital_nopat_3 7.69% 2.71% -0.21% 10.78% 7.12% 3.71% -5.98% 2.73% 5.04% 5.73% 9.52% 8.05% 59.51% 0.0 0.0 0.0
AXP rome_inc_diff_profits_nopat_3 3.29% 8.72% 1.39% 2.54% 1.08% 3.03% 4.32% -7.67% 0.17% 2.16% 1.85% 3.97% 7.35% 0.0 0.0 0.0
AXP rome_inc_period1_capital_nopat_3 42.54% 40.83% 41.95% 52.48% 63.93% 51.18% 45.27% 55.59% 58.34% 62.99% 56.85% 57.28% 59.51% 0.0 0.0 0.0
AXP rome_inc_period1_profit_nopat_3 15.45% 13.90% 14.14% 18.30% 8.69% 15.48% 17.11% 7.45% 15.31% 15.72% 16.26% 16.27% 14.09% 0.0 0.0 0.0
AXP rome_inc_period2_capital_nopat_3 34.85% 38.12% 42.17% 41.69% 56.81% 47.46% 51.25% 52.87% 53.29% 57.27% 47.33% 49.22% 0.0 0.0 0.0 0.0
AXP rome_inc_period2_profit_nopat_3 12.16% 5.18% 12.76% 15.76% 7.61% 12.45% 12.79% 15.12% 15.14% 13.56% 14.40% 12.30% 6.75% 0.0 0.0 0.0
AXP rotc_inc_diff_capital_nopat_3 0.19% 0.63% 1.08% 1.57% 1.11% 0.71% 0.97% 1.51% 1.33% 1.74% 2.83% 2.21% 10.66% 0.0 0.0 0.0
AXP rotc_inc_diff_profits_nopat_3 3.29% 8.72% 1.39% 2.54% 1.08% 3.03% 4.32% -7.67% 0.17% 2.16% 1.85% 3.97% 7.35% 0.0 0.0 0.0
AXP rotc_inc_period1_capital_nopat_3 7.79% 8.62% 9.44% 11.45% 13.40% 10.14% 10.73% 12.02% 11.59% 12.00% 11.30% 11.02% 10.66% 0.0 0.0 0.0
AXP rotc_inc_period1_profit_nopat_3 15.45% 13.90% 14.14% 18.30% 8.69% 15.48% 17.11% 7.45% 15.31% 15.72% 16.26% 16.27% 14.09% 0.0 0.0 0.0
AXP rotc_inc_period2_capital_nopat_3 7.60% 7.99% 8.35% 9.88% 12.28% 9.43% 9.76% 10.51% 10.26% 10.26% 8.47% 8.81% 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_profit_nopat_3 12.16% 5.18% 12.76% 15.76% 7.61% 12.45% 12.79% 15.12% 15.14% 13.56% 14.40% 12.30% 6.75% 0.0 0.0 0.0
AXP roce_inc_5 0.15% 0.0 0.19% 0.23% 0.0 0.0 0.25% 0.27% 0.28% 0.30% 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_diff_profits_nopat_5 0.15% 0.17% 0.19% 0.23% 0.0 0.23% 0.25% 0.0 0.28% 0.30% 0.29% 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_nopat_5 0.15% 0.0 0.19% 0.23% 0.0 0.0 0.25% 0.27% 0.28% 0.30% 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_capital_nopat_5 0.15% 0.17% 0.19% 0.23% 0.28% 0.23% 0.25% 0.27% 0.28% 0.30% 0.29% 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_profit_nopat_5 0.15% 0.17% 0.19% 0.23% 0.28% 0.23% 0.25% 0.27% 0.28% 0.30% 0.29% 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_capital_nopat_5 0.15% 0.17% 0.19% 0.23% 0.28% 0.23% 0.25% 0.27% 0.28% 0.30% 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_profit_nopat_5 0.15% 0.17% 0.19% 0.23% 0.28% 0.23% 0.25% 0.27% 0.28% 0.30% 0.29% 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_diff_capital_nopat_5 8.74% 10.66% 3.17% 5.28% 6.65% 6.41% -1.55% 4.63% 12.54% 13.54% 56.85% 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_diff_profits_nopat_5 5.22% 2.49% 8.95% 5.92% -5.61% 2.68% 3.82% -4.62% 1.37% 3.36% 10.04% 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_capital_nopat_5 42.54% 40.83% 41.95% 52.48% 63.93% 51.18% 45.27% 55.59% 58.34% 62.99% 56.85% 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_profit_nopat_5 15.45% 13.90% 14.14% 18.30% 8.69% 15.48% 17.11% 7.45% 15.31% 15.72% 16.26% 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_capital_nopat_5 33.80% 30.18% 38.78% 47.20% 57.29% 44.76% 46.82% 50.96% 45.80% 49.45% 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_profit_nopat_5 10.22% 11.41% 5.20% 12.38% 14.30% 12.80% 13.30% 12.07% 13.94% 12.36% 6.21% 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_capital_nopat_5 1.09% 1.46% 1.05% 2.07% 2.48% 1.24% 1.72% 2.89% 3.39% 3.15% 11.30% 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_profits_nopat_5 5.22% 2.49% 8.95% 5.92% -5.61% 2.68% 3.82% -4.62% 1.37% 3.36% 10.04% 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_capital_nopat_5 7.79% 8.62% 9.44% 11.45% 13.40% 10.14% 10.73% 12.02% 11.59% 12.00% 11.30% 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_profit_nopat_5 15.45% 13.90% 14.14% 18.30% 8.69% 15.48% 17.11% 7.45% 15.31% 15.72% 16.26% 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_capital_nopat_5 6.70% 7.15% 8.39% 9.38% 10.91% 8.90% 9.01% 9.13% 8.20% 8.85% 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_profit_nopat_5 10.22% 11.41% 5.20% 12.38% 14.30% 12.80% 13.30% 12.07% 13.94% 12.36% 6.21% 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_diff_capital_nopat_7 0.15% 0.17% 0.0 0.0 0.28% 0.23% 0.0 0.0 0.28% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_diff_profits_nopat_7 0.15% 0.17% 0.19% 0.23% 0.0 0.23% 0.25% 0.0 0.28% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_capital_nopat_7 0.15% 0.17% 0.19% 0.23% 0.28% 0.23% 0.25% 0.27% 0.28% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_profit_nopat_7 0.15% 0.17% 0.19% 0.23% 0.28% 0.23% 0.25% 0.27% 0.28% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_capital_nopat_7 0.15% 0.17% 0.19% 0.23% 0.28% 0.23% 0.25% 0.27% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_profit_nopat_7 0.15% 0.17% 0.19% 0.23% 0.28% 0.23% 0.25% 0.27% 0.28% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_diff_capital_nopat_7 11.46% 6.67% 2.85% 7.96% 11.60% 8.03% 5.03% 11.58% 58.34% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_diff_profits_nopat_7 11.28% 4.93% 4.38% 5.58% -6.17% 5.26% 4.87% -3.55% 9.29% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_capital_nopat_7 42.54% 40.83% 41.95% 52.48% 63.93% 51.18% 45.27% 55.59% 58.34% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_profit_nopat_7 15.45% 13.90% 14.14% 18.30% 8.69% 15.48% 17.11% 7.45% 15.31% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_capital_nopat_7 31.09% 34.16% 39.11% 44.51% 52.33% 43.15% 40.24% 44.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_profit_nopat_7 4.17% 8.96% 9.76% 12.73% 14.86% 10.22% 12.24% 11.00% 6.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_capital_nopat_7 1.07% 1.83% 1.99% 2.60% 3.32% 2.41% 3.53% 4.14% 11.59% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_profits_nopat_7 11.28% 4.93% 4.38% 5.58% -6.17% 5.26% 4.87% -3.55% 9.29% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_capital_nopat_7 7.79% 8.62% 9.44% 11.45% 13.40% 10.14% 10.73% 12.02% 11.59% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_profit_nopat_7 15.45% 13.90% 14.14% 18.30% 8.69% 15.48% 17.11% 7.45% 15.31% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_capital_nopat_7 6.72% 6.79% 7.45% 8.85% 10.07% 7.73% 7.20% 7.88% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_profit_nopat_7 4.17% 8.96% 9.76% 12.73% 14.86% 10.22% 12.24% 11.00% 6.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_diff_profits_nopat_9 0.15% 0.17% 0.19% 0.23% 0.0 0.23% 0.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_capital_nopat_9 0.15% 0.17% 0.19% 0.23% 0.28% 0.23% 0.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_profit_nopat_9 0.15% 0.17% 0.19% 0.23% 0.28% 0.23% 0.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_capital_nopat_9 0.15% 0.17% 0.19% 0.23% 0.28% 0.23% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_profit_nopat_9 0.15% 0.17% 0.19% 0.23% 0.28% 0.23% 0.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_diff_capital_nopat_9 11.20% 8.62% 6.23% 9.57% 18.96% 13.91% 45.27% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_diff_profits_nopat_9 7.62% 4.69% 4.00% 8.14% -5.00% 6.17% 11.83% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_capital_nopat_9 42.54% 40.83% 41.95% 52.48% 63.93% 51.18% 45.27% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_profit_nopat_9 15.45% 13.90% 14.14% 18.30% 8.69% 15.48% 17.11% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_capital_nopat_9 31.35% 32.22% 35.73% 42.91% 44.97% 37.26% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_profit_nopat_9 7.82% 9.21% 10.15% 10.16% 13.69% 9.31% 5.28% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_capital_nopat_9 1.82% 2.21% 2.56% 3.76% 5.35% 3.47% 10.73% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_profits_nopat_9 7.62% 4.69% 4.00% 8.14% -5.00% 6.17% 11.83% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_capital_nopat_9 7.79% 8.62% 9.44% 11.45% 13.40% 10.14% 10.73% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_profit_nopat_9 15.45% 13.90% 14.14% 18.30% 8.69% 15.48% 17.11% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_capital_nopat_9 5.97% 6.40% 6.88% 7.69% 8.05% 6.67% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_profit_nopat_9 7.82% 9.21% 10.15% 10.16% 13.69% 9.31% 5.28% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP cashflow::fcf_03_YoY 0.15% 0.0 0.0 0.0 0.28% 0.0 0.25% 0.0 0.28% 0.0 0.0 0.30% 0.0 0.0 0.0 0.0
AXP cashflow::financing 6.73% 30.37% 46.36% -34.09% -25.13% -1.19% 12.65% 33.20% -21.25% -5.08% 0.03% -11.80% -10.35% -2.26% -28.56% -19.10%
AXP cashflow::investing -37.00% -40.38% -63.73% -24.04% 32.23% -38.36% -48.63% -49.47% 5.27% -24.96% -23.23% -22.04% -20.72% -1.64% -4.46% -27.74%
AXP cashflow::realfcf_03_YoY 0.15% 0.0 0.0 0.0 0.28% 0.0 0.25% 0.0 0.28% 0.0 0.0 0.30% 0.0 0.0 0.0 0.0
AXP roce_inc_cashflow::operating_3 0.0 0.0 0.19% 0.23% 0.0 0.0 0.25% 0.27% 0.28% 0.30% 0.29% 0.30% 0.0 0.0 0.0 0.0
AXP roce_inc_cashflow::operating_5 0.15% 0.0 0.19% 0.23% 0.0 0.0 0.25% 0.27% 0.28% 0.30% 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

4. Vertical Data, ratio wrt to assets for AXP [show/hide charts] Current Market Price: 287.79 as of 2025-06-14
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
AXP StockMarketPrice
AXP revenue 24.29% 23.18% 23.15% 23.23% 18.86% 21.96% 21.39% 20.35% 22.30% 20.36% 21.55% 21.50% 20.62% 19.54% 18.80%
AXP operating_expense 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
AXP cash 0.0 17.85% 14.85% 11.68% 17.23% 12.33% 14.55% 18.17% 15.86% 14.12% 14.01% 12.70% 14.53% 16.23% 11.15%
AXP liabilities_calc 88.85% 89.25% 89.18% 88.24% 87.99% 88.37% 88.18% 89.92% 87.10% 87.17% 87.01% 87.29% 87.67% 87.74% 88.94%
AXP ppnenet 1.98% 1.97% 2.28% 2.65% 2.62% 2.44% 2.34% 2.39% 2.79% 2.55% 2.48% 2.53% 2.37% 2.20% 1.98%
AXP workingCapital 39.70% 35.27% 32.70% 31.07% 37.76% 34.02% 20.61% 19.68% 20.04% 20.53% 21.23% -6.52% -6.83% -6.32% -6.61%
AXP workingCapitalWithCash 40.04% 35.53% 32.90% 31.42% 38.02% 34.29% 20.96% 19.95% 20.33% 20.80% 21.47% 0.29% 0.33% 0.21% 0.22%
AXP owner_earnings 4.99% 6.94% 9.07% 7.59% 2.79% 6.73% 4.58% 7.32% 5.06% 6.66% 6.73% 5.34% 4.43% 6.64% 5.90%
AXP netincome_cfo 3.73% 3.21% 3.29% 4.27% 1.64% 3.41% 3.67% 1.52% 3.40% 3.20% 3.70% 3.49% 2.93% 3.22% 2.77%
AXP cashflow::operating 5.18% 7.11% 9.23% 7.77% 2.92% 6.87% 4.73% 7.47% 5.22% 6.81% 6.91% 5.57% 4.62% 6.83% 6.09%
AXP cashflow::fcf 5.18% 7.11% 9.23% 7.77% 2.92% 6.87% 4.73% 7.47% 5.22% 6.81% 6.91% 5.57% 4.62% 6.83% 6.09%
AXP cashflow::realfcf 4.99% 6.94% 9.07% 7.59% 2.79% 6.73% 4.58% 7.32% 5.06% 6.66% 6.73% 5.34% 4.43% 6.64% 5.90%
AXP netincome 3.73% 3.21% 3.29% 4.27% 1.64% 3.41% 3.67% 1.52% 3.40% 3.20% 3.25% 3.49% 2.93% 3.22% 2.77%
AXP operatingincome 4.75% 4.03% 4.20% 5.67% 2.24% 4.25% 4.31% 4.10% 5.10% 4.92% 5.65% 5.14% 4.21% 4.54% 4.07%
AXP grossincome 24.29% 23.18% 23.15% 23.23% 18.86% 21.96% 21.39% 20.35% 22.30% 20.36% 21.55% 21.50% 20.62% 19.54% 18.80%
AXP nopat 3.75% 3.22% 3.27% 4.25% 1.64% 3.40% 3.66% 1.52% 3.41% 3.20% 3.50% 3.50% 2.91% 3.22% 2.76%
AXP marketcap 76.84% 51.55% 48.19% 65.45% 48.23% 47.84% 39.63% 42.70% 37.99% 37.10% 52945356.15% 54899090.46% 36039029.65% 29124568.76% 0.0
AXP ev 95.66% 52.53% 71.80% 75.48% 54.46% 67.94% 57.69% 57.13% 55.22% 55.78% 52945380.76% 54899117.11% 36039055.79% 29124594.20% 0.0
AXP ebitda 5.37% 4.66% 4.91% 6.57% 3.05% 4.85% 4.99% 4.83% 5.78% 5.57% 6.29% 5.81% 4.86% 5.14% 0.0
AXP equity 11.15% 10.75% 10.82% 11.76% 12.01% 11.63% 11.82% 10.08% 12.90% 12.83% 12.99% 12.71% 12.33% 12.26% 11.06%
AXP retained_earnings 8.16% 7.51% 7.13% 7.15% 7.23% 6.99% 6.63% 4.58% 6.53% 6.00% 5.98% 5.55% 4.91% 4.71% 3.39%
AXP debt 18.82% 18.83% 38.47% 21.71% 23.46% 32.43% 32.62% 32.61% 33.09% 32.80% 38.61% 39.35% 40.67% 41.68% 47.60%
AXP interest_income 8.77% 7.65% 5.54% 4.79% 5.27% 6.09% 5.62% 4.73% 4.71% 4.68% 4.51% 4.57% 4.48% 4.54% 4.97%
AXP interest_expense 24.29% 23.18% 23.15% 23.23% 18.86% 21.96% 21.39% 20.35% 22.30% 20.36% 21.55% 21.50% 20.62% 19.54% 18.80%
AXP shares 0.26% 0.28% 0.33% 0.42% 0.42% 0.42% 0.46% 0.49% 0.59% 0.62% 660578.37% 710024.45% 745069.87% 0.77% 0.81%
AXP shares_calc 0.26% 0.28% 0.34% 0.42% 0.42% 0.41% 0.45% 0.48% 0.58% 0.61% 660578.37% 710024.45% 745069.87% 744112.64% 780463.93%
AXP income_tax 1.02% 0.82% 0.91% 1.39% 0.61% 0.84% 0.64% 2.58% 1.69% 1.72% 1.95% 1.65% 1.29% 1.34% 1.30%
AXP sbc 0.19% 0.17% 0.16% 0.18% 0.13% 0.14% 0.15% 0.16% 0.16% 0.15% 0.18% 0.23% 0.19% 0.20% 0.20%
AXP depreciation 0.62% 0.63% 0.71% 0.90% 0.81% 0.60% 0.69% 0.73% 0.69% 0.65% 0.64% 0.67% 0.65% 0.60% 0.63%
AXP inventory 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP payables 5.11% 5.02% 5.31% 5.61% 4.94% 6.42% 6.50% 8.09% 7.04% 7.33% 7.10% 6.92% 6.53% 6.82% 6.61%
AXP receivables 49.36% 46.29% 45.64% 45.22% 35.55% 42.86% 42.27% 29.54% 29.48% 27.09% 27.90% 0.0 0.0 0.0 0.0
AXP inventoryTurnover 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.06% 0.06% 0.06% 0.06% 0.07% 0.07% 0.07% 0.07%
