ACIW |
StockMarketPrice |
51.91 |
30.60 |
23.00 |
34.70 |
38.43 |
37.89 |
27.67 |
22.67 |
18.15 |
21.40 |
20.17 |
21.67 |
14.56 |
9.55 |
8.96 |
5.72 |
5.30 |
ACIW |
YearPriceHigh |
59.71 |
30.91 |
35.87 |
43.23 |
39.99 |
38.12 |
30.25 |
25.00 |
23.20 |
25.80 |
21.65 |
21.98 |
15.63 |
12.64 |
9.41 |
6.93 |
7.73 |
ACIW |
YearPriceLow |
28.79 |
19.56 |
19.68 |
28.39 |
20.03 |
25.12 |
20.23 |
18.20 |
15.07 |
17.78 |
17.32 |
14.25 |
9.30 |
8.08 |
5.03 |
4.34 |
2.95 |
ACIW |
revenue |
1.59B |
1.45B |
1.42B |
1.37B |
1.29B |
1.26B |
1.01B |
1.02B |
0.44B |
0.47B |
0.26B |
0.25B |
0.22B |
0.19B |
0.16B |
0.15B |
0.0 |
ACIW |
revenue::cost |
0.79B |
0.72B |
0.70B |
0.64B |
0.62B |
0.62B |
0.43B |
0.45B |
0.44B |
0.47B |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
assets |
3.03B |
3.44B |
3.21B |
3.16B |
3.39B |
3.26B |
2.12B |
1.86B |
1.90B |
1.99B |
1.85B |
1.68B |
1.25B |
0.66B |
0.60B |
0.0 |
0.0 |
ACIW |
cash |
0.22B |
0.16B |
0.12B |
0.12B |
0.17B |
0.12B |
0.15B |
0.07B |
0.08B |
0.10B |
0.08B |
0.10B |
0.08B |
0.20B |
0.17B |
0.0 |
0.0 |
ACIW |
liabilities |
1.60B |
2.12B |
2.02B |
1.91B |
2.18B |
2.13B |
1.07B |
1.10B |
1.15B |
1.34B |
1.27B |
1.14B |
0.72B |
0.35B |
0.35B |
0.0 |
0.0 |
ACIW |
liabilities_calc |
1.60B |
2.12B |
2.02B |
1.91B |
2.18B |
2.13B |
1.07B |
1.10B |
1.15B |
1.34B |
1.27B |
1.14B |
0.72B |
0.35B |
0.35B |
0.0 |
0.0 |
ACIW |
ppnenet |
0.04B |
0.04B |
0.05B |
0.06B |
0.06B |
0.07B |
0.07B |
0.08B |
0.08B |
0.06B |
0.06B |
0.06B |
0.04B |
0.02B |
0.02B |
0.0 |
0.0 |
ACIW |
workingCapital |
0.41B |
0.36B |
0.28B |
0.30B |
0.32B |
0.31B |
0.23B |
0.23B |
0.16B |
0.18B |
0.16B |
0.18B |
0.21B |
-0.02B |
-0.02B |
0.0 |
0.0 |
ACIW |
workingCapitalWithCash |
0.41B |
0.36B |
0.28B |
0.30B |
0.32B |
0.31B |
0.23B |
0.23B |
0.17B |
0.18B |
0.16B |
0.18B |
0.21B |
0.00B |
0.00B |
0.0 |
0.0 |
ACIW |
owner_earnings |
0.30B |
0.14B |
0.10B |
0.17B |
0.29B |
0.08B |
0.15B |
0.11B |
0.03B |
0.15B |
0.13B |
0.11B |
-0.04B |
0.06B |
0.07B |
0.03B |
0.0 |
ACIW |
netincome_cfo |
0.20B |
0.12B |
0.14B |
0.13B |
0.07B |
0.07B |
0.07B |
0.01B |
0.13B |
0.09B |
0.07B |
0.06B |
0.05B |
0.05B |
0.03B |
0.02B |
0.0 |
ACIW |
cashflow::operating |
0.36B |
0.17B |
0.14B |
0.22B |
0.34B |
0.14B |
0.18B |
0.15B |
0.10B |
0.19B |
0.16B |
0.14B |