AXP evToNopat 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.01% 0.01% 0.01% 0.01% 0.0
AXP pe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.01% 0.01% 0.01% 0.01% 0.0
AXP priceToNopat 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.01% 0.01% 0.01% 0.01% 0.0
AXP costs:sm 2.22% 2.00% 2.39% 4.80% 3.53% 3.59% 3.43% 3.16% 3.93% 1.93% 2.02% 1.92% 0.0 0.0 0.0
AXP costs:employees 3.02% 3.09% 3.18% 3.31% 2.99% 2.98% 2.78% 2.90% 3.31% 3.09% 3.83% 4.04% 4.31% 4.08% 3.79%
AXP dividends 0.74% 0.68% 0.69% 0.77% 0.77% 0.72% 0.70% 0.69% 0.76% 0.73% 0.65% 0.61% 0.59% 0.56% 0.59%
AXP equity_mgmt 11.15% 10.75% 10.82% 11.76% 12.01% 11.63% 11.82% 10.08% 12.90% 12.83% 12.99% 12.71% 12.33% 12.26% 11.06%
AXP equity_tangible 11.15% 10.75% 10.82% 11.76% 12.01% 11.63% 11.82% 10.08% 12.90% 12.83% 12.99% 12.71% 12.33% 12.26% 11.06%
AXP investedCapital 41.59% 37.26% 34.89% 33.73% 40.29% 36.24% 22.90% 22.12% 22.63% 22.97% 23.66% 2.37% 2.20% 1.89% 1.98%
AXP investedCapitalWith2PercentCash 41.94% 37.52% 35.08% 34.08% 40.54% 36.52% 23.25% 22.40% 22.92% 23.25% 23.91% 2.66% 2.52% 2.11% 2.20%
AXP lv_liabilities -52.32% -37.04% -40.10% -42.26% -43.26% -43.60% -41.70% -48.68% -47.81% -51.54% -50.99% -72.06% -70.76% -69.31% -75.81%
AXP lv_payables 31.42% 47.20% 43.77% 40.37% 39.80% 38.34% 39.98% 33.15% 32.25% 28.30% 28.91% 8.31% 10.37% 11.61% 6.52%
AXP share_cnt 0.26% 0.28% 0.34% 0.42% 0.42% 0.41% 0.45% 0.48% 0.58% 0.61% 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_3 0.0 0.0 0.04% 0.05% 0.0 0.0 0.05% 0.06% 0.06% 0.06% 0.06% 0.07% 0.0 0.0 0.0
AXP roce_inc_diff_capital_nopat_3 0.04% 0.04% 0.0 0.0 0.05% 0.05% 0.0 0.0 0.0 0.0 0.0 0.0 0.07% 0.0 0.0
AXP roce_inc_diff_profits_nopat_3 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.0 0.04% 0.06% 0.06% 0.07% 0.07% 0.0 0.0
AXP roce_inc_nopat_3 0.0 0.0 0.04% 0.05% 0.0 0.0 0.05% 0.06% 0.06% 0.06% 0.06% 0.07% 0.0 0.0 0.0
AXP roce_inc_period1_capital_nopat_3 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.06% 0.06% 0.06% 0.06% 0.07% 0.07% 0.0 0.0
AXP roce_inc_period1_profit_nopat_3 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.06% 0.06% 0.06% 0.06% 0.07% 0.07% 0.0 0.0
AXP roce_inc_period2_capital_nopat_3 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.06% 0.06% 0.06% 0.06% 0.07% 0.0 0.0 0.0
AXP roce_inc_period2_profit_nopat_3 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.06% 0.06% 0.06% 0.06% 0.07% 0.07% 0.0 0.0
AXP rome_inc_diff_capital_nopat_3 1.87% 0.63% -0.05% 2.50% 1.34% 0.82% -1.28% 0.55% 1.12% 1.17% 2.05% 1.73% 12.27% 0.0 0.0
AXP rome_inc_diff_profits_nopat_3 0.80% 2.02% 0.32% 0.59% 0.20% 0.67% 0.92% -1.56% 0.04% 0.44% 0.40% 0.85% 1.52% 0.0 0.0
AXP rome_inc_period1_capital_nopat_3 10.34% 9.46% 9.71% 12.19% 12.06% 11.24% 9.68% 11.31% 13.01% 12.83% 12.25% 12.31% 12.27% 0.0 0.0
AXP rome_inc_period1_profit_nopat_3 3.75% 3.22% 3.27% 4.25% 1.64% 3.40% 3.66% 1.52% 3.41% 3.20% 3.50% 3.50% 2.91% 0.0 0.0
AXP rome_inc_period2_capital_nopat_3 8.47% 8.84% 9.76% 9.69% 10.71% 10.42% 10.96% 10.76% 11.89% 11.66% 10.20% 10.58% 0.0 0.0 0.0
AXP rome_inc_period2_profit_nopat_3 2.95% 1.20% 2.95% 3.66% 1.44% 2.74% 2.74% 3.08% 3.38% 2.76% 3.10% 2.64% 1.39% 0.0 0.0
AXP rotc_inc_diff_capital_nopat_3 0.05% 0.15% 0.25% 0.36% 0.21% 0.16% 0.21% 0.31% 0.30% 0.35% 0.61% 0.48% 2.20% 0.0 0.0
AXP rotc_inc_diff_profits_nopat_3 0.80% 2.02% 0.32% 0.59% 0.20% 0.67% 0.92% -1.56% 0.04% 0.44% 0.40% 0.85% 1.52% 0.0 0.0
AXP rotc_inc_period1_capital_nopat_3 1.89% 2.00% 2.18% 2.66% 2.53% 2.23% 2.30% 2.45% 2.59% 2.44% 2.44% 2.37% 2.20% 0.0 0.0
AXP rotc_inc_period1_profit_nopat_3 3.75% 3.22% 3.27% 4.25% 1.64% 3.40% 3.66% 1.52% 3.41% 3.20% 3.50% 3.50% 2.91% 0.0 0.0
AXP rotc_inc_period2_capital_nopat_3 1.85% 1.85% 1.93% 2.30% 2.32% 2.07% 2.09% 2.14% 2.29% 2.09% 1.83% 1.89% 0.0 0.0 0.0
AXP rotc_inc_period2_profit_nopat_3 2.95% 1.20% 2.95% 3.66% 1.44% 2.74% 2.74% 3.08% 3.38% 2.76% 3.10% 2.64% 1.39% 0.0 0.0
AXP roce_inc_5 0.04% 0.0 0.04% 0.05% 0.0 0.0 0.05% 0.06% 0.06% 0.06% 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_diff_capital_nopat_5 0.0 0.04% 0.0 0.0 0.05% 0.05% 0.0 0.0 0.0 0.0 0.06% 0.0 0.0 0.0 0.0
AXP roce_inc_diff_profits_nopat_5 0.04% 0.04% 0.04% 0.05% 0.0 0.05% 0.05% 0.0 0.06% 0.06% 0.06% 0.0 0.0 0.0 0.0
AXP roce_inc_nopat_5 0.04% 0.0 0.04% 0.05% 0.0 0.0 0.05% 0.06% 0.06% 0.06% 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_capital_nopat_5 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.06% 0.06% 0.06% 0.06% 0.0 0.0 0.0 0.0
AXP roce_inc_period1_profit_nopat_5 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.06% 0.06% 0.06% 0.06% 0.0 0.0 0.0 0.0
AXP roce_inc_period2_capital_nopat_5 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.06% 0.06% 0.06% 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_profit_nopat_5 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.06% 0.06% 0.06% 0.06% 0.0 0.0 0.0 0.0
AXP rome_inc_diff_capital_nopat_5 2.12% 2.47% 0.73% 1.23% 1.25% 1.41% -0.33% 0.94% 2.80% 2.76% 12.25% 0.0 0.0 0.0 0.0
AXP rome_inc_diff_profits_nopat_5 1.27% 0.58% 2.07% 1.37% -1.06% 0.59% 0.82% -0.94% 0.31% 0.69% 2.16% 0.0 0.0 0.0 0.0
AXP rome_inc_period1_capital_nopat_5 10.34% 9.46% 9.71% 12.19% 12.06% 11.24% 9.68% 11.31% 13.01% 12.83% 12.25% 0.0 0.0 0.0 0.0
AXP rome_inc_period1_profit_nopat_5 3.75% 3.22% 3.27% 4.25% 1.64% 3.40% 3.66% 1.52% 3.41% 3.20% 3.50% 0.0 0.0 0.0 0.0
AXP rome_inc_period2_capital_nopat_5 8.21% 6.99% 8.98% 10.96% 10.80% 9.83% 10.01% 10.37% 10.21% 10.07% 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_profit_nopat_5 2.48% 2.64% 1.20% 2.88% 2.70% 2.81% 2.84% 2.46% 3.11% 2.52% 1.34% 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_capital_nopat_5 0.27% 0.34% 0.24% 0.48% 0.47% 0.27% 0.37% 0.59% 0.76% 0.64% 2.44% 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_profits_nopat_5 1.27% 0.58% 2.07% 1.37% -1.06% 0.59% 0.82% -0.94% 0.31% 0.69% 2.16% 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_capital_nopat_5 1.89% 2.00% 2.18% 2.66% 2.53% 2.23% 2.30% 2.45% 2.59% 2.44% 2.44% 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_profit_nopat_5 3.75% 3.22% 3.27% 4.25% 1.64% 3.40% 3.66% 1.52% 3.41% 3.20% 3.50% 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_capital_nopat_5 1.63% 1.66% 1.94% 2.18% 2.06% 1.95% 1.93% 1.86% 1.83% 1.80% 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_profit_nopat_5 2.48% 2.64% 1.20% 2.88% 2.70% 2.81% 2.84% 2.46% 3.11% 2.52% 1.34% 0.0 0.0 0.0 0.0
AXP roce_inc_7 0.0 0.0 0.04% 0.05% 0.0 0.0 0.05% 0.06% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_diff_capital_nopat_7 0.04% 0.04% 0.0 0.0 0.05% 0.05% 0.0 0.0 0.06% 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_diff_profits_nopat_7 0.04% 0.04% 0.04% 0.05% 0.0 0.05% 0.05% 0.0 0.06% 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_nopat_7 0.0 0.0 0.04% 0.05% 0.0 0.0 0.05% 0.06% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_capital_nopat_7 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.06% 0.06% 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_profit_nopat_7 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.06% 0.06% 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_capital_nopat_7 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.06% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_profit_nopat_7 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.06% 0.06% 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_diff_capital_nopat_7 2.78% 1.55% 0.66% 1.85% 2.19% 1.76% 1.08% 2.36% 13.01% 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_diff_profits_nopat_7 2.74% 1.14% 1.01% 1.30% -1.16% 1.16% 1.04% -0.72% 2.07% 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_capital_nopat_7 10.34% 9.46% 9.71% 12.19% 12.06% 11.24% 9.68% 11.31% 13.01% 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_profit_nopat_7 3.75% 3.22% 3.27% 4.25% 1.64% 3.40% 3.66% 1.52% 3.41% 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_capital_nopat_7 7.55% 7.92% 9.05% 10.34% 9.87% 9.48% 8.61% 8.96% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_profit_nopat_7 1.01% 2.08% 2.26% 2.96% 2.80% 2.24% 2.62% 2.24% 1.34% 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_capital_nopat_7 0.26% 0.42% 0.46% 0.60% 0.63% 0.53% 0.76% 0.84% 2.59% 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_profits_nopat_7 2.74% 1.14% 1.01% 1.30% -1.16% 1.16% 1.04% -0.72% 2.07% 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_capital_nopat_7 1.89% 2.00% 2.18% 2.66% 2.53% 2.23% 2.30% 2.45% 2.59% 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_profit_nopat_7 3.75% 3.22% 3.27% 4.25% 1.64% 3.40% 3.66% 1.52% 3.41% 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_capital_nopat_7 1.63% 1.57% 1.72% 2.06% 1.90% 1.70% 1.54% 1.60% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_profit_nopat_7 1.01% 2.08% 2.26% 2.96% 2.80% 2.24% 2.62% 2.24% 1.34% 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_9 0.04% 0.0 0.04% 0.05% 0.0 0.05% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_diff_profits_nopat_9 0.04% 0.04% 0.04% 0.05% 0.0 0.05% 0.05% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_nopat_9 0.04% 0.0 0.04% 0.05% 0.0 0.05% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_capital_nopat_9 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_profit_nopat_9 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_capital_nopat_9 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_profit_nopat_9 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_diff_capital_nopat_9 2.72% 2.00% 1.44% 2.22% 3.57% 3.06% 9.68% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_diff_profits_nopat_9 1.85% 1.09% 0.93% 1.89% -0.94% 1.36% 2.53% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_capital_nopat_9 10.34% 9.46% 9.71% 12.19% 12.06% 11.24% 9.68% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_profit_nopat_9 3.75% 3.22% 3.27% 4.25% 1.64% 3.40% 3.66% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_capital_nopat_9 7.62% 7.47% 8.27% 9.97% 8.48% 8.18% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_profit_nopat_9 1.90% 2.13% 2.35% 2.36% 2.58% 2.04% 1.13% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_capital_nopat_9 0.44% 0.51% 0.59% 0.87% 1.01% 0.76% 2.30% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_profits_nopat_9 1.85% 1.09% 0.93% 1.89% -0.94% 1.36% 2.53% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_capital_nopat_9 1.89% 2.00% 2.18% 2.66% 2.53% 2.23% 2.30% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_profit_nopat_9 3.75% 3.22% 3.27% 4.25% 1.64% 3.40% 3.66% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_capital_nopat_9 1.45% 1.48% 1.59% 1.79% 1.52% 1.46% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_profit_nopat_9 1.90% 2.13% 2.35% 2.36% 2.58% 2.04% 1.13% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP cashflow::fcf_03_YoY 0.04% 0.0 0.0 0.0 0.05% 0.0 0.05% 0.0 0.06% 0.0 0.0 0.07% 0.0 0.0 0.0
AXP cashflow::financing 1.63% 7.04% 10.73% -7.92% -4.74% -0.26% 2.70% 6.76% -4.74% -1.03% 0.01% -2.54% -2.13% -0.44% -5.37%
AXP cashflow::investing -8.99% -9.36% -14.75% -5.58% 6.08% -8.42% -10.40% -10.07% 1.18% -5.08% -5.01% -4.74% -4.27% -0.32% -0.84%
AXP cashflow::realfcf_03_YoY 0.04% 0.0 0.0 0.0 0.05% 0.0 0.05% 0.0 0.06% 0.0 0.0 0.07% 0.0 0.0 0.0
AXP roce_inc_cashflow::operating_3 0.0 0.0 0.04% 0.05% 0.0 0.0 0.05% 0.06% 0.06% 0.06% 0.06% 0.07% 0.0 0.0 0.0
AXP roce_inc_cashflow::operating_5 0.04% 0.0 0.04% 0.05% 0.0 0.0 0.05% 0.06% 0.06% 0.06% 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_cashflow::operating_7 0.0 0.0 0.04% 0.05% 0.0 0.0 0.05% 0.06% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_cashflow::operating_9 0.04% 0.0 0.04% 0.05% 0.0 0.05% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

5. Vertical Data, ratio wrt to ppnenet for AXP [show/hide charts] Current Market Price: 287.79 as of 2025-06-14
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
AXP StockMarketPrice
AXP revenue 1227.87% 1177.79% 1013.65% 878.09% 719.58% 901.03% 913.45% 851.88% 799.41% 798.88% 870.80% 850.94% 868.83% 889.87% 949.47%
AXP operating_expense 1.86% 1.95% 1.92% 2.00% 1.99% 2.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP assets 5054.20% 5081.90% 4378.79% 3780.03% 3815.89% 4102.63% 4270.88% 4185.63% 3584.32% 3923.66% 4040.20% 3958.06% 4212.93% 4554.11% 5049.54%
AXP cash 0.0 906.89% 650.32% 441.62% 657.33% 505.71% 621.49% 760.61% 568.64% 554.09% 565.97% 502.86% 612.10% 739.32% 563.03%
AXP liabilities_calc 4490.73% 4535.83% 3904.95% 3335.43% 3357.59% 3625.36% 3766.12% 3763.80% 3121.86% 3420.42% 3515.24% 3454.94% 3693.37% 3995.93% 4490.84%
AXP ppnenet 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
AXP workingCapital 2006.48% 1792.21% 1432.08% 1174.52% 1440.88% 1395.64% 880.19% 823.54% 718.45% 805.40% 857.57% -258.22% -287.70% -287.82% -333.60%
AXP workingCapitalWithCash 2023.83% 1805.42% 1440.53% 1187.74% 1450.63% 1406.99% 895.10% 835.19% 728.72% 816.26% 867.46% 11.48% 13.70% 9.72% 11.26%
AXP owner_earnings 252.21% 352.45% 397.01% 286.99% 106.52% 276.15% 195.81% 306.26% 181.30% 261.39% 271.71% 211.54% 186.66% 302.17% 297.69%
AXP netincome_cfo 188.59% 162.98% 144.08% 161.59% 62.51% 139.82% 156.73% 63.48% 121.99% 125.68% 149.44% 138.30% 123.30% 146.57% 139.66%
AXP cashflow::operating 261.59% 361.21% 404.20% 293.60% 111.49% 282.00% 202.22% 312.77% 187.03% 267.09% 279.08% 220.57% 194.83% 311.11% 307.57%
AXP cashflow::fcf 261.59% 361.21% 404.20% 293.60% 111.49% 282.00% 202.22% 312.77% 187.03% 267.09% 279.08% 220.57% 194.83% 311.11% 307.57%
AXP cashflow::realfcf 252.21% 352.45% 397.01% 286.99% 106.52% 276.15% 195.81% 306.26% 181.30% 261.39% 271.71% 211.54% 186.66% 302.17% 297.69%
AXP netincome 188.59% 162.98% 144.08% 161.59% 62.51% 139.82% 156.73% 63.48% 121.99% 125.68% 131.11% 138.30% 123.30% 146.57% 139.66%
AXP operatingincome 240.09% 204.61% 183.80% 214.29% 85.66% 174.37% 183.92% 171.52% 182.63% 193.23% 228.31% 203.56% 177.47% 206.59% 205.30%
AXP grossincome 1227.87% 1177.79% 1013.65% 878.09% 719.58% 901.03% 913.45% 851.88% 799.41% 798.88% 870.80% 850.94% 868.83% 889.87% 949.47%
AXP nopat 189.67% 163.69% 143.36% 160.72% 62.53% 139.50% 156.33% 63.46% 122.36% 125.60% 141.55% 138.42% 122.45% 146.68% 139.60%
AXP marketcap 3883.43% 2619.54% 2109.98% 2474.04% 1840.32% 1962.73% 1692.47% 1787.15% 1361.84% 1455.52% 2139097257.49% 2172941419.35% 1518299037.14% 1326365904.37% 0.0
AXP ev 4834.63% 2669.43% 3144.07% 2853.21% 2078.21% 2787.39% 2463.98% 2391.33% 1979.09% 2188.51% 2139098251.57% 2172942473.94% 1518300138.57% 1326367063.08% 0.0
AXP ebitda 271.29% 236.75% 214.98% 248.28% 116.43% 198.94% 213.20% 202.03% 207.33% 218.62% 254.01% 229.88% 204.73% 233.86% 0.0
AXP equity 563.47% 546.07% 473.84% 444.61% 458.31% 477.27% 504.76% 421.83% 462.46% 503.24% 524.96% 503.12% 519.56% 558.18% 558.69%
AXP retained_earnings 412.36% 381.70% 312.16% 270.13% 275.91% 286.95% 283.04% 191.89% 233.95% 235.27% 241.57% 219.54% 207.02% 214.46% 171.15%
AXP debt 951.20% 956.77% 1684.41% 820.79% 895.21% 1330.37% 1393.00% 1364.80% 1185.90% 1287.07% 1560.06% 1557.45% 1713.54% 1898.04% 2403.79%
AXP interest_income 443.03% 388.93% 242.72% 181.09% 201.06% 249.98% 240.17% 197.81% 168.82% 183.67% 182.30% 180.77% 188.56% 206.74% 251.02%
AXP interest_expense 1227.87% 1177.79% 1013.65% 878.09% 719.58% 901.03% 913.45% 851.88% 799.41% 798.88% 870.80% 850.94% 868.83% 889.87% 949.47%
AXP shares 13.27% 14.32% 14.42% 15.84% 16.07% 17.17% 19.45% 20.47% 21.09% 24.42% 26688674.45% 28103225.81% 31389270.98% 35.16% 40.90%
AXP shares_calc 13.12% 14.18% 14.70% 15.77% 16.06% 16.93% 19.34% 19.89% 20.65% 23.96% 26688674.45% 28103225.81% 31389270.98% 33887733.89% 39409801.37%
AXP income_tax 51.50% 41.63% 39.71% 52.71% 23.15% 34.55% 27.20% 108.06% 60.64% 67.55% 78.87% 65.26% 54.17% 61.09% 65.65%
AXP sbc 9.38% 8.76% 7.19% 6.62% 4.97% 5.85% 6.41% 6.51% 5.73% 5.70% 7.36% 9.03% 8.17% 8.94% 9.88%
AXP depreciation 31.20% 32.13% 31.18% 33.98% 30.77% 24.58% 29.28% 30.52% 24.70% 25.39% 25.70% 26.32% 27.26% 27.26% 31.57%
AXP inventory 1.86% 1.95% 1.92% 2.00% 1.99% 2.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP payables 258.50% 255.14% 232.66% 211.99% 188.32% 263.51% 277.51% 338.58% 252.42% 287.78% 286.95% 273.94% 275.27% 310.60% 333.60%
AXP receivables 2494.79% 2352.61% 1998.41% 1709.24% 1356.51% 1758.34% 1805.25% 1236.45% 1056.64% 1063.07% 1127.12% 0.0 0.0 0.0 0.0
AXP inventoryTurnover 1.86% 1.95% 1.92% 2.00% 1.99% 2.07% 2.26% 2.31% 2.26% 2.43% 2.54% 2.58% 2.75% 2.97% 3.44%
AXP evToEbitda 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.21% 0.24% 0.20% 0.17% 0.0
AXP evToOpIncome 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.24% 0.28% 0.24% 0.19% 0.0
AXP evToRevenue 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.06% 0.07% 0.05% 0.04% 0.0
AXP evToOcf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.19% 0.25% 0.21% 0.13% 0.0
AXP evToNopat 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.38% 0.41% 0.34% 0.27% 0.0
AXP pocf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.19% 0.25% 0.21% 0.13% 0.0
AXP pe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.41% 0.41% 0.34% 0.27% 0.0
AXP pfcf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.19% 0.25% 0.21% 0.13% 0.0
AXP ps 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.06% 0.07% 0.05% 0.04% 0.0
AXP pb 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.10% 0.11% 0.08% 0.07% 0.0
AXP priceToRealfcf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.20% 0.27% 0.22% 0.13% 0.0
AXP priceToNopat 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.38% 0.41% 0.34% 0.27% 0.0
AXP priceToEquityTangible 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.10% 0.11% 0.08% 0.07% 0.0
AXP costs:sm 112.46% 101.46% 104.66% 181.50% 134.54% 147.39% 146.67% 132.18% 140.97% 75.68% 81.67% 75.85% 0.0 0.0 0.0
AXP costs:employees 152.63% 157.01% 139.06% 125.10% 114.02% 122.28% 118.89% 121.46% 118.63% 121.13% 154.77% 159.77% 181.49% 185.68% 191.60%
AXP dividends 37.22% 34.64% 30.01% 29.03% 29.39% 29.42% 29.98% 28.90% 27.23% 28.53% 26.43% 24.23% 24.81% 25.57% 29.85%
AXP equity_mgmt 563.47% 546.07% 473.84% 444.61% 458.31% 477.27% 504.76% 421.83% 462.46% 503.24% 524.96% 503.12% 519.56% 558.18% 558.69%
AXP equity_tangible 563.47% 546.07% 473.84% 444.61% 458.31% 477.27% 504.76% 421.83% 462.46% 503.24% 524.96% 503.12% 519.56% 558.18% 558.69%
AXP evToEquityTangible 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.10% 0.11% 0.08% 0.07% 0.0
AXP evToOwner_earnings 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.20% 0.27% 0.22% 0.13% 0.0
AXP investedCapital 2102.14% 1893.71% 1527.73% 1275.06% 1537.27% 1486.99% 978.22% 925.94% 811.12% 901.27% 955.97% 93.81% 92.63% 86.28% 100.00%
AXP investedCapitalWith2PercentCash 2119.49% 1906.91% 1536.18% 1288.28% 1547.02% 1498.34% 993.13% 937.59% 821.39% 912.12% 965.86% 105.29% 106.32% 95.99% 111.26%
AXP lv_liabilities -2644.38% -1882.12% -1755.74% -1597.34% -1650.70% -1788.82% -1780.96% -2037.67% -1713.56% -2022.18% -2060.28% -2852.08% -2981.27% -3156.61% -3827.81%
AXP lv_payables 1587.85% 2398.58% 1916.55% 1526.10% 1518.57% 1573.04% 1707.65% 1387.55% 1155.87% 1110.46% 1168.01% 328.93% 436.84% 528.72% 329.43%
AXP priceToOwner_earnings 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.20% 0.27% 0.22% 0.13% 0.0
AXP share_cnt 13.12% 14.18% 14.70% 15.77% 16.06% 16.93% 19.34% 19.89% 20.65% 23.96% 0.0 0.0 0.0 0.0 0.0
AXP evToEquity 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.10% 0.11% 0.08% 0.07% 0.0
AXP priceToOperating 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.24% 0.28% 0.24% 0.19% 0.0
AXP roce_inc_3 0.0 0.0 1.92% 2.00% 0.0 0.0 2.26% 2.31% 2.26% 2.43% 2.54% 2.58% 0.0 0.0 0.0
AXP roce_inc_diff_capital_nopat_3 1.86% 1.95% 0.0 0.0 1.99% 2.07% 0.0 0.0 0.0 0.0 0.0 0.0 2.75% 0.0 0.0
AXP roce_inc_diff_profits_nopat_3 1.86% 1.95% 1.92% 2.00% 1.99% 2.07% 2.26% 0.0 1.36% 2.43% 2.54% 2.58% 2.75% 0.0 0.0
AXP roce_inc_nopat_3 0.0 0.0 1.92% 2.00% 0.0 0.0 2.26% 2.31% 2.26% 2.43% 2.54% 2.58% 0.0 0.0 0.0
AXP roce_inc_period1_capital_nopat_3 1.86% 1.95% 1.92% 2.00% 1.99% 2.07% 2.26% 2.31% 2.26% 2.43% 2.54% 2.58% 2.75% 0.0 0.0
AXP roce_inc_period1_profit_nopat_3 1.86% 1.95% 1.92% 2.00% 1.99% 2.07% 2.26% 2.31% 2.26% 2.43% 2.54% 2.58% 2.75% 0.0 0.0
AXP roce_inc_period2_capital_nopat_3 1.86% 1.95% 1.92% 2.00% 1.99% 2.07% 2.26% 2.31% 2.26% 2.43% 2.54% 2.58% 0.0 0.0 0.0
AXP roce_inc_period2_profit_nopat_3 1.86% 1.95% 1.92% 2.00% 1.99% 2.07% 2.26% 2.31% 2.26% 2.43% 2.54% 2.58% 2.75% 0.0 0.0
AXP rome_inc_diff_capital_nopat_3 94.45% 31.92% -2.17% 94.69% 51.25% 33.45% -54.62% 23.22% 40.31% 45.74% 82.94% 68.54% 517.03% 0.0 0.0
AXP rome_inc_diff_profits_nopat_3 40.41% 102.65% 14.06% 22.31% 7.75% 27.28% 39.49% -65.31% 1.36% 17.25% 16.14% 33.76% 63.84% 0.0 0.0
AXP rome_inc_period1_capital_nopat_3 522.38% 480.95% 425.25% 460.79% 460.04% 461.11% 413.52% 473.57% 466.34% 503.24% 495.07% 487.38% 517.03% 0.0 0.0
AXP rome_inc_period1_profit_nopat_3 189.67% 163.69% 143.36% 160.72% 62.53% 139.50% 156.33% 63.46% 122.36% 125.60% 141.55% 138.42% 122.45% 0.0 0.0
AXP rome_inc_period2_capital_nopat_3 427.93% 449.03% 427.42% 366.10% 408.79% 427.66% 468.14% 450.36% 426.03% 457.50% 412.14% 418.84% 0.0 0.0 0.0
AXP rome_inc_period2_profit_nopat_3 149.26% 61.04% 129.30% 138.41% 54.78% 112.21% 116.84% 128.77% 121.00% 108.35% 125.41% 104.66% 58.62% 0.0 0.0
AXP rotc_inc_diff_capital_nopat_3 2.29% 7.42% 10.97% 13.75% 8.00% 6.37% 8.85% 12.89% 10.67% 13.90% 24.63% 18.84% 92.63% 0.0 0.0
AXP rotc_inc_diff_profits_nopat_3 40.41% 102.65% 14.06% 22.31% 7.75% 27.28% 39.49% -65.31% 1.36% 17.25% 16.14% 33.76% 63.84% 0.0 0.0
AXP rotc_inc_period1_capital_nopat_3 95.66% 101.50% 95.65% 100.54% 96.39% 91.35% 98.03% 102.40% 92.67% 95.86% 98.40% 93.81% 92.63% 0.0 0.0
AXP rotc_inc_period1_profit_nopat_3 189.67% 163.69% 143.36% 160.72% 62.53% 139.50% 156.33% 63.46% 122.36% 125.60% 141.55% 138.42% 122.45% 0.0 0.0
AXP rotc_inc_period2_capital_nopat_3 93.37% 94.08% 84.68% 86.79% 88.39% 84.98% 89.18% 89.51% 82.00% 81.96% 73.77% 74.97% 0.0 0.0 0.0
AXP rotc_inc_period2_profit_nopat_3 149.26% 61.04% 129.30% 138.41% 54.78% 112.21% 116.84% 128.77% 121.00% 108.35% 125.41% 104.66% 58.62% 0.0 0.0
AXP roce_inc_5 1.86% 0.0 1.92% 2.00% 0.0 0.0 2.26% 2.31% 2.26% 2.43% 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_diff_capital_nopat_5 0.0 1.95% 0.0 0.0 1.99% 2.07% 0.0 0.0 0.0 0.0 2.54% 0.0 0.0 0.0 0.0
AXP roce_inc_diff_profits_nopat_5 1.86% 1.95% 1.92% 2.00% 0.0 2.07% 2.26% 0.0 2.26% 2.43% 2.54% 0.0 0.0 0.0 0.0
AXP roce_inc_nopat_5 1.86% 0.0 1.92% 2.00% 0.0 0.0 2.26% 2.31% 2.26% 2.43% 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_capital_nopat_5 1.86% 1.95% 1.92% 2.00% 1.99% 2.07% 2.26% 2.31% 2.26% 2.43% 2.54% 0.0 0.0 0.0 0.0
AXP roce_inc_period1_profit_nopat_5 1.86% 1.95% 1.92% 2.00% 1.99% 2.07% 2.26% 2.31% 2.26% 2.43% 2.54% 0.0 0.0 0.0 0.0
AXP roce_inc_period2_capital_nopat_5 1.86% 1.95% 1.92% 2.00% 1.99% 2.07% 2.26% 2.31% 2.26% 2.43% 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_profit_nopat_5 1.86% 1.95% 1.92% 2.00% 1.99% 2.07% 2.26% 2.31% 2.26% 2.43% 2.54% 0.0 0.0 0.0 0.0
AXP rome_inc_diff_capital_nopat_5 107.37% 125.54% 32.14% 46.33% 47.82% 57.80% -14.15% 39.43% 100.23% 108.15% 495.07% 0.0 0.0 0.0 0.0
AXP rome_inc_diff_profits_nopat_5 64.12% 29.32% 90.68% 51.97% -40.35% 24.18% 34.87% -39.36% 10.95% 26.88% 87.45% 0.0 0.0 0.0 0.0
AXP rome_inc_period1_capital_nopat_5 522.38% 480.95% 425.25% 460.79% 460.04% 461.11% 413.52% 473.57% 466.34% 503.24% 495.07% 0.0 0.0 0.0 0.0
AXP rome_inc_period1_profit_nopat_5 189.67% 163.69% 143.36% 160.72% 62.53% 139.50% 156.33% 63.46% 122.36% 125.60% 141.55% 0.0 0.0 0.0 0.0
AXP rome_inc_period2_capital_nopat_5 415.01% 355.41% 393.12% 414.45% 412.22% 403.31% 427.67% 434.14% 366.12% 395.08% 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_profit_nopat_5 125.55% 134.37% 52.68% 108.75% 102.89% 115.32% 121.46% 102.82% 111.41% 98.72% 54.11% 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_capital_nopat_5 13.44% 17.24% 10.64% 18.18% 17.87% 11.19% 15.72% 24.62% 27.14% 25.15% 98.40% 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_profits_nopat_5 64.12% 29.32% 90.68% 51.97% -40.35% 24.18% 34.87% -39.36% 10.95% 26.88% 87.45% 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_capital_nopat_5 95.66% 101.50% 95.65% 100.54% 96.39% 91.35% 98.03% 102.40% 92.67% 95.86% 98.40% 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_profit_nopat_5 189.67% 163.69% 143.36% 160.72% 62.53% 139.50% 156.33% 63.46% 122.36% 125.60% 141.55% 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_capital_nopat_5 82.22% 84.25% 85.00% 82.36% 78.52% 80.16% 82.31% 77.78% 65.53% 70.72% 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_profit_nopat_5 125.55% 134.37% 52.68% 108.75% 102.89% 115.32% 121.46% 102.82% 111.41% 98.72% 54.11% 0.0 0.0 0.0 0.0