-0.01B |
0.08B |
0.08B |
0.04B |
0.0 |
ACIW |
cashflow::fcf |
0.34B |
0.16B |
0.13B |
0.20B |
0.32B |
0.11B |
0.17B |
0.12B |
0.06B |
0.16B |
0.14B |
0.12B |
-0.02B |
0.07B |
0.08B |
0.04B |
0.0 |
ACIW |
cashflow::realfcf |
0.30B |
0.14B |
0.10B |
0.17B |
0.29B |
0.08B |
0.15B |
0.11B |
0.02B |
0.14B |
0.13B |
0.10B |
-0.04B |
0.06B |
0.07B |
0.03B |
0.0 |
ACIW |
netincome |
0.20B |
0.12B |
0.14B |
0.13B |
0.07B |
0.07B |
0.07B |
0.01B |
0.13B |
0.09B |
0.07B |
0.06B |
0.05B |
0.05B |
0.03B |
0.02B |
0.0 |
ACIW |
operatingincome |
0.31B |
0.22B |
0.21B |
0.21B |
0.14B |
0.12B |
0.13B |
0.08B |
0.22B |
0.13B |
0.14B |
0.12B |
0.07B |
0.07B |
0.05B |
0.04B |
0.0 |
ACIW |
grossincome |
0.80B |
0.73B |
0.73B |
0.73B |
0.67B |
0.64B |
0.58B |
0.57B |
0.0 |
0.0 |
0.26B |
0.25B |
0.22B |
0.19B |
0.16B |
0.15B |
0.0 |
ACIW |
nopat |
0.25B |
0.14B |
0.16B |
0.15B |
0.10B |
0.09B |
0.09B |
0.01B |
0.19B |
0.10B |
0.10B |
0.09B |
0.05B |
0.05B |
0.03B |
0.02B |
0.0 |
ACIW |
marketcap |
5.44B |
3.33B |
2.58B |
4.08B |
4.49B |
4.38B |
3.21B |
2.63B |
2.13B |
2.53B |
2.32B |
2.55B |
1.69B |
1.11B |
-0.02B |
-0.01B |
0.0 |
ACIW |
ev |
6.15B |
4.20B |
4.57B |
5.02B |
5.48B |
5.63B |
3.73B |
3.24B |
2.80B |
3.37B |
3.13B |
3.21B |
1.99B |
0.91B |
-0.19B |
-0.01B |
0.0 |
ACIW |
ebitda |
0.33B |
0.24B |
0.23B |
0.23B |
0.17B |
0.15B |
0.15B |
0.11B |
0.24B |
0.15B |
0.16B |
0.14B |
0.09B |
0.07B |
0.06B |
0.05B |
0.0 |
ACIW |
equity |
1.42B |
1.32B |
1.19B |
1.24B |
1.21B |
1.13B |
1.05B |
0.76B |
0.75B |
0.65B |
0.58B |
0.54B |
0.53B |
0.32B |
0.26B |
0.0 |
0.0 |
ACIW |
debt |
0.92B |
1.04B |
2.11B |
1.07B |
1.16B |
1.37B |
0.67B |
0.69B |
0.74B |
0.94B |
0.89B |
0.76B |
0.37B |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
debtToEquity |
0.65 |
0.78 |
1.77 |
0.86 |
0.96 |
1.22 |
0.64 |
0.90 |
0.99 |
1.43 |
1.53 |
1.39 |
0.70 |
0.0 |
0.0 |
inf |
0.0 |
ACIW |
interest_expense |
0.07B |
0.08B |
0.05B |
0.05B |
0.06B |
0.06B |
0.04B |
0.04B |
0.04B |
0.04B |
0.04B |
0.03B |
0.01B |
0.00B |
0.00B |
0.00B |
0.0 |
ACIW |
interestRate |
0.08 |
0.08 |
0.03 |
0.04 |
0.05 |
0.05 |
0.06 |
0.06 |
0.05 |
0.04 |
0.04 |
0.04 |
0.03 |
inf |
inf |
inf |
0.0 |
ACIW |
owner_earningsToInterest |
4.17 |
1.72 |
1.89 |
3.83 |
5.10 |
1.21 |
3.50 |
2.76 |
0.84 |
3.58 |