AXP roce_inc_7 0.0 0.0 1.92% 2.00% 0.0 0.0 2.26% 2.31% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_diff_capital_nopat_7 1.86% 1.95% 0.0 0.0 1.99% 2.07% 0.0 0.0 2.26% 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_diff_profits_nopat_7 1.86% 1.95% 1.92% 2.00% 0.0 2.07% 2.26% 0.0 2.26% 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_nopat_7 0.0 0.0 1.92% 2.00% 0.0 0.0 2.26% 2.31% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_capital_nopat_7 1.86% 1.95% 1.92% 2.00% 1.99% 2.07% 2.26% 2.31% 2.26% 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_profit_nopat_7 1.86% 1.95% 1.92% 2.00% 1.99% 2.07% 2.26% 2.31% 2.26% 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_capital_nopat_7 1.86% 1.95% 1.92% 2.00% 1.99% 2.07% 2.26% 2.31% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_profit_nopat_7 1.86% 1.95% 1.92% 2.00% 1.99% 2.07% 2.26% 2.31% 2.26% 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_diff_capital_nopat_7 140.68% 78.59% 28.84% 69.93% 83.45% 72.32% 45.99% 98.66% 466.34% 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_diff_profits_nopat_7 138.52% 58.12% 44.42% 48.96% -44.42% 47.41% 44.50% -30.22% 74.30% 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_capital_nopat_7 522.38% 480.95% 425.25% 460.79% 460.04% 461.11% 413.52% 473.57% 466.34% 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_profit_nopat_7 189.67% 163.69% 143.36% 160.72% 62.53% 139.50% 156.33% 63.46% 122.36% 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_capital_nopat_7 381.70% 402.36% 396.41% 390.86% 376.59% 388.79% 367.53% 374.91% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_profit_nopat_7 51.15% 105.57% 98.94% 111.76% 106.96% 92.08% 111.84% 93.68% 48.07% 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_capital_nopat_7 13.13% 21.55% 20.13% 22.85% 23.91% 21.70% 32.25% 35.30% 92.67% 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_profits_nopat_7 138.52% 58.12% 44.42% 48.96% -44.42% 47.41% 44.50% -30.22% 74.30% 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_capital_nopat_7 95.66% 101.50% 95.65% 100.54% 96.39% 91.35% 98.03% 102.40% 92.67% 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_profit_nopat_7 189.67% 163.69% 143.36% 160.72% 62.53% 139.50% 156.33% 63.46% 122.36% 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_capital_nopat_7 82.54% 79.95% 75.51% 77.69% 72.48% 69.65% 65.78% 67.11% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_profit_nopat_7 51.15% 105.57% 98.94% 111.76% 106.96% 92.08% 111.84% 93.68% 48.07% 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_9 1.86% 0.0 1.92% 2.00% 0.0 2.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_diff_profits_nopat_9 1.86% 1.95% 1.92% 2.00% 0.0 2.07% 2.26% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_nopat_9 1.86% 0.0 1.92% 2.00% 0.0 2.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_capital_nopat_9 1.86% 1.95% 1.92% 2.00% 1.99% 2.07% 2.26% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period1_profit_nopat_9 1.86% 1.95% 1.92% 2.00% 1.99% 2.07% 2.26% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_capital_nopat_9 1.86% 1.95% 1.92% 2.00% 1.99% 2.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_profit_nopat_9 1.86% 1.95% 1.92% 2.00% 1.99% 2.07% 2.26% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_diff_capital_nopat_9 137.48% 101.50% 63.11% 84.00% 136.41% 125.36% 413.52% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_diff_profits_nopat_9 93.60% 55.20% 40.51% 71.48% -35.95% 55.60% 108.08% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_capital_nopat_9 522.38% 480.95% 425.25% 460.79% 460.04% 461.11% 413.52% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period1_profit_nopat_9 189.67% 163.69% 143.36% 160.72% 62.53% 139.50% 156.33% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_capital_nopat_9 384.90% 379.45% 362.15% 376.78% 323.63% 335.75% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_profit_nopat_9 96.07% 108.49% 102.85% 89.24% 98.48% 83.90% 48.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_capital_nopat_9 22.34% 26.08% 25.94% 33.04% 38.46% 31.26% 98.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_profits_nopat_9 93.60% 55.20% 40.51% 71.48% -35.95% 55.60% 108.08% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_capital_nopat_9 95.66% 101.50% 95.65% 100.54% 96.39% 91.35% 98.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_profit_nopat_9 189.67% 163.69% 143.36% 160.72% 62.53% 139.50% 156.33% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_capital_nopat_9 73.32% 75.42% 69.70% 67.50% 57.93% 60.10% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_profit_nopat_9 96.07% 108.49% 102.85% 89.24% 98.48% 83.90% 48.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP cashflow::fcf_03_YoY 1.86% 0.0 0.0 0.0 1.99% 0.0 2.26% 0.0 2.26% 0.0 0.0 2.58% 0.0 0.0 0.0
AXP cashflow::financing 82.59% 357.71% 469.97% -299.38% -180.82% -10.74% 115.51% 282.86% -169.91% -40.60% 0.28% -100.41% -89.90% -20.11% -271.19%
AXP cashflow::investing -454.33% -475.54% -646.00% -211.09% 231.94% -345.61% -444.18% -421.39% 42.14% -199.44% -202.31% -187.59% -180.06% -14.58% -42.31%
AXP cashflow::realfcf_03_YoY 1.86% 0.0 0.0 0.0 1.99% 0.0 2.26% 0.0 2.26% 0.0 0.0 2.58% 0.0 0.0 0.0
AXP roce_inc_cashflow::operating_3 0.0 0.0 1.92% 2.00% 0.0 0.0 2.26% 2.31% 2.26% 2.43% 2.54% 2.58% 0.0 0.0 0.0
AXP roce_inc_cashflow::operating_5 1.86% 0.0 1.92% 2.00% 0.0 0.0 2.26% 2.31% 2.26% 2.43% 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_cashflow::operating_7 0.0 0.0 1.92% 2.00% 0.0 0.0 2.26% 2.31% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_cashflow::operating_9 1.86% 0.0 1.92% 2.00% 0.0 2.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

6. CAGR report Showing SUMMARY report for AXP [show/hide charts] Current Market Price: 287.79 as of 2025-06-14
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_ENDING_2024 CAGR_5Y_ENDING_2024 CAGR_3Y_ENDING_2024
AXP StockMarketPrice 19.24% 20.62% 23.58%
AXP YearPriceHigh 15.97% 20.68% 19.21%
AXP YearPriceLow 12.90% 15.40% 18.15%
AXP revenue 8.06% 8.65% 14.62%
AXP operating_expense inf 0.0 0.0
AXP assets 5.96% 6.48% 12.92%
AXP cash inf inf inf
AXP liabilities_calc 6.19% 6.60% 13.18%
AXP ppnenet 3.02% 2.13% 2.50%
AXP workingCapital 14.02% 9.82% 22.53%
AXP workingCapitalWithCash 13.96% 9.83% 22.42%
AXP owner_earnings 2.61% 0.29% -1.82%
AXP netincome_cfo 7.78% 8.43% 7.91%
AXP cashflow::operating 2.79% 0.61% -1.37%
AXP cashflow::fcf 2.79% 0.61% -1.37%
AXP cashflow::realfcf 2.61% 0.29% -1.82%
AXP netincome 7.78% 8.43% 7.91%
AXP operatingincome 5.54% 8.88% 6.45%
AXP grossincome 8.06% 8.65% 14.62%
AXP nopat 7.85% 8.60% 8.31%
AXP marketcap 14.89% 17.06% 19.12%
AXP ev 12.51% 14.02% 22.19%
AXP ebitda 5.52% 8.67% 5.57%
AXP equity 4.33% 5.58% 10.92%
AXP retained_earnings 9.65% 9.81% 18.02%
AXP debt -0.38% -4.50% 7.66%
AXP debtToEquity -4.51% -9.54% -2.97%
AXP interest_income 13.61% 14.51% 38.11%
AXP interest_expense 8.06% 8.65% 14.62%
AXP interestRate 8.48% 13.66% 6.43%
AXP owner_earningsToInterest -4.90% -7.49% -13.99%
AXP cashflow::operatingToInterest -4.90% -7.49% -13.99%
AXP eps 11.98% 11.91% 11.83%
AXP dps_share 10.18% 10.37% 15.23%
AXP dividendPayoutToCashflow::operating 2.72% 6.96% 11.87%
AXP dividendPayoutToOwner_earnings 3.51% 6.40% 14.47%
AXP shares -3.72% -2.99% -3.36%
AXP shares_calc -3.65% -2.95% -3.61%
AXP income_tax -0.04% 10.62% 1.71%
AXP sbc 8.90% 12.24% 15.16%
AXP depreciation 5.41% 7.13% -0.38%
AXP depreciationToRevenue -2.47% -1.43% -13.10%
AXP sbcToRevenue 0.76% 3.18% 0.44%
AXP sbcToOperatingCashflow 5.97% 11.53% 16.85%
AXP inventory inf 0.0 0.0
AXP payables 1.80% 1.74% 9.50%
AXP receivables 13.27% 9.53% 16.27%
AXP inventoryTurnover 0.0 0.0 0.0
AXP payablesToRevenue -5.73% -6.51% -3.13%
AXP receivablesToRevenue 3.44% 0.0 5.69%
AXP opLeverage 16.15% 39.36% -52.47%
AXP opLeverageFlag inf inf 0.0
AXP evToEbitda 6.62% 4.93% 15.75%
AXP evToOpIncome 6.60% 4.72% 14.80%
AXP evToRevenue 4.12% 4.98% 6.63%
AXP evToOcf 9.46% 13.34% 23.88%
AXP evToNopat 4.32% 4.99% 12.82%
AXP pocf 11.78% 16.37% 20.77%
AXP peg inf -44.77% 108.86%
AXP pe 6.60% 7.96% 10.38%
AXP pfcf 11.78% 16.37% 20.77%
AXP ps 6.32% 7.71% 3.87%
AXP pb 10.13% 10.89% 7.41%
AXP priceToRealfcf 11.96% 16.72% 21.34%
AXP priceToNopat 6.52% 7.79% 9.97%
AXP priceToEquityTangible 10.13% 10.89% 7.41%
AXP roa -0.11% 2.02% -4.04%
AXP roa_goodwill -0.11% 2.02% -4.04%
AXP roe 2.02% 3.98% -0.40%
AXP roce -0.11% 2.02% -4.04%
AXP rode 6.26% 10.67% 1.97%
AXP roic -6.76% -0.53% -12.09%
AXP rotc 2.47% 5.63% 5.60%
AXP roic_cash -6.72% -0.54% -12.01%
AXP rome 1.16% 3.12% -4.03%
AXP rote -1.48% -4.71% -11.09%
AXP roa_cfo -2.73% -5.74% -11.07%
AXP roe_cfo -0.64% -3.92% -7.72%
AXP roce_cfo -2.73% -5.74% -11.07%
AXP rode_cfo 3.49% 2.27% -5.52%
AXP roic_cfo -9.19% -8.08% -18.56%
AXP roic_cashflow::operating_cash -9.15% -8.10% -18.49%
AXP roic_cashflow::fcf -9.19% -8.08% -18.56%
AXP roic_cashflow::fcf_cash -9.15% -8.10% -18.49%
AXP roic_cashflow::realfcf -9.34% -8.36% -18.92%
AXP roic_cashflow::realfcf_cash -9.30% -8.38% -18.86%
AXP roic_income::net -4.79% -0.93% -10.87%
AXP roic_income::net_cash -4.74% -0.94% -10.80%
AXP rotc_cfo -0.21% -2.40% -2.17%
AXP rome_cfo -1.48% -4.71% -11.09%
AXP rote_cfo -1.48% -4.71% -11.09%
AXP roa_nopat 2.08% 1.73% -2.36%
AXP roe_nopat 4.25% 3.72% 1.35%
AXP roce_nopat 2.08% 1.73% -2.36%
AXP rode_nopat 8.59% 10.38% 3.75%
AXP roic_nopat -4.72% -0.78% -10.54%
AXP roic_nopat_cash -4.67% -0.79% -10.49%
AXP rotc_nopat 4.71% 5.36% 7.44%
AXP rome_nopat 3.38% 2.86% -2.35%
AXP rote_nopat 3.38% 2.86% -2.35%
AXP roic_owner_earnings -9.34% -8.36% -18.92%
AXP roic_owner_earnings_cash -9.30% -8.38% -18.86%
AXP margin_gross 0.0 0.0 0.0
AXP margin_owner_earnings -5.04% -7.69% -14.34%
AXP margin_cfo -4.88% -7.41% -13.96%
AXP margin_op -2.34% 0.21% -7.12%
AXP margin_fcf -4.88% -7.41% -13.96%
AXP margin_fcf_real -5.04% -7.69% -14.34%
AXP margin_net -0.26% -0.21% -5.84%
AXP margin_nopat -0.19% -0.04% -5.49%
AXP yield_owner_earnings -10.69% -14.34% -17.60%
AXP yield_owner_earnings_ev -8.78% -12.03% -19.64%
AXP yield_cfo -10.53% -14.05% -17.19%
AXP yield_cfo_ev -8.64% -11.77% -19.29%
AXP yield_income::operating -8.15% -6.99% -10.64%
AXP yield_income::operating_ev -6.19% -4.51% -12.86%
AXP yield_cashflow::fcf -10.53% -14.05% -17.19%
AXP yield_cashflow::fcf_ev -8.64% -11.77% -19.29%
AXP yield_cashflow::realfcf -10.69% -14.34% -17.60%
AXP yield_income::net -6.18% -7.35% -9.38%
AXP yield_income::net_ev -4.20% -4.92% -11.68%
AXP yield_nopat -6.14% -7.25% -9.11%
AXP yield_nopat_ev -4.15% -4.75% -11.37%
AXP costs:sm 7.66% -3.25% -12.62%
AXP costs:employees 5.70% 6.76% 9.52%
AXP dividends 6.11% 7.05% 11.35%
AXP eps_calc 11.98% 11.91% 11.83%
AXP equity_mgmt 4.33% 5.58% 10.92%
AXP equity_tangible 4.33% 5.58% 10.92%
AXP evToEquityTangible 7.84% 8.00% 10.15%
AXP evToOwner_earnings 9.64% 13.70% 24.47%
AXP investedCapital 13.19% 9.45% 21.08%
AXP investedCapitalWith2PercentCash 13.14% 9.46% 21.00%
AXP lv_liabilities -5.79% -9.45% -17.53%
AXP lv_payables 7.20% 2.32% 3.86%
AXP priceToOwner_earnings 11.96% 16.72% 21.34%
AXP share_cnt -3.65% -2.95% -3.61%
AXP share_multiplier 0.0 0.0 0.0
AXP tax_rate -5.52% 0.98% -5.65%
AXP revenue_01_YoY 16.94% 2.39% -25.10%
AXP evToEquity 7.84% 8.00% 10.15%
AXP priceToOperating 8.87% 7.52% 11.89%
AXP revenue_03_YoY 30.96% 15.48% 73.90%
AXP roce_inc_3 -81.65% 48.70% -99.38%
AXP roce_inc_diff_capital_nopat_3 259.42% 0.0 4543.17%
AXP roce_inc_diff_profits_nopat_3 0.0 0.0 0.0
AXP roce_inc_nopat_3 -81.68% 12.56% -99.39%
AXP roce_inc_period1_capital_nopat_3 0.0 0.0 0.0
AXP roce_inc_period1_nopat_3 0.05% 0.05% 0.05%
AXP roce_inc_period1_profit_nopat_3 0.0 0.0 0.0
AXP roce_inc_period2_capital_nopat_3 0.0 0.0 0.0
AXP roce_inc_period2_nopat_3 0.05% 0.05% 0.05%
AXP roce_inc_period2_profit_nopat_3 0.0 0.0 0.0
AXP rome_inc_3 -6.44% 16.13% -7.16%
AXP rome_inc_diff_capital_nopat_3 11.67% 25.69% 2.41%
AXP rome_inc_diff_profits_nopat_3 13.25% 10.47% 24.93%
AXP rome_inc_nopat_3 1.41% -12.11% 21.98%
AXP rome_inc_period1_capital_nopat_3 3.45% 4.71% 6.87%
AXP rome_inc_period1_nopat_3 0.05% 0.05% 0.05%
AXP rome_inc_period1_profit_nopat_3 7.85% 8.60% 8.31%
AXP rome_inc_period2_capital_nopat_3 2.26% 2.14% 7.97%
AXP rome_inc_period2_nopat_3 0.05% 0.05% 0.05%
AXP rome_inc_period2_profit_nopat_3 6.76% 8.13% 5.11%
AXP rotc_inc_3 23.91% 75.37% 68.60%
AXP rotc_inc_diff_capital_nopat_3 -15.68% -16.77% -43.61%
AXP rotc_inc_diff_profits_nopat_3 13.25% 10.47% 24.93%
AXP rotc_inc_nopat_3 34.31% 32.74% 121.55%
AXP rotc_inc_period1_capital_nopat_3 3.00% 3.07% 0.81%
AXP rotc_inc_period1_nopat_3 0.05% 0.05% 0.05%
AXP rotc_inc_period1_profit_nopat_3 7.85% 8.60% 8.31%
AXP rotc_inc_period2_capital_nopat_3 4.53% 4.07% 5.03%
AXP rotc_inc_period2_nopat_3 0.05% 0.05% 0.05%
AXP rotc_inc_period2_profit_nopat_3 6.76% 8.13% 5.11%
AXP revenue_05_YoY 10.44% 12.04% 25.94%
AXP roce_inc_5 0.0 2241.76% 0.0
AXP roce_inc_diff_capital_nopat_5 0.0 -90.00% 0.0
AXP roce_inc_diff_profits_nopat_5 0.0 0.0 0.0
AXP roce_inc_nopat_5 0.0 1922.77% 0.0
AXP roce_inc_period1_capital_nopat_5 0.0 0.0 0.0
AXP roce_inc_period1_nopat_5 0.05% 0.05% 0.05%
AXP roce_inc_period1_profit_nopat_5 0.0 0.0 0.0
AXP roce_inc_period2_capital_nopat_5 0.0 0.0 0.0
AXP roce_inc_period2_nopat_5 0.05% 0.05% 0.05%
AXP roce_inc_period2_profit_nopat_5 0.0 0.0 0.0
AXP rome_inc_5 6.37% 42.38% -11.63%
AXP rome_inc_diff_capital_nopat_5 2.94% 15.60% 35.64%
AXP rome_inc_diff_profits_nopat_5 13.47% 24.13% 9.93%
AXP rome_inc_nopat_5 10.23% 7.38% -18.95%
AXP rome_inc_period1_capital_nopat_5 3.45% 4.71% 6.87%
AXP rome_inc_period1_nopat_5 0.05% 0.05% 0.05%
AXP rome_inc_period1_profit_nopat_5 7.85% 8.60% 8.31%
AXP rome_inc_period2_capital_nopat_5 3.59% 2.71% 2.54%
AXP rome_inc_period2_nopat_5 0.05% 0.05% 0.05%
AXP rome_inc_period2_profit_nopat_5 5.81% 3.88% 7.52%
AXP rotc_inc_5 13.94% 51.40% 29.34%
AXP rotc_inc_diff_capital_nopat_5 -3.90% 5.94% -7.32%
AXP rotc_inc_diff_profits_nopat_5 13.47% 24.13% 9.93%
AXP rotc_inc_nopat_5 18.08% 17.16% 18.61%
AXP rotc_inc_period1_capital_nopat_5 3.00% 3.07% 0.81%
AXP rotc_inc_period1_nopat_5 0.05% 0.05% 0.05%
AXP rotc_inc_period1_profit_nopat_5 7.85% 8.60% 8.31%
AXP rotc_inc_period2_capital_nopat_5 4.76% 2.65% 2.44%
AXP rotc_inc_period2_nopat_5 0.05% 0.05% 0.05%
AXP rotc_inc_period2_profit_nopat_5 5.81% 3.88% 7.52%
AXP roce_inc_7 inf -5.93% -98.90%
AXP roce_inc_diff_capital_nopat_7 inf 0.0 4543.17%
AXP roce_inc_diff_profits_nopat_7 inf 0.0 0.0
AXP roce_inc_nopat_7 inf -2.86% -98.78%
AXP roce_inc_period1_capital_nopat_7 inf 0.0 0.0
AXP roce_inc_period1_nopat_7 inf 0.05% 0.05%
AXP roce_inc_period1_profit_nopat_7 inf 0.0 0.0
AXP roce_inc_period2_capital_nopat_7 inf 0.0 0.0
AXP roce_inc_period2_nopat_7 inf 0.05% 0.05%
AXP roce_inc_period2_profit_nopat_7 inf 0.0 0.0
AXP rome_inc_7 inf 5.05% 14.14%
AXP rome_inc_diff_capital_nopat_7 inf 16.67% 29.39%
AXP rome_inc_diff_profits_nopat_7 inf 26.55% 44.96%
AXP rome_inc_nopat_7 inf 8.47% 12.03%
AXP rome_inc_period1_capital_nopat_7 inf 4.71% 6.87%
AXP rome_inc_period1_nopat_7 inf 0.05% 0.05%
AXP rome_inc_period1_profit_nopat_7 inf 8.60% 8.31%
AXP rome_inc_period2_capital_nopat_7 inf 1.75% 1.69%
AXP rome_inc_period2_nopat_7 inf 0.05% 0.05%
AXP rome_inc_period2_profit_nopat_7 inf -9.20% -21.01%
AXP rotc_inc_7 inf 32.70% 73.35%
AXP rotc_inc_diff_capital_nopat_7 inf -7.64% -14.80%
AXP rotc_inc_diff_profits_nopat_7 inf 26.55% 44.96%
AXP rotc_inc_nopat_7 inf 37.02% 70.15%
AXP rotc_inc_period1_capital_nopat_7 inf 3.07% 0.81%
AXP rotc_inc_period1_nopat_7 inf 0.05% 0.05%
AXP rotc_inc_period1_profit_nopat_7 inf 8.60% 8.31%
AXP rotc_inc_period2_capital_nopat_7 inf 5.66% 4.59%
AXP rotc_inc_period2_nopat_7 inf 0.05% 0.05%
AXP rotc_inc_period2_profit_nopat_7 inf -9.20% -21.01%
AXP roce_inc_9 inf 0.0 0.0
AXP roce_inc_diff_capital_nopat_9 inf 0.0 0.0
AXP roce_inc_diff_profits_nopat_9 inf 0.0 0.0
AXP roce_inc_nopat_9 inf 0.0 0.0
AXP roce_inc_period1_capital_nopat_9 inf 0.0 0.0
AXP roce_inc_period1_nopat_9 inf 0.05% 0.05%
AXP roce_inc_period1_profit_nopat_9 inf 0.0 0.0
AXP roce_inc_period2_capital_nopat_9 inf 0.0 0.0
AXP roce_inc_period2_nopat_9 inf 0.05% 0.05%
AXP roce_inc_period2_profit_nopat_9 inf 0.0 0.0
AXP rome_inc_9 inf 10.54% -12.77%
AXP rome_inc_diff_capital_nopat_9 inf 4.03% 20.79%
AXP rome_inc_diff_profits_nopat_9 inf 13.34% 12.13%
AXP rome_inc_nopat_9 inf 8.95% -7.17%
AXP rome_inc_period1_capital_nopat_9 inf 4.71% 6.87%
AXP rome_inc_period1_nopat_9 inf 0.05% 0.05%
AXP rome_inc_period1_profit_nopat_9 inf 8.60% 8.31%
AXP rome_inc_period2_capital_nopat_9 inf 4.96% 3.23%
AXP rome_inc_period2_nopat_9 inf 0.05% 0.05%
AXP rome_inc_period2_profit_nopat_9 inf 4.93% 5.05%
AXP rotc_inc_9 inf 20.42% 17.11%
AXP rotc_inc_diff_capital_nopat_9 inf -4.50% -10.03%
AXP rotc_inc_diff_profits_nopat_9 inf 13.34% 12.13%
AXP rotc_inc_nopat_9 inf 18.69% 24.64%
AXP rotc_inc_period1_capital_nopat_9 inf 3.07% 0.81%
AXP rotc_inc_period1_nopat_9 inf 0.05% 0.05%
AXP rotc_inc_period1_profit_nopat_9 inf 8.60% 8.31%
AXP rotc_inc_period2_capital_nopat_9 inf 6.27% 5.36%
AXP rotc_inc_period2_nopat_9 inf 0.05% 0.05%
AXP rotc_inc_period2_profit_nopat_9 inf 4.93% 5.05%
AXP revenue_10_YoY inf 2.45% 20.43%
AXP cashflow::fcf_01_YoY -42.77% -24.83% -51.31%
AXP cashflow::fcf_03_YoY 470.14% 2132.55% 17633.99%
AXP cashflow::fcf_05_YoY -19.27% -32.64% -63.01%
AXP cashflow::fcf_10_YoY inf -20.74% -9.95%
AXP cashflow::financing 18.65% 60.19% 31.94%
AXP cashflow::investing -11.42% -7.30% -24.44%
AXP cashflow::realfcf_01_YoY -7.49% -24.80% -51.31%
AXP cashflow::realfcf_03_YoY 466.89% 2122.77% 17513.66%
AXP cashflow::realfcf_05_YoY -26.12% -42.26% -71.28%
AXP cashflow::realfcf_10_YoY inf -21.72% -11.69%
AXP income::net_01_YoY inf 61.41% -48.90%
AXP income::net_03_YoY 5.63% 0.49% 14.93%
AXP income::net_05_YoY 6.12% 8.80% 0.48%
AXP income::net_10_YoY inf -10.65% 11.49%
AXP income::operating_01_YoY 16.44% 43.07% -46.60%
AXP income::operating_03_YoY -1.15% 36.72% -12.38%
AXP income::operating_05_YoY 4.67% -96.11% 15.86%
AXP income::operating_10_YoY inf -20.41% -5.80%
AXP roa_goodwill_cashflow::operating -2.73% -5.74% -11.07%
AXP roce_inc_cashflow::operating_3 -84.13% -37.12% -99.60%
AXP roce_inc_cashflow::operating_5 0.0 1618.34% 0.0
AXP roce_inc_cashflow::operating_7 inf -53.93% -99.50%
AXP roce_inc_cashflow::operating_9 inf 0.0 0.0
AXP rome_inc_cashflow::operating_3 -28.17% -49.40% -56.70%
AXP rome_inc_cashflow::operating_5 -18.53% -40.17% -70.24%
AXP rome_inc_cashflow::operating_7 inf -48.56% -59.91%
AXP rome_inc_cashflow::operating_9 inf -11.67% -38.65%
AXP rotc_inc_cashflow::operating_3 -12.74% -29.11% -35.47%
AXP rotc_inc_cashflow::operating_5 -12.73% -34.72% -56.44%
AXP rotc_inc_cashflow::operating_7 inf -35.02% -39.12%
AXP rotc_inc_cashflow::operating_9 inf -3.77% -17.63%
AXP yield_cashflow::fcf_enterprise -8.64% -11.77% -19.29%
AXP yield_cashflow::operating_enterprise -8.64% -11.77% -19.29%
AXP yield_cashflow::realfcf_enterprise -8.78% -12.03% -19.64%
AXP yield_income::net_enterprise -4.20% -4.92% -11.68%
AXP yield_income::operating_enterprise -6.19% -4.51% -12.86%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

7. Rolling 5 yearly CAGR report Showing SUMMARY report for AXP [show/hide charts] Current Market Price: 287.79 as of 2025-06-14
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5Y_2024 CAGR_5Y_2023 CAGR_5Y_2022 CAGR_5Y_2021 CAGR_5Y_2020 CAGR_5Y_2019 CAGR_5Y_2018 CAGR_5Y_2017 CAGR_5Y_2016 CAGR_5Y_2015 CAGR_5Y_2014
AXP StockMarketPrice 20.62% 16.12% 9.82% 18.92% 13.54% 7.66% 2.50% 13.18% 11.00%
AXP YearPriceHigh 20.68% 12.04% 16.10% 21.87% 9.79% 7.80% 6.33% 12.12% 8.69% inf inf
AXP YearPriceLow 15.40% 11.82% 13.78% 19.32% 1.19% 4.93% 10.05% 11.01% 5.26% inf inf
AXP revenue 8.65% 8.45% 7.47% 4.33% 1.92% 4.90% 4.11% 3.15% 3.41% 3.54% 7.10%
AXP operating_expense 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AXP assets 6.48% 6.72% 4.74% 3.48% 3.49% 4.51% 4.22% 3.42% 0.71% 1.90% inf
AXP cash inf 11.17% 0.59% -2.66% 7.69% 1.87% 7.09% 8.15% 0.25% 6.83% inf
AXP liabilities_calc 6.60% 6.98% 4.56% 3.75% 3.69% 4.83% 4.43% 3.95% 0.57% 1.50% inf
AXP ppnenet 2.13% 3.07% 3.79% 2.39% 4.07% 4.19% 2.65% 3.56% 5.66% 7.18% inf
AXP workingCapital 9.82% 18.83% 15.94% 12.96% 16.91% 14.84% 42.54% 40.16% 39.52% 40.19% inf
AXP workingCapitalWithCash 9.83% 18.60% 15.75% 12.90% 16.75% 14.77% 145.31% 135.62% 150.56% 152.44% inf
AXP owner_earnings 0.29% 15.93% 9.32% 12.24% -13.03% 4.52% 1.07% 14.34% -4.61% 4.42% 11.87%
AXP netincome_cfo 8.43% 3.88% 22.28% 8.31% -9.50% 2.81% 5.25% -9.32% 1.85% 4.94% 22.46%
AXP cashflow::operating 0.61% 15.76% 9.26% 12.05% -12.61% 4.40% 0.88% 13.84% -4.57% 4.19% 11.64%
AXP cashflow::fcf 0.61% 15.76% 9.26% 12.05% -12.61% 4.40% 0.88% 13.84% -4.57% 4.19% 11.64%
AXP cashflow::realfcf 0.29% 15.93% 9.32% 12.24% -13.03% 4.52% 1.07% 14.34% -4.61% 4.42% 11.87%
AXP netincome 8.43% 3.88% 22.28% 8.31% -9.50% 5.53% 5.25% -9.32% 1.85% 4.94% 19.37%
AXP operatingincome 8.88% 5.30% 5.24% 5.71% -11.56% -1.28% 0.59% 2.85% 3.08% 5.89% 25.91%
AXP grossincome 8.65% 8.45% 7.47% 4.33% 1.92% 4.90% 4.11% 3.15% 3.41% 3.54% 7.10%
AXP nopat 8.60% 4.03% 22.17% 8.13% -9.48% 3.88% 5.18% -9.20% 1.89% 4.93% 21.21%
AXP marketcap 17.06% 12.48% 7.30% 15.37% 9.07% -93.54% -93.84% -93.25% -93.30% inf inf
AXP ev 14.02% 4.74% 9.63% 10.16% 3.00% -93.07% -93.36% -92.84% -92.78% inf inf
AXP ebitda 8.67% 5.26% 5.09% 6.15% -8.25% -0.78% 1.11% 3.28% 3.14% inf inf
AXP equity 5.58% 4.71% 6.24% 1.58% 2.14% 2.22% 2.71% -0.67% 1.75% 4.96% inf
AXP retained_earnings 9.81% 9.43% 14.40% 5.37% 7.44% 7.83% 8.00% 2.00% 7.51% 14.22% inf
AXP debt -4.50% -4.39% 8.26% -4.88% -3.22% 0.92% 0.38% -1.05% -3.83% -5.41% inf
AXP debtToEquity -9.54% -8.71% 1.84% -6.29% -5.30% -1.24% -2.30% -0.37% -5.52% -9.85% -96.88%
AXP interest_income 14.51% 13.51% 8.13% 3.83% 5.97% 10.98% 8.65% 4.55% 1.46% 0.68% 6.13%
AXP interest_expense 8.65% 8.45% 7.47% 4.33% 1.92% 4.90% 4.11% 3.15% 3.41% 3.54% 7.10%
AXP interestRate 13.66% 13.26% -0.65% 9.82% 5.23% 3.96% 3.71% 3.98% 7.35% 9.71% -97.76%
AXP owner_earningsToInterest -7.49% 7.39% 1.61% 7.49% -14.59% 0.0 -3.43% 11.38% -7.52% 1.26% 4.40%
AXP cashflow::operatingToInterest -7.49% 7.10% 1.57% 7.49% -14.59% -0.63% -3.29% 10.96% -8.05% 0.62% 4.24%
AXP eps 11.91% 7.21% 26.87% 12.11% -5.75% 7.47% 10.06% -5.16% 6.49% 8.51% 29.37%
AXP dps_share 10.37% 9.46% 8.09% 7.24% 9.36% inf inf inf 12.06% 9.89% inf
AXP dividendPayoutToCashflow::operating 6.96% -7.79% -4.90% -7.79% 18.77% 2.13% 6.40% -7.09% 13.40% 1.92% -9.71%
AXP dividendPayoutToOwner_earnings 6.40% -7.79% -2.33% -7.79% 20.55% 1.92% 6.40% -7.09% 13.40% 1.92% -7.79%
AXP shares -2.99% -3.04% -3.23% -3.31% -4.28% -93.98% -93.98% -94.00% -4.61% -3.33% 1451.79%
AXP shares_calc -2.95% -3.13% -2.30% -2.99% -3.94% -94.00% -93.99% -94.04% -93.96% -93.88% -1.36%
AXP income_tax 10.62% 12.24% -15.04% -0.44% -15.99% -11.67% -13.84% 18.89% 5.50% 7.79% 34.56%
AXP sbc 12.24% 9.72% 5.87% 5.37% 1.25% -0.49% -4.16% -1.03% -3.34% -4.00% 4.75%
AXP depreciation 7.13% 5.01% 4.24% 9.13% 8.15% 3.26% 4.86% 5.92% 3.59% 2.61% -1.11%
AXP depreciationToRevenue -1.43% -3.19% -2.96% 4.60% 6.12% -1.54% 0.76% 2.66% 0.20% -0.86% -7.68%
AXP sbcToRevenue 3.18% 1.12% -1.35% 0.82% -0.57% -5.22% -7.96% -4.16% -6.36% -7.35% -2.20%
AXP sbcToOperatingCashflow 11.53% -5.26% -3.07% -5.96% 15.88% -4.66% -5.01% -13.07% 1.29% -7.88% -6.17%
AXP inventory 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AXP payables 1.74% 1.36% -3.71% -1.13% -4.39% 2.42% 2.91% 7.93% 1.36% 4.06% inf
AXP receivables 9.53% 8.68% 14.25% 12.73% 9.27% 13.88% inf inf inf inf inf
AXP inventoryTurnover 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP payablesToRevenue -6.51% -11.09% -7.79% -7.79% 0.58% -2.02% 3.71% -1.89% 0.62% -0.58% inf
AXP receivablesToRevenue 0.0 5.28% 4.86% 4.73% 11.82% 7.24% inf inf inf inf inf
AXP opLeverage 39.36% -12.96% -16.82% 87.66% -25.31% -25.56% -77.63% 0.51% -21.41% -41.85% inf
AXP opLeverageFlag inf inf 0.0 inf 0.0 inf 0.0 0.0 inf inf inf
AXP evToEbitda 4.93% -0.49% 4.32% 3.77% 12.26% -93.01% -93.43% -93.07% -93.00% inf inf
AXP evToOpIncome 4.72% -0.53% 4.18% 4.19% 16.45% -92.98% -93.40% -93.04% -92.99% inf inf
AXP evToRevenue 4.98% -3.41% 1.98% 5.56% 1.07% -93.39% -93.62% -93.06% -93.01% inf inf
AXP evToOcf 13.34% -9.51% 0.34% -1.68% 17.88% -93.36% -93.42% -93.71% -92.43% inf inf
AXP evToNopat 4.99% 0.69% -10.26% 1.88% 13.79% -93.33% -93.69% -92.12% -92.91% inf inf
AXP pocf 16.37% -2.83% -1.78% 2.98% 24.82% -93.81% -93.89% -94.07% -92.98% inf inf
AXP peg -44.77% 75.34% 0.0 -37.45% 0.0 -89.41% -95.91% 0.0 -92.50% 0.0 inf
AXP pe 7.96% 8.27% -12.26% 6.53% 20.52% -93.88% -94.15% -92.56% -93.42% inf inf
AXP pfcf 16.37% -2.83% -1.78% 2.98% 24.82% -93.81% -93.89% -94.07% -92.98% inf inf
AXP ps 7.71% 3.71% -0.19% 10.65% 7.06% -93.84% -94.08% -93.45% -93.52% inf inf
AXP pb 10.89% 7.46% 0.97% 13.59% 6.82% -93.68% -94.00% -93.20% -93.42% inf inf
AXP priceToRealfcf 16.72% -2.97% -1.88% 2.80% 25.41% -93.82% -93.91% -94.09% -92.98% inf inf
AXP priceToNopat 7.79% 8.12% -12.17% 6.70% 20.49% -93.78% -94.14% -92.57% -93.42% inf inf
AXP priceToEquityTangible 10.89% 7.46% 0.97% 13.59% 6.82% -93.68% -94.00% -93.20% -93.42% inf -47.27%
AXP roa 2.02% 0.53% 1.70% 2.17% -15.34% -5.27% -2.75% 2.10% 1.15% 4.16% -96.42%
AXP roa_goodwill 2.02% 0.53% 1.70% 2.17% -15.34% -5.27% -2.75% 2.10% 1.15% 4.16% -96.42%
AXP roe 3.98% -0.89% 3.60% 3.50% -13.48% -3.89% 1.27% 1.08% -1.79% 0.88% -94.60%
AXP roce 2.02% 0.53% 1.70% 2.17% -15.34% -5.27% -2.75% 2.10% 1.15% 4.16% -96.42%
AXP rode 10.67% -2.31% 8.38% 7.42% -12.64% -2.23% 1.56% 5.43% 6.38% 6.89% -95.92%
AXP roic -0.53% -10.49% -8.27% -5.68% -23.63% -13.25% -38.69% -37.33% -37.67% -36.35% -95.26%
AXP rotc 5.63% 1.45% 2.79% 1.58% -15.11% -3.83% -2.87% -2.65% -3.82% -0.37% -92.53%
AXP roic_cash -0.54% -10.34% -8.14% -5.64% -23.53% -13.21% -37.44% -35.74% -36.49% -35.13% -95.27%
AXP rome 3.12% 0.56% -0.94% 4.07% -13.41% -3.42% -2.07% 3.55% 1.31% 0.88% -94.66%
AXP rote -4.71% 10.55% 2.84% 10.31% -14.44% 2.14% -1.79% 14.61% -6.22% -0.73% -94.44%
AXP roa_cfo -5.74% 10.52% 5.58% 8.28% -16.39% 0.17% -2.45% 13.02% -6.36% 2.53% -96.28%
AXP roe_cfo -3.92% 8.96% 7.55% 9.70% -14.51% 1.64% 1.56% 11.88% -9.07% -0.73% -94.37%
AXP roce_cfo -5.74% 10.52% 5.58% 8.28% -16.39% 0.17% -2.45% 13.02% -6.36% 2.53% -96.28%
AXP rode_cfo 2.27% 7.38% 12.51% 13.87% -13.69% 3.41% 1.87% 16.70% -1.52% 5.18% -95.76%
AXP roic_cfo -8.08% -1.60% -4.77% -0.03% -24.54% -8.27% -38.51% -30.63% -42.30% -37.37% -95.07%
AXP roic_cashflow::operating_cash -8.10% -1.44% -4.64% 0.02% -24.44% -8.21% -37.26% -28.87% -41.21% -36.17% -95.08%
AXP roic_cashflow::fcf -8.08% -1.60% -4.77% -0.03% -24.54% -8.27% -38.51% -30.63% -42.30% -37.37% -95.07%
AXP roic_cashflow::fcf_cash -8.10% -1.44% -4.64% 0.02% -24.44% -8.21% -37.26% -28.87% -41.21% -36.17% -95.08%
AXP roic_cashflow::realfcf -8.36% -1.45% -4.71% 0.14% -24.90% -8.16% -38.39% -30.33% -42.33% -37.23% -95.09%
AXP roic_cashflow::realfcf_cash -8.38% -1.29% -4.58% 0.19% -24.81% -8.11% -37.14% -28.56% -41.23% -36.03% -95.10%
AXP roic_income::net -0.93% -11.68% 6.57% -3.37% -21.84% -7.27% -35.85% -44.74% -38.42% -36.92% -95.76%
AXP roic_income::net_cash -0.94% -11.53% 6.74% -3.32% -21.76% -7.22% -34.55% -43.34% -37.25% -35.72% -95.77%
AXP rotc_cfo -2.40% 11.52% 6.71% 7.67% -16.12% 1.71% -2.58% 7.75% -10.96% -1.96% -92.23%
AXP rome_cfo -4.71% 10.55% 2.84% 10.31% -14.44% 2.14% -1.79% 14.61% -6.22% -0.73% -94.44%
AXP rote_cfo -4.71% 10.55% 2.84% 10.31% -14.44% 2.14% -1.79% 14.61% -6.22% -0.73% -94.44%
AXP roa_nopat 1.73% -0.69% 18.07% 4.45% -13.38% -0.28% 1.71% -9.82% 0.0 3.26% -96.75%
AXP roe_nopat 3.72% -2.08% 20.26% 5.86% -11.45% 1.14% 5.89% -10.76% -2.92% -0.02% -95.09%
AXP roce_nopat 1.73% -0.69% 18.07% 4.45% -13.38% -0.28% 1.71% -9.82% 0.0 3.26% -96.75%
AXP rode_nopat 10.38% -3.51% 25.79% 9.86% -10.58% 2.89% 6.20% -6.91% 5.15% 5.92% -96.30%
AXP roic_nopat -0.78% -11.57% 6.49% -3.54% -21.83% -8.73% -35.89% -44.68% -38.39% -36.92% -95.69%
AXP roic_nopat_cash -0.79% -11.43% 6.62% -3.48% -21.75% -8.68% -34.59% -43.27% -37.22% -35.72% -95.70%
AXP rotc_nopat 5.36% 0.22% 19.32% 3.90% -13.11% 1.20% 1.57% -14.06% -4.93% -1.26% -93.21%
AXP rome_nopat 2.86% -0.65% 15.00% 6.44% -11.38% 1.63% 2.40% -8.59% 0.14% -0.02% -95.15%
AXP rote_nopat 2.86% -0.65% 15.00% 6.44% -11.38% 1.63% 2.40% -8.59% 0.14% -0.02% -95.15%
AXP roic_owner_earnings -8.36% -1.45% -4.71% 0.14% -24.90% -8.16% -38.39% -30.33% -42.33% -37.23% -95.09%
AXP roic_owner_earnings_cash -8.38% -1.29% -4.58% 0.19% -24.81% -8.11% -37.14% -28.56% -41.23% -36.03% -95.10%
AXP margin_gross 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP margin_owner_earnings -7.69% 6.89% 1.73% 7.58% -14.67% -0.36% -2.92% 10.85% -7.76% 0.86% 4.46%
AXP margin_cfo -7.41% 6.74% 1.66% 7.40% -14.26% -0.47% -3.10% 10.37% -7.72% 0.63% 4.24%
AXP margin_op 0.21% -2.91% -2.07% 1.32% -13.23% -5.90% -3.39% -0.30% -0.32% 2.27% 17.57%
AXP margin_fcf -7.41% 6.74% 1.66% 7.40% -14.26% -0.47% -3.10% 10.37% -7.72% 0.63% 4.24%
AXP margin_fcf_real -7.69% 6.89% 1.73% 7.58% -14.67% -0.36% -2.92% 10.85% -7.76% 0.86% 4.46%
AXP margin_net -0.21% -4.21% 13.79% 3.81% -11.19% 0.60% 1.10% -12.09% -1.51% 1.35% 11.47%
AXP margin_nopat -0.04% -4.07% 13.67% 3.63% -11.18% -0.98% 1.01% -11.97% -1.46% 1.35% 13.17%
AXP yield_owner_earnings -14.34% 3.06% 1.89% -2.71% -20.26% inf inf inf inf -95.52% inf
AXP yield_owner_earnings_ev -12.03% 10.67% -0.28% 1.89% -15.55% inf inf inf inf -95.88% inf
AXP yield_cfo -14.05% 2.91% 1.83% -2.87% -19.88% inf inf inf inf -95.51% inf
AXP yield_cfo_ev -11.77% 10.51% -0.34% 1.72% -15.17% inf inf inf inf inf 0.0
AXP yield_income::operating -6.99% -6.40% -1.93% -8.37% -18.93% inf inf inf inf -95.79% inf
AXP yield_income::operating_ev -4.51% 0.56% -3.99% -4.04% -14.14% inf inf inf inf inf 0.0
AXP yield_cashflow::fcf -14.05% 2.91% 1.83% -2.87% -19.88% inf inf inf inf -95.51% inf
AXP yield_cashflow::fcf_ev -11.77% 10.51% -0.34% 1.72% -15.17% inf inf inf inf inf 0.0
AXP yield_cashflow::realfcf -14.34% 3.06% 1.89% -2.71% -20.26% inf inf inf inf -95.52% inf
AXP yield_income::net -7.35% -7.65% 13.98% -6.13% -17.00% inf inf inf inf -96.13% inf
AXP yield_income::net_ev -4.92% -0.80% 11.56% -1.68% -12.11% inf inf inf inf inf 0.0
AXP yield_nopat -7.25% -7.52% 13.85% -6.28% -17.00% inf inf inf inf -96.13% inf
AXP yield_nopat_ev -4.75% -0.67% 11.47% -1.85% -12.11% inf inf inf inf -96.44% inf
AXP costs:sm -3.25% -4.25% -0.94% 7.70% 16.76% 17.24% 17.12% inf inf inf inf
AXP costs:employees 6.76% 8.97% 6.64% 3.48% 2.82% -0.61% -3.24% -4.44% -3.40% -2.22% 3.71%
AXP dividends 7.05% 6.10% 4.58% 3.71% 4.69% 6.44% 7.11% 6.76% 6.99% 6.21% 2.41%
AXP eps_calc 11.91% 7.21% 26.87% 12.11% -5.75% 7.47% 10.06% -5.16% 6.49% 8.51% 29.37%
AXP equity_mgmt 5.58% 4.71% 6.24% 1.58% 2.14% 2.22% 2.71% -0.67% 1.75% 4.96% inf
AXP equity_tangible 5.58% 4.71% 6.24% 1.58% 2.14% 2.22% 2.71% -0.67% 1.75% 4.96% inf
AXP evToEquityTangible 8.00% 0.04% 3.21% 8.45% 0.81% -93.22% -93.53% -92.80% -92.90% inf -47.27%
AXP evToOwner_earnings 13.70% -9.66% 0.28% -1.86% 18.44% -93.37% -93.43% -93.74% -92.43% inf inf
AXP investedCapital 9.45% 17.63% 14.73% 12.08% 15.80% 13.81% 64.06% 64.11% 65.40% 66.37% inf
AXP investedCapitalWith2PercentCash 9.46% 17.44% 14.57% 12.03% 15.67% 13.75% 60.80% 60.05% 62.31% 63.24% inf
AXP lv_liabilities -9.45% -4.05% -0.74% -0.95% 0.07% -1.27% 7.04% 4.20% 6.95% 6.01% inf
AXP lv_payables 2.32% 10.32% 10.72% 8.24% 10.79% 10.58% 42.70% 30.49% 23.55% 36.66% inf
AXP priceToOwner_earnings 16.72% -2.97% -1.88% 2.80% 25.41% -93.82% -93.91% -94.09% -92.98% inf inf
AXP share_cnt -2.95% -3.13% -2.30% -2.99% -3.94% inf inf inf inf inf 0.0
AXP share_multiplier 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -93.64% 0.0 0.0 0.0
AXP tax_rate 0.98% 5.92% -18.98% -5.40% -5.06% -12.05% -14.06% 15.24% 2.62% 1.81% 8.73%
AXP revenue_01_YoY 2.39% 9.07% 38.50% 21.78% -24.17% 14.81% 16.29% -5.58% -1.55% -27.82% inf
AXP evToEquity 8.00% 0.04% 3.21% 8.45% 0.81% -93.22% -93.53% -92.80% -92.90% inf inf
AXP priceToOperating 7.52% 6.83% 1.96% 9.14% 23.32% -93.45% -93.88% -93.44% -93.50% inf inf
AXP revenue_03_YoY 15.48% 21.45% 22.18% 2.73% 3683.40% 9.13% 3.04% -23.05% inf inf inf
AXP roce_inc_3 48.70% -95.23% 0.0 0.0 -95.34% -96.82% 0.0 2864.17% inf inf inf
AXP roce_inc_diff_capital_nopat_3 0.0 900.20% 0.0 0.0 900.20% 900.20% 0.0 -90.00% inf inf inf
AXP roce_inc_diff_profits_nopat_3 0.0 0.0 900.20% 10.58% 0.0 0.0 0.0 -90.00% inf inf inf
AXP roce_inc_nopat_3 12.56% -95.38% 0.0 0.0 -96.93% -95.81% 0.0 3137.86% inf inf inf
AXP roce_inc_period1_capital_nopat_3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf
AXP roce_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
AXP roce_inc_period1_profit_nopat_3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf
AXP roce_inc_period2_capital_nopat_3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf
AXP roce_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
AXP roce_inc_period2_profit_nopat_3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf
AXP rome_inc_3 16.13% -91.76% 1350.36% 36.10% -17.71% -19.87% 1590.46% -13.98% inf inf inf
AXP rome_inc_diff_capital_nopat_3 25.69% 21.79% -37.98% 21.46% 6.46% -13.12% -20.26% -44.33% inf inf inf
AXP rome_inc_diff_profits_nopat_3 10.47% 24.77% 17.71% 79.05% -11.31% 15.72% 5.92% -18.73% inf inf inf
AXP rome_inc_nopat_3 -12.11% -92.03% 1188.73% 47.46% -16.69% 33.19% 1726.00% -13.32% inf inf inf
AXP rome_inc_period1_capital_nopat_3 4.71% 6.24% 1.58% 2.14% 2.22% 2.71% -0.67% 1.75% inf inf inf
AXP rome_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
AXP rome_inc_period1_profit_nopat_3 8.60% 4.03% 22.17% 8.13% -9.48% 3.88% 5.18% -9.20% inf inf inf
AXP rome_inc_period2_capital_nopat_3 2.14% 2.22% 2.71% -0.67% 1.75% 4.96% 4.96% inf inf inf inf
AXP rome_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
AXP rome_inc_period2_profit_nopat_3 8.13% -9.48% 3.88% 5.18% -9.20% 1.89% 4.93% 21.21% inf inf inf
AXP rotc_inc_3 75.37% 103.24% 22.16% 53.46% -15.59% -12.42% -29.15% -15.94% inf inf inf
AXP rotc_inc_diff_capital_nopat_3 -16.77% -0.52% 0.50% 7.72% -6.82% -20.50% -11.74% -30.20% inf inf inf
AXP rotc_inc_diff_profits_nopat_3 10.47% 24.77% 17.71% 79.05% -11.31% 15.72% 5.92% -18.73% inf inf inf
AXP rotc_inc_nopat_3 32.74% 25.42% 17.64% 66.21% -4.81% 45.56% 20.00% -14.08% inf inf inf
AXP rotc_inc_period1_capital_nopat_3 3.07% 3.79% 2.39% 4.07% 4.19% 2.65% 3.56% 5.66% inf inf inf
AXP rotc_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
AXP rotc_inc_period1_profit_nopat_3 8.60% 4.03% 22.17% 8.13% -9.48% 3.88% 5.18% -9.20% inf inf inf
AXP rotc_inc_period2_capital_nopat_3 4.07% 4.19% 2.65% 3.56% 5.66% 7.18% 6.27% inf inf inf inf
AXP rotc_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
AXP rotc_inc_period2_profit_nopat_3 8.13% -9.48% 3.88% 5.18% -9.20% 1.89% 4.93% 21.21% inf inf inf
AXP revenue_05_YoY 12.04% 15.51% 18.85% 4.89% -11.52% -7.15% inf inf inf inf inf
AXP roce_inc_5 2241.76% -96.32% 0.0 0.0 -94.14% -17.02% inf inf inf inf inf
AXP roce_inc_diff_capital_nopat_5 -90.00% 900.20% 0.0 0.0 900.20% 0.0 inf inf inf inf inf
AXP roce_inc_diff_profits_nopat_5 0.0 0.0 900.20% 0.0 -90.00% 0.0 inf inf inf inf inf
AXP roce_inc_nopat_5 1922.77% -96.64% 0.0 0.0 -94.79% 46.95% inf inf inf inf inf
AXP roce_inc_period1_capital_nopat_5 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf
AXP roce_inc_period1_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
AXP roce_inc_period1_profit_nopat_5 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf
AXP roce_inc_period2_capital_nopat_5 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf 0.0
AXP roce_inc_period2_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
AXP roce_inc_period2_profit_nopat_5 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf
AXP rome_inc_5 42.38% -94.83% 17.70% 34.32% -15.29% -22.46% inf inf inf inf inf
AXP rome_inc_diff_capital_nopat_5 15.60% 65.24% -0.37% -12.25% -11.60% -32.20% inf inf inf inf inf
AXP rome_inc_diff_profits_nopat_5 24.13% -0.43% 36.71% 39.80% -17.05% -19.44% inf inf inf inf inf
AXP rome_inc_nopat_5 7.38% -95.28% 37.00% 59.32% -15.30% 18.82% inf inf inf inf inf
AXP rome_inc_period1_capital_nopat_5 4.71% 6.24% 1.58% 2.14% 2.22% 2.71% inf inf inf inf inf
AXP rome_inc_period1_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
AXP rome_inc_period1_profit_nopat_5 8.60% 4.03% 22.17% 8.13% -9.48% 3.88% inf inf inf inf inf
AXP rome_inc_period2_capital_nopat_5 2.71% -0.67% 1.75% 4.96% 4.96% inf inf inf inf inf 0.0
AXP rome_inc_period2_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
AXP rome_inc_period2_profit_nopat_5 3.88% 5.18% -9.20% 1.89% 4.93% 21.21% inf inf inf inf inf
AXP rotc_inc_5 51.40% 51.58% 33.62% 24.71% -16.54% -22.29% inf inf inf inf inf
AXP rotc_inc_diff_capital_nopat_5 5.94% 5.01% -12.24% -5.49% -2.81% -32.55% inf inf inf inf inf
AXP rotc_inc_diff_profits_nopat_5 24.13% -0.43% 36.71% 39.80% -17.05% -19.44% inf inf inf inf inf
AXP rotc_inc_nopat_5 17.16% -5.18% 48.95% 47.92% -16.57% 19.44% inf inf inf inf inf
AXP rotc_inc_period1_capital_nopat_5 3.07% 3.79% 2.39% 4.07% 4.19% 2.65% inf inf inf inf inf
AXP rotc_inc_period1_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
AXP rotc_inc_period1_profit_nopat_5 8.60% 4.03% 22.17% 8.13% -9.48% 3.88% inf inf inf inf inf
AXP rotc_inc_period2_capital_nopat_5 2.65% 3.56% 5.66% 7.18% 6.27% inf inf inf inf inf 0.0
AXP rotc_inc_period2_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
AXP rotc_inc_period2_profit_nopat_5 3.88% 5.18% -9.20% 1.89% 4.93% 21.21% inf inf inf inf inf
AXP roce_inc_7 -5.93% -96.38% 0.0 2586.20% inf inf inf inf inf 0.0 0.0
AXP roce_inc_diff_capital_nopat_7 0.0 900.20% 0.0 -90.00% inf inf inf inf inf 0.0 0.0
AXP roce_inc_diff_profits_nopat_7 0.0 0.0 900.20% 0.0 inf inf inf inf inf 0.0 0.0
AXP roce_inc_nopat_7 -2.86% -96.23% 0.0 2849.47% inf inf inf inf inf 0.0 0.0
AXP roce_inc_period1_capital_nopat_7 0.0 0.0 0.0 0.0 inf inf inf inf inf 0.0 0.0
AXP roce_inc_period1_nopat_7 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
AXP roce_inc_period1_profit_nopat_7 0.0 0.0 0.0 0.0 inf inf inf inf inf 0.0 0.0
AXP roce_inc_period2_capital_nopat_7 0.0 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0
AXP roce_inc_period2_nopat_7 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
AXP roce_inc_period2_profit_nopat_7 0.0 0.0 0.0 0.0 inf inf inf inf inf 0.0 0.0
AXP rome_inc_7 5.05% 0.84% 26.20% 13.88% inf inf inf inf inf 0.0 0.0
AXP rome_inc_diff_capital_nopat_7 16.67% 14.73% -18.84% -29.95% inf inf inf inf inf 0.0 0.0
AXP rome_inc_diff_profits_nopat_7 26.55% 8.73% 30.40% -5.81% inf inf inf inf inf 0.0 0.0
AXP rome_inc_nopat_7 8.47% -5.23% 47.70% 34.46% inf inf inf inf inf 0.0 0.0
AXP rome_inc_period1_capital_nopat_7 4.71% 6.24% 1.58% 2.14% inf inf inf inf inf 0.0 0.0
AXP rome_inc_period1_nopat_7 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
AXP rome_inc_period1_profit_nopat_7 8.60% 4.03% 22.17% 8.13% inf inf inf inf inf 0.0 0.0
AXP rome_inc_period2_capital_nopat_7 1.75% 4.96% 4.96% inf inf inf inf inf 0.0 0.0 0.0
AXP rome_inc_period2_nopat_7 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
AXP rome_inc_period2_profit_nopat_7 -9.20% 1.89% 4.93% 21.21% inf inf inf inf inf 0.0 0.0
AXP rotc_inc_7 32.70% 21.67% 10.41% 3.09% inf inf inf inf inf 0.0 0.0
AXP rotc_inc_diff_capital_nopat_7 -7.64% -4.91% -7.23% -22.62% inf inf inf inf inf 0.0 0.0
AXP rotc_inc_diff_profits_nopat_7 26.55% 8.73% 30.40% -5.81% inf inf inf inf inf 0.0 0.0
AXP rotc_inc_nopat_7 37.02% 14.35% 35.55% 21.72% inf inf inf inf inf 0.0 0.0
AXP rotc_inc_period1_capital_nopat_7 3.07% 3.79% 2.39% 4.07% inf inf inf inf inf 0.0 0.0
AXP rotc_inc_period1_nopat_7 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
AXP rotc_inc_period1_profit_nopat_7 8.60% 4.03% 22.17% 8.13% inf inf inf inf inf 0.0 0.0
AXP rotc_inc_period2_capital_nopat_7 5.66% 7.18% 6.27% inf inf inf inf inf 0.0 0.0 0.0
AXP rotc_inc_period2_nopat_7 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
AXP rotc_inc_period2_profit_nopat_7 -9.20% 1.89% 4.93% 21.21% inf inf inf inf inf 0.0 0.0
AXP roce_inc_9 0.0 -7.40% inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP roce_inc_diff_capital_nopat_9 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP roce_inc_diff_profits_nopat_9 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP roce_inc_nopat_9 0.0 7.04% inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP roce_inc_period1_capital_nopat_9 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP roce_inc_period1_nopat_9 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP roce_inc_period1_profit_nopat_9 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP roce_inc_period2_capital_nopat_9 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AXP roce_inc_period2_nopat_9 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP roce_inc_period2_profit_nopat_9 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP rome_inc_9 10.54% 0.19% inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP rome_inc_diff_capital_nopat_9 4.03% -22.17% inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP rome_inc_diff_profits_nopat_9 13.34% -9.89% inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP rome_inc_nopat_9 8.95% 15.78% inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP rome_inc_period1_capital_nopat_9 4.71% 6.24% inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP rome_inc_period1_nopat_9 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP rome_inc_period1_profit_nopat_9 8.60% 4.03% inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP rome_inc_period2_capital_nopat_9 4.96% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AXP rome_inc_period2_nopat_9 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP rome_inc_period2_profit_nopat_9 4.93% 21.21% inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP rotc_inc_9 20.42% -1.42% inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_capital_nopat_9 -4.50% -20.91% inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP rotc_inc_diff_profits_nopat_9 13.34% -9.89% inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP rotc_inc_nopat_9 18.69% 13.93% inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_capital_nopat_9 3.07% 3.79% inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_nopat_9 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP rotc_inc_period1_profit_nopat_9 8.60% 4.03% inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_capital_nopat_9 6.27% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_nopat_9 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP rotc_inc_period2_profit_nopat_9 4.93% 21.21% inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP revenue_10_YoY 2.45% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AXP cashflow::fcf_01_YoY -24.83% 23.28% -7.05% 53.88% -69.33% 13.00% -17.44% 31.65% -18.05% -67.07% inf
AXP cashflow::fcf_03_YoY 2132.55% -94.53% 16.78% -95.53% 2194.91% 62.12% 0.0 13.81% inf inf inf
AXP cashflow::fcf_05_YoY -32.64% 78.08% -7.72% -95.87% 2889.22% -17.68% inf inf inf inf inf
AXP cashflow::fcf_10_YoY -20.74% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AXP cashflow::financing 60.19% 29.22% 14.89% -12.79% -28.73% -13.13% 27.05% 41.87% -38.24% 36.41% 14.90%
AXP cashflow::investing -7.30% -4.30% -11.55% -14.41% 27.88% -13.77% -18.01% -18.54% 42.15% -31.57% -3.26%
AXP cashflow::realfcf_01_YoY -24.80% 22.65% -7.23% 54.06% -13.00% 12.23% -17.38% 31.62% -18.03% -61.33% inf
AXP cashflow::realfcf_03_YoY 2122.77% -94.50% 16.28% -95.51% 2171.40% 61.26% 0.0 15.73% inf inf inf
AXP cashflow::realfcf_05_YoY -42.26% 71.62% -8.26% -95.85% 2857.44% -17.56% inf inf inf inf inf
AXP cashflow::realfcf_10_YoY -21.72% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AXP income::net_01_YoY 61.41% -40.37% 48.68% 101.32% inf 9.36% 50.65% -28.52% -26.16% inf inf
AXP income::net_03_YoY 0.49% 30.44% -96.76% 76.99% -1.45% 38.41% 1.09% 1942.37% inf inf inf
AXP income::net_05_YoY 8.80% -5.87% -95.33% 35.05% 2792.38% -22.18% inf inf inf inf inf
AXP income::net_10_YoY -10.65% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AXP income::operating_01_YoY 43.07% 0.61% -4.30% 137.00% -24.90% -23.02% -15.87% -2.62% -34.60% -38.52% inf
AXP income::operating_03_YoY 36.72% 114.25% -96.62% 61.61% 2585.45% -31.47% -39.84% 1897.58% inf inf inf
AXP income::operating_05_YoY -96.11% 55.13% 12.95% 13.14% 2692.40% 1976.38% inf inf inf inf inf
AXP income::operating_10_YoY -20.41% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AXP roa_goodwill_cashflow::operating -5.74% 10.52% 5.58% 8.28% -16.39% 0.17% -2.45% 13.02% -6.36% 2.53% -96.28%
AXP roce_inc_cashflow::operating_3 -37.12% -94.47% 0.0 0.0 -94.39% -94.46% 0.0 3965.85% inf inf inf
AXP roce_inc_cashflow::operating_5 1618.34% -95.13% 0.0 0.0 -93.66% 62.84% inf inf inf inf inf
AXP roce_inc_cashflow::operating_7 -53.93% -95.17% 0.0 3173.59% inf inf inf inf inf 0.0 0.0
AXP roce_inc_cashflow::operating_9 0.0 47.19% inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP rome_inc_cashflow::operating_3 -49.40% -90.46% 1215.61% 59.87% -17.83% 83.74% 2228.47% 129.79% inf inf inf
AXP rome_inc_cashflow::operating_5 -40.17% -93.16% 3.52% 50.00% -14.62% 31.70% inf inf inf inf inf
AXP rome_inc_cashflow::operating_7 -48.56% 39.81% 44.19% 61.80% inf inf inf inf inf 0.0 0.0
AXP rome_inc_cashflow::operating_9 -11.67% 59.18% inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP rotc_inc_cashflow::operating_3 -29.11% 53.48% 23.29% 77.04% -17.91% 100.82% -36.68% 83.23% inf inf inf
AXP rotc_inc_cashflow::operating_5 -34.72% 81.49% 17.53% 42.42% -15.55% 32.39% inf inf inf inf inf
AXP rotc_inc_cashflow::operating_7 -35.02% 60.19% 26.14% 46.46% inf inf inf inf inf 0.0 0.0
AXP rotc_inc_cashflow::operating_9 -3.77% 56.64% inf inf inf inf inf 0.0 0.0 0.0 0.0
AXP yield_cashflow::fcf_enterprise -11.77% 10.51% -0.34% 1.72% -15.17% inf inf inf inf inf 0.0
AXP yield_cashflow::operating_enterprise -11.77% 10.51% -0.34% 1.72% -15.17% inf inf inf inf inf 0.0
AXP yield_cashflow::realfcf_enterprise -12.03% 10.67% -0.28% 1.89% -15.55% inf inf inf inf inf 0.0
AXP yield_income::net_enterprise -4.92% -0.80% 11.56% -1.68% -12.11% inf inf inf inf inf 0.0
AXP yield_income::operating_enterprise -4.51% 0.56% -3.99% -4.04% -14.14% inf inf inf inf inf 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

8. Rolling 9 yearly CAGR report Showing SUMMARY report for AXP [show/hide charts] Current Market Price: 287.79 as of 2025-06-14
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_2024 CAGR_9Y_2023 CAGR_9Y_2022 CAGR_9Y_2021 CAGR_9Y_2020 CAGR_9Y_2019 CAGR_9Y_2018
AXP StockMarketPrice 19.24% 9.72% 7.12% 13.97% 12.68%
AXP YearPriceHigh 15.97% 9.44% 10.62% 15.05% 12.57% inf inf
AXP YearPriceLow 12.90% 8.34% 11.09% 11.67% 6.98% inf inf
AXP revenue 8.06% 6.51% 5.38% 3.70% 2.09% 5.21% 5.78%
AXP operating_expense inf inf inf inf inf inf 0.0
AXP assets 5.96% 5.66% 4.52% 2.34% 2.49% 3.41% inf
AXP cash inf 8.54% 6.35% -0.11% 3.17% 4.57% inf
AXP liabilities_calc 6.19% 5.96% 4.77% 2.41% 2.52% 3.33% inf
AXP ppnenet 3.02% 3.00% 3.35% 3.58% 4.53% 5.82% inf
AXP workingCapital 14.02% 11.79% 28.37% 25.28% 28.36% 27.59% inf
AXP workingCapitalWithCash 13.96% 11.74% 76.80% 70.07% 82.30% 80.94% inf
AXP owner_earnings 2.61% 6.02% 10.84% 8.65% -6.91% 4.94% 3.94%
AXP netincome_cfo 7.78% 4.00% 3.83% 6.74% -4.92% 5.84% 13.95%
AXP cashflow::operating 2.79% 5.99% 10.55% 8.41% -6.74% 4.81% 3.88%
AXP cashflow::fcf 2.79% 5.99% 10.55% 8.41% -6.74% 4.81% 3.88%
AXP cashflow::realfcf 2.61% 6.02% 10.84% 8.65% -6.91% 4.94% 3.94%
AXP netincome 7.78% 5.52% 3.83% 6.74% -4.92% 5.84% 13.99%
AXP operatingincome 5.54% 1.75% 2.19% 5.77% -5.21% 3.92% 12.38%
AXP grossincome 8.06% 6.51% 5.38% 3.70% 2.09% 5.21% 5.78%
AXP nopat 7.85% 4.68% 3.76% 6.76% -4.92% 5.81% 13.95%
AXP marketcap 14.89% -77.30% -77.81% -76.44% -76.65% inf inf
AXP ev 12.51% -77.26% -76.80% -76.06% -76.33% inf inf
AXP ebitda 5.52% 2.20% 2.59% 5.82% -3.27% inf inf
AXP equity 4.33% 3.45% 2.67% 1.80% 2.26% 3.99% inf
AXP retained_earnings 9.65% 8.37% 7.48% 6.69% 7.49% 12.07% inf
AXP debt -0.38% -2.45% 4.26% -4.56% -3.85% -0.91% inf
AXP debtToEquity -4.51% -5.71% 1.52% -6.23% -5.99% -4.69% -85.54%
AXP interest_income 13.61% 12.05% 6.79% 3.11% 4.20% 5.77% 7.94%
AXP interest_expense 8.06% 6.51% 5.38% 3.70% 2.09% 5.21% 5.78%
AXP interestRate 8.48% 9.14% 0.97% 8.58% 6.09% 6.37% -87.67%
AXP owner_earningsToInterest -4.90% -0.36% 5.07% 5.15% -8.69% 0.0 -1.92%
AXP cashflow::operatingToInterest -4.90% -0.35% 4.90% 4.61% -8.98% -0.35% -1.84%
AXP eps 11.98% 8.08% 8.05% 11.05% -1.03% 10.08% 19.97%
AXP dps_share 10.18% inf inf inf 10.75% 9.92% 7.70%
AXP dividendPayoutToCashflow::operating 2.72% 1.18% -4.90% -2.87% 13.99% 0.0 0.0
AXP dividendPayoutToOwner_earnings 3.51% 0.0 -3.48% -2.87% 14.93% 1.06% 0.0
AXP shares -3.72% -79.29% -79.32% -79.32% -4.18% -3.91% -3.36%
AXP shares_calc -3.65% -79.31% -79.28% -79.33% -79.27% -79.24% -79.11%
AXP income_tax -0.04% -4.06% -2.20% 3.26% -6.16% -1.46% 6.11%
AXP sbc 8.90% 5.00% 0.77% 1.18% -2.09% -0.16% 2.33%
AXP depreciation 5.41% 5.59% 5.32% 6.15% 5.94% 2.92% 2.13%
AXP depreciationToRevenue -2.47% -0.86% -0.04% 2.35% 3.80% -2.15% -3.44%
AXP sbcToRevenue 0.76% -1.53% -4.36% -2.48% -4.04% -5.09% -3.34%
AXP sbcToOperatingCashflow 5.97% -0.96% -8.85% -6.68% 4.99% -4.71% -1.49%
AXP inventory inf inf inf inf inf inf 0.0
AXP payables 1.80% 1.66% 1.50% 0.62% -1.13% 3.08% inf
AXP receivables 13.27% 11.77% inf inf inf inf inf
AXP inventoryTurnover 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP payablesToRevenue -5.73% -4.75% -4.41% -4.41% 1.00% -2.45% inf
AXP receivablesToRevenue 3.44% 3.25% inf inf inf inf inf
AXP opLeverage 16.15% -14.46% -9.98% 31.87% -8.62% -30.07% inf
AXP opLeverageFlag inf inf inf inf inf inf inf
AXP evToEbitda 6.62% -77.74% -77.38% -77.38% -75.53% inf inf
AXP evToOpIncome 6.60% -77.65% -77.30% -77.37% -75.03% inf inf
AXP evToRevenue 4.12% -78.64% -77.99% -76.92% -76.81% inf inf
AXP evToOcf 9.46% -78.54% -79.01% -77.92% -74.62% inf inf
AXP evToNopat 4.32% -78.27% -77.64% -77.58% -75.10% inf inf
AXP pocf 11.78% -78.59% -79.92% -78.27% -74.96% inf inf
AXP peg inf -78.53% inf inf inf inf inf
AXP pe 6.60% -78.49% -78.62% -77.93% -75.44% inf inf
AXP pfcf 11.78% -78.59% -79.92% -78.27% -74.96% inf inf
AXP ps 6.32% -78.70% -78.94% -77.28% -77.12% inf inf
AXP pb 10.13% -78.06% -78.38% -76.86% -77.16% inf inf
AXP priceToRealfcf 11.96% -78.59% -79.98% -78.32% -74.91% inf inf
AXP priceToNopat 6.52% -78.32% -78.61% -77.93% -75.44% inf inf
AXP priceToEquityTangible 10.13% -78.06% -78.38% -76.86% -77.16% inf -85.23%
AXP roa -0.11% -2.65% -0.15% 3.20% -8.32% 1.05% -84.74%
AXP roa_goodwill -0.11% -2.65% -0.15% 3.20% -8.32% 1.05% -84.74%
AXP roe 2.02% -0.89% 0.38% 3.43% -8.85% 0.32% -80.31%
AXP roce -0.11% -2.65% -0.15% 3.20% -8.32% 1.05% -84.74%
AXP rode 6.26% -2.06% 5.09% 8.12% -5.36% 4.23% -83.23%
AXP roic -6.76% -8.44% -27.49% -23.69% -34.16% -27.24% -82.11%
AXP rotc 2.47% -1.55% -1.34% 1.19% -10.43% -0.81% -76.90%
AXP roic_cash -6.72% -8.40% -26.60% -22.61% -33.41% -26.44% -82.14%
AXP rome 1.16% -1.64% -0.47% 3.90% -7.31% -0.06% -80.74%
AXP rote -1.48% 2.46% 7.68% 6.49% -8.80% 0.79% -80.54%
AXP roa_cfo -2.73% 1.41% 8.03% 5.76% -9.81% 1.92% -84.58%
AXP roe_cfo -0.64% 3.24% 8.59% 6.01% -10.31% 1.18% -80.10%
AXP roce_cfo -2.73% 1.41% 8.03% 5.76% -9.81% 1.92% -84.58%
AXP rode_cfo 3.49% 2.03% 13.68% 10.82% -6.89% 5.12% -83.05%
AXP roic_cfo -9.19% -4.62% -21.55% -21.79% -35.21% -26.63% -81.92%
AXP roic_cashflow::operating_cash -9.15% -4.58% -20.59% -20.67% -34.48% -25.81% -81.95%
AXP roic_cashflow::fcf -9.19% -4.62% -21.55% -21.79% -35.21% -26.63% -81.92%
AXP roic_cashflow::fcf_cash -9.15% -4.58% -20.59% -20.67% -34.48% -25.81% -81.95%
AXP roic_cashflow::realfcf -9.34% -4.60% -21.34% -21.62% -35.33% -26.53% -81.98%
AXP roic_cashflow::realfcf_cash -9.30% -4.56% -20.38% -20.50% -34.60% -25.72% -82.01%
AXP roic_income::net -4.79% -5.04% -26.32% -23.00% -33.94% -25.91% -82.42%
AXP roic_income::net_cash -4.74% -5.00% -25.42% -21.90% -33.21% -25.08% -82.45%
AXP rotc_cfo -0.21% 2.55% 6.73% 3.71% -11.87% 0.04% -76.65%
AXP rome_cfo -1.48% 2.46% 7.68% 6.49% -8.80% 0.79% -80.54%
AXP rote_cfo -1.48% 2.46% 7.68% 6.49% -8.80% 0.79% -80.54%
AXP roa_nopat 2.08% 0.15% 1.41% 4.17% -8.07% 2.93% -85.01%
AXP roe_nopat 4.25% 1.96% 1.92% 4.40% -8.57% 2.15% -80.66%
AXP roce_nopat 2.08% 0.15% 1.41% 4.17% -8.07% 2.93% -85.01%
AXP rode_nopat 8.59% 0.76% 6.69% 9.13% -5.08% 6.14% -83.53%
AXP roic_nopat -4.72% -5.81% -26.37% -22.99% -33.95% -25.92% -82.43%
AXP roic_nopat_cash -4.67% -5.78% -25.47% -21.88% -33.21% -25.10% -82.46%
AXP rotc_nopat 4.71% 1.28% 0.17% 2.13% -10.15% 1.00% -77.31%
AXP rome_nopat 3.38% 1.19% 1.06% 4.87% -7.03% 1.76% -81.09%
AXP rote_nopat 3.38% 1.19% 1.06% 4.87% -7.03% 1.76% -81.09%
AXP roic_owner_earnings -9.34% -4.60% -21.34% -21.62% -35.33% -26.53% -81.98%
AXP roic_owner_earnings_cash -9.30% -4.56% -20.38% -20.50% -34.60% -25.72% -82.01%
AXP margin_gross 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AXP margin_owner_earnings -5.04% -0.46% 5.18% 4.77% -8.82% -0.25% -1.73%
AXP margin_cfo -4.88% -0.49% 4.90% 4.54% -8.65% -0.38% -1.79%
AXP margin_op -2.34% -4.47% -3.03% 1.99% -7.16% -1.22% 6.24%
AXP margin_fcf -4.88% -0.49% 4.90% 4.54% -8.65% -0.38% -1.79%
AXP margin_fcf_real -5.04% -0.46% 5.18% 4.77% -8.82% -0.25% -1.73%
AXP margin_net -0.26% -0.93% -1.48% 2.93% -6.86% 0.60% 7.77%
AXP margin_nopat -0.19% -1.73% -1.55% 2.95% -6.86% 0.58% 7.72%
AXP yield_owner_earnings -10.69% inf inf inf inf -82.67% -83.05%
AXP yield_owner_earnings_ev -8.78% inf inf inf inf -83.34% -83.74%
AXP yield_cfo -10.53% inf inf inf inf -82.63% -82.99%
AXP yield_cfo_ev -8.64% inf inf inf inf inf inf
AXP yield_income::operating -8.15% inf inf inf inf -83.54% -83.16%
AXP yield_income::operating_ev -6.19% inf inf inf inf inf inf
AXP yield_cashflow::fcf -10.53% inf inf inf inf -82.63% -82.99%
AXP yield_cashflow::fcf_ev -8.64% inf inf inf inf inf inf
AXP yield_cashflow::realfcf -10.69% inf inf inf inf -82.67% -83.05%
AXP yield_income::net -6.18% inf inf inf inf -83.94% -83.46%
AXP yield_income::net_ev -4.20% inf inf inf inf inf inf
AXP yield_nopat -6.14% inf inf inf inf -83.94% -83.46%
AXP yield_nopat_ev -4.15% inf inf inf inf -84.56% -84.14%
AXP costs:sm 7.66% 5.51% 7.12% inf inf inf inf
AXP costs:employees 5.70% 3.16% 1.77% -0.62% -0.99% 0.67% 0.37%
AXP dividends 6.11% 6.14% 5.84% 5.40% 6.16% 5.65% 4.08%
AXP eps_calc 11.98% 8.08% 8.05% 11.05% -1.03% 10.08% 19.97%
AXP equity_mgmt 4.33% 3.45% 2.67% 1.80% 2.26% 3.99% inf
AXP equity_tangible 4.33% 3.45% 2.67% 1.80% 2.26% 3.99% inf
AXP evToEquityTangible 7.84% -78.01% -77.40% -76.49% -76.85% inf -84.60%
AXP evToOwner_earnings 9.64% -78.55% -79.07% -77.97% -74.57% inf inf
AXP investedCapital 13.19% 11.13% 40.92% 38.61% 43.95% 42.83% inf
AXP investedCapitalWith2PercentCash 13.14% 11.09% 39.21% 36.66% 42.35% 41.27% inf
AXP lv_liabilities -5.79% -1.93% 2.11% 3.48% 2.82% 2.83% inf
AXP lv_payables 7.20% 11.57% 25.71% 19.02% 17.53% 25.90% inf
AXP priceToOwner_earnings 11.96% -78.59% -79.98% -78.32% -74.91% inf inf
AXP share_cnt -3.65% inf inf inf inf inf inf
AXP share_multiplier 0.0 0.0 0.0 -78.37% 0.0 0.0 0.0
AXP tax_rate -5.52% -6.88% -4.08% -2.36% -0.79% -5.09% -5.52%
AXP revenue_01_YoY 16.94% 15.37% 18.74% 16.49% -9.69% -5.55% inf
AXP evToEquity 7.84% -78.01% -77.40% -76.49% -76.85% inf inf
AXP priceToOperating 8.87% -77.70% -78.28% -77.73% -75.36% inf inf
AXP revenue_03_YoY 30.96% 16.94% 0.94% -12.32% inf inf inf
AXP roce_inc_3 -81.65% -81.56% 0.0 557.24% inf inf inf
AXP roce_inc_diff_capital_nopat_3 259.42% 259.42% 0.0 -72.18% inf inf inf
AXP roce_inc_diff_profits_nopat_3 0.0 0.0 0.0 0.0 inf inf inf
AXP roce_inc_nopat_3 -81.68% -81.89% 0.0 590.29% inf inf inf
AXP roce_inc_period1_capital_nopat_3 0.0 0.0 0.0 0.0 inf inf inf
AXP roce_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% inf inf inf
AXP roce_inc_period1_profit_nopat_3 0.0 0.0 0.0 0.0 inf inf inf
AXP roce_inc_period2_capital_nopat_3 0.0 0.0 0.0 inf inf inf inf
AXP roce_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% inf inf inf
AXP roce_inc_period2_profit_nopat_3 0.0 0.0 0.0 0.0 inf inf inf
AXP rome_inc_3 -6.44% 22.22% 381.09% 12.25% inf inf inf
AXP rome_inc_diff_capital_nopat_3 11.67% -7.37% -30.22% -14.23% inf inf inf
AXP rome_inc_diff_profits_nopat_3 13.25% 26.50% -6.23% -7.84% inf inf inf
AXP rome_inc_nopat_3 1.41% 36.57% 402.15% 7.45% inf inf inf
AXP rome_inc_period1_capital_nopat_3 3.45% 2.67% 1.80% 2.26% inf inf inf
AXP rome_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% inf inf inf
AXP rome_inc_period1_profit_nopat_3 7.85% 4.68% 3.76% 6.76% inf inf inf
AXP rome_inc_period2_capital_nopat_3 2.26% 3.99% 3.59% inf inf inf inf
AXP rome_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% inf inf inf
AXP rome_inc_period2_profit_nopat_3 6.76% -4.92% 5.81% 13.95% inf inf inf
AXP rotc_inc_3 23.91% 25.60% -2.91% 14.90% inf inf inf
AXP rotc_inc_diff_capital_nopat_3 -15.68% -9.86% -2.67% -16.20% inf inf inf
AXP rotc_inc_diff_profits_nopat_3 13.25% 26.50% -6.23% -7.84% inf inf inf
AXP rotc_inc_nopat_3 34.31% 40.35% -3.66% 9.98% inf inf inf
AXP rotc_inc_period1_capital_nopat_3 3.00% 3.35% 3.58% 4.53% inf inf inf
AXP rotc_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% inf inf inf
AXP rotc_inc_period1_profit_nopat_3 7.85% 4.68% 3.76% 6.76% inf inf inf
AXP rotc_inc_period2_capital_nopat_3 4.53% 5.82% 4.76% inf inf inf inf
AXP rotc_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% inf inf inf
AXP rotc_inc_period2_profit_nopat_3 6.76% -4.92% 5.81% 13.95% inf inf inf
AXP revenue_05_YoY 10.44% 1.95% inf inf inf inf inf
AXP roce_inc_5 0.0 -1.39% inf inf inf inf inf
AXP roce_inc_diff_capital_nopat_5 0.0 0.0 inf inf inf inf inf
AXP roce_inc_diff_profits_nopat_5 0.0 0.0 inf inf inf inf inf
AXP roce_inc_nopat_5 0.0 -0.08% inf inf inf inf inf
AXP roce_inc_period1_capital_nopat_5 0.0 0.0 inf inf inf inf inf
AXP roce_inc_period1_nopat_5 0.05% 0.05% inf inf inf inf inf
AXP roce_inc_period1_profit_nopat_5 0.0 0.0 inf inf inf inf inf
AXP roce_inc_period2_capital_nopat_5 0.0 inf inf inf inf inf inf
AXP roce_inc_period2_nopat_5 0.05% 0.05% inf inf inf inf inf
AXP roce_inc_period2_profit_nopat_5 0.0 0.0 inf inf inf inf inf
AXP rome_inc_5 6.37% 1.81% inf inf inf inf inf
AXP rome_inc_diff_capital_nopat_5 2.94% -11.57% inf inf inf inf inf
AXP rome_inc_diff_profits_nopat_5 13.47% -8.78% inf inf inf inf inf
AXP rome_inc_nopat_5 10.23% 3.16% inf inf inf inf inf
AXP rome_inc_period1_capital_nopat_5 3.45% 2.67% inf inf inf inf inf
AXP rome_inc_period1_nopat_5 0.05% 0.05% inf inf inf inf inf
AXP rome_inc_period1_profit_nopat_5 7.85% 4.68% inf inf inf inf inf
AXP rome_inc_period2_capital_nopat_5 3.59% inf inf inf inf inf inf
AXP rome_inc_period2_nopat_5 0.05% 0.05% inf inf inf inf inf
AXP rome_inc_period2_profit_nopat_5 5.81% 13.95% inf inf inf inf inf
AXP rotc_inc_5 13.94% 6.08% inf inf inf inf inf
AXP rotc_inc_diff_capital_nopat_5 -3.90% -15.12% inf inf inf inf inf
AXP rotc_inc_diff_profits_nopat_5 13.47% -8.78% inf inf inf inf inf
AXP rotc_inc_nopat_5 18.08% 7.48% inf inf inf inf inf
AXP rotc_inc_period1_capital_nopat_5 3.00% 3.35% inf inf inf inf inf
AXP rotc_inc_period1_nopat_5 0.05% 0.05% inf inf inf inf inf
AXP rotc_inc_period1_profit_nopat_5 7.85% 4.68% inf inf inf inf inf
AXP rotc_inc_period2_capital_nopat_5 4.76% inf inf inf inf inf inf
AXP rotc_inc_period2_nopat_5 0.05% 0.05% inf inf inf inf inf
AXP rotc_inc_period2_profit_nopat_5 5.81% 13.95% inf inf inf inf inf
AXP roce_inc_7 inf inf inf inf inf inf inf
AXP roce_inc_diff_capital_nopat_7 inf inf inf inf inf inf inf
AXP roce_inc_diff_profits_nopat_7 inf inf inf inf inf inf inf
AXP roce_inc_nopat_7 inf inf inf inf inf inf inf
AXP roce_inc_period1_capital_nopat_7 inf inf inf inf inf inf inf
AXP roce_inc_period1_nopat_7 inf inf inf inf inf inf inf
AXP roce_inc_period1_profit_nopat_7 inf inf inf inf inf inf inf
AXP roce_inc_period2_capital_nopat_7 inf inf inf inf inf inf inf
AXP roce_inc_period2_nopat_7 inf inf inf inf inf inf inf
AXP roce_inc_period2_profit_nopat_7 inf inf inf inf inf inf inf
AXP rome_inc_7 inf inf inf inf inf inf inf
AXP rome_inc_diff_capital_nopat_7 inf inf inf inf inf inf inf
AXP rome_inc_diff_profits_nopat_7 inf inf inf inf inf inf inf
AXP rome_inc_nopat_7 inf inf inf inf inf inf inf
AXP rome_inc_period1_capital_nopat_7 inf inf inf inf inf inf inf
AXP rome_inc_period1_nopat_7 inf inf inf inf inf inf inf
AXP rome_inc_period1_profit_nopat_7 inf inf inf inf inf inf inf
AXP rome_inc_period2_capital_nopat_7 inf inf inf inf inf inf inf
AXP rome_inc_period2_nopat_7 inf inf inf inf inf inf inf
AXP rome_inc_period2_profit_nopat_7 inf inf inf inf inf inf inf
AXP rotc_inc_7 inf inf inf inf inf inf inf
AXP rotc_inc_diff_capital_nopat_7 inf inf inf inf inf inf inf
AXP rotc_inc_diff_profits_nopat_7 inf inf inf inf inf inf inf
AXP rotc_inc_nopat_7 inf inf inf inf inf inf inf
AXP rotc_inc_period1_capital_nopat_7 inf inf inf inf inf inf inf
AXP rotc_inc_period1_nopat_7 inf inf inf inf inf inf inf
AXP rotc_inc_period1_profit_nopat_7 inf inf inf inf inf inf inf
AXP rotc_inc_period2_capital_nopat_7 inf inf inf inf inf inf inf
AXP rotc_inc_period2_nopat_7 inf inf inf inf inf inf inf
AXP rotc_inc_period2_profit_nopat_7 inf inf inf inf inf inf inf
AXP roce_inc_9 inf inf inf inf inf inf inf
AXP roce_inc_diff_capital_nopat_9 inf inf inf inf inf inf inf
AXP roce_inc_diff_profits_nopat_9 inf inf inf inf inf inf inf
AXP roce_inc_nopat_9 inf inf inf inf inf inf inf
AXP roce_inc_period1_capital_nopat_9 inf inf inf inf inf inf inf
AXP roce_inc_period1_nopat_9 inf inf inf inf inf inf inf
AXP roce_inc_period1_profit_nopat_9 inf inf inf inf inf inf inf
AXP roce_inc_period2_capital_nopat_9 inf inf inf inf inf inf 0.0
AXP roce_inc_period2_nopat_9 inf inf inf inf inf inf inf
AXP roce_inc_period2_profit_nopat_9 inf inf inf inf inf inf inf
AXP rome_inc_9 inf inf inf inf inf inf inf
AXP rome_inc_diff_capital_nopat_9 inf inf inf inf inf inf inf
AXP rome_inc_diff_profits_nopat_9 inf inf inf inf inf inf inf
AXP rome_inc_nopat_9 inf inf inf inf inf inf inf
AXP rome_inc_period1_capital_nopat_9 inf inf inf inf inf inf inf
AXP rome_inc_period1_nopat_9 inf inf inf inf inf inf inf
AXP rome_inc_period1_profit_nopat_9 inf inf inf inf inf inf inf
AXP rome_inc_period2_capital_nopat_9 inf inf inf inf inf inf 0.0
AXP rome_inc_period2_nopat_9 inf inf inf inf inf inf inf
AXP rome_inc_period2_profit_nopat_9 inf inf inf inf inf inf inf
AXP rotc_inc_9 inf inf inf inf inf inf inf
AXP rotc_inc_diff_capital_nopat_9 inf inf inf inf inf inf inf
AXP rotc_inc_diff_profits_nopat_9 inf inf inf inf inf inf inf
AXP rotc_inc_nopat_9 inf inf inf inf inf inf inf
AXP rotc_inc_period1_capital_nopat_9 inf inf inf inf inf inf inf
AXP rotc_inc_period1_nopat_9 inf inf inf inf inf inf inf
AXP rotc_inc_period1_profit_nopat_9 inf inf inf inf inf inf inf
AXP rotc_inc_period2_capital_nopat_9 inf inf inf inf inf inf 0.0
AXP rotc_inc_period2_nopat_9 inf inf inf inf inf inf inf
AXP rotc_inc_period2_profit_nopat_9 inf inf inf inf inf inf inf
AXP revenue_10_YoY inf inf inf inf inf inf 0.0
AXP cashflow::fcf_01_YoY -42.77% -15.16% 8.73% 24.14% -8.81% 2.82% inf
AXP cashflow::fcf_03_YoY 470.14% 46.21% -82.47% 18.92% inf inf inf
AXP cashflow::fcf_05_YoY -19.27% 3.42% inf inf inf inf inf
AXP cashflow::fcf_10_YoY inf inf inf inf inf inf 0.0
AXP cashflow::financing 18.65% 128.09% 26.51% -15.53% -25.05% 35.29% 13.39%
AXP cashflow::investing -11.42% -11.71% -15.67% -5.15% 43.43% -25.17% -11.17%
AXP cashflow::realfcf_01_YoY -7.49% -15.26% 8.85% 24.22% -8.81% 3.02% inf
AXP cashflow::realfcf_03_YoY 466.89% 45.77% -82.46% 19.91% inf inf inf
AXP cashflow::realfcf_05_YoY -26.12% 3.32% inf inf inf inf inf
AXP cashflow::realfcf_10_YoY inf inf inf inf inf inf 0.0
AXP income::net_01_YoY inf 19.92% -16.17% 38.79% -9.28% -33.75% inf
AXP income::net_03_YoY 5.63% 43.31% -10.48% -17.09% inf inf inf
AXP income::net_05_YoY 6.12% -16.36% inf inf inf inf inf
AXP income::net_10_YoY inf inf inf inf inf inf 0.0
AXP income::operating_01_YoY 16.44% -4.00% -14.64% 41.33% -9.01% -31.23% inf
AXP income::operating_03_YoY -1.15% 16.30% -8.53% -12.36% inf inf inf
AXP income::operating_05_YoY 4.67% -16.17% inf inf inf inf inf
AXP income::operating_10_YoY inf inf inf inf inf inf 0.0
AXP roa_goodwill_cashflow::operating -2.73% 1.41% 8.03% 5.76% -9.81% 1.92% -84.58%
AXP roce_inc_cashflow::operating_3 -84.13% -79.99% 0.0 683.38% inf inf inf
AXP roce_inc_cashflow::operating_5 0.0 18.74% inf inf inf inf inf
AXP roce_inc_cashflow::operating_7 inf inf inf inf inf inf inf
AXP roce_inc_cashflow::operating_9 inf inf inf inf inf inf inf
AXP rome_inc_cashflow::operating_3 -28.17% 54.49% 474.76% 46.22% inf inf inf
AXP rome_inc_cashflow::operating_5 -18.53% 22.59% inf inf inf inf inf
AXP rome_inc_cashflow::operating_7 inf inf inf inf inf inf inf
AXP rome_inc_cashflow::operating_9 inf inf inf inf inf inf inf
AXP rotc_inc_cashflow::operating_3 -12.74% 58.77% 43.92% 49.65% inf inf inf
AXP rotc_inc_cashflow::operating_5 -12.73% 27.73% inf inf inf inf inf
AXP rotc_inc_cashflow::operating_7 inf inf inf inf inf inf inf
AXP rotc_inc_cashflow::operating_9 inf inf inf inf inf inf inf
AXP yield_cashflow::fcf_enterprise -8.64% inf inf inf inf inf inf
AXP yield_cashflow::operating_enterprise -8.64% inf inf inf inf inf inf
AXP yield_cashflow::realfcf_enterprise -8.78% inf inf inf inf inf inf
AXP yield_income::net_enterprise -4.20% inf inf inf inf inf inf
AXP yield_income::operating_enterprise -6.19% inf inf inf inf inf inf
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

9. (new beta feature) Predictions on CAGR based fundamental drivers for AXP price: 287.79 as of date: 2025-06-14 [show/hide charts] Current Market Price: 287.79 as of 2025-06-14
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9_year PredictedStockPriceToday_9Y CAGR_5_year PredictedStockPriceToday_5Y CAGR_3_year PredictedStockPriceToday_3Y
AXP revenue 8.06 % 122.05 8.65 % 175.56 14.62 % 236.27
AXP cashflow::operating 2.79 % 77.82 0.61 % 119.53 -1.37 % 150.54
AXP netincome 7.78 % 119.23 8.43 % 173.79 7.91 % 197.16
AXP operatingincome 5.54 % 98.70 8.88 % 177.42 6.45 % 189.26
AXP equity 4.33 % 88.97 5.58 % 152.12 10.92 % 214.12
AXP retained_earnings 9.65 % 139.20 9.81 % 185.13 18.02 % 257.92
AXP shares_calc -3.65 % 43.47 -2.95 % 99.83 -3.61 % 140.51
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...