3.33 |
3.90 |
-3.60 |
26.60 |
34.35 |
11.78 |
0.0 |
ACIW |
cashflow::operatingToInterest |
4.95 |
2.15 |
2.70 |
4.89 |
5.94 |
2.15 |
4.43 |
3.75 |
2.48 |
4.54 |
4.05 |
5.08 |
-0.89 |
34.33 |
40.74 |
15.48 |
0.0 |
ACIW |
eps |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.59 |
0.04 |
1.10 |
0.73 |
0.59 |
1.63 |
1.26 |
1.37 |
0.81 |
0.57 |
0.0 |
ACIW |
shares |
0.11B |
0.11B |
0.11B |
0.12B |
0.12B |
0.12B |
0.12B |
0.12B |
0.12B |
0.12B |
0.11B |
0.12B |
0.12B |
0.03B |
-0.00B |
-0.00B |
0.0 |
ACIW |
shares_calc |
0.10B |
0.11B |
0.11B |
0.12B |
0.12B |
0.12B |
0.12B |
0.12B |
0.12B |
0.12B |
0.11B |
0.12B |
0.12B |
0.12B |
-0.00B |
-0.00B |
0.0 |
ACIW |
income_tax |
0.05B |
0.07B |
0.04B |
0.05B |
0.03B |
0.03B |
0.03B |
0.04B |
0.02B |
0.02B |
0.02B |
0.02B |
0.03B |
0.02B |
0.02B |
0.02B |
0.0 |
ACIW |
sbc |
0.04B |
0.02B |
0.03B |
0.03B |
0.03B |
0.04B |
0.02B |
0.01B |
0.04B |
0.02B |
0.01B |
0.01B |
0.02B |
0.01B |
0.01B |
0.01B |
0.0 |
ACIW |
capex |
0.02B |
0.01B |
0.01B |
0.02B |
0.02B |
0.02B |
0.02B |
0.03B |
0.04B |
0.03B |
0.02B |
0.02B |
0.01B |
0.01B |
0.00B |
0.00B |
0.0 |
ACIW |
maintainence_capex |
0.02B |
0.01B |
0.01B |
0.02B |
0.02B |
0.02B |
0.02B |
0.02B |
0.02B |
0.02B |
0.02B |
0.02B |
0.01B |
0.01B |
0.00B |
0.00B |
0.0 |
ACIW |
depreciation |
0.02B |
0.02B |
0.02B |
0.02B |
0.02B |
0.02B |
0.02B |
0.02B |
0.02B |
0.02B |
0.02B |
0.02B |
0.01B |
0.01B |
0.01B |
0.01B |
0.0 |
ACIW |
capexToRevenue |
0.97 |
0.61 |
0.92 |
1.50 |
1.38 |
1.84 |
1.81 |
2.51 |
9.17 |
5.78 |
6.89 |
8.58 |
5.88 |
5.62 |
3.01 |
1.90 |
0.0 |
ACIW |
depreciationToRevenue |
1.14 |
1.63 |
1.63 |
1.52 |
1.91 |
1.91 |
2.36 |
2.43 |
5.08 |
4.59 |
8.01 |
7.62 |
5.99 |
3.97 |
4.04 |
4.10 |
0.0 |
ACIW |
sbcToRevenue |
2.59 |
1.69 |
2.09 |
1.99 |
2.29 |
2.92 |
2.02 |
1.34 |
9.80 |
3.89 |
4.31 |
5.52 |
6.85 |
5.93 |
4.73 |
4.95 |
0.0 |
ACIW |
sbcToOperatingCashflow |
11.51 |
14.57 |
20.75 |
12.36 |
8.80 |
26.71 |
11.07 |
9.36 |
43.69 |
9.78 |
6.87 |
9.81 |
-163.91 |
13.48 |
9.58 |
17.29 |
0.0 |
ACIW |
payables |
0.05B |
0.05B |
0.05B |
0.04B |
0.04B |
0.04B |
0.04B |
0.03B |
0.04B |
0.06B |
0.05B |
0.04B |
0.03B |
0.01B |
0.02B |
0.0 |
0.0 |
ACIW |
receivables |
0.41B |
0.45B |
0.40B |
0.32B |
0.34B |
0.36B |
0.35B |
0.26B |
0.27B |
0.22B |
0.23B |
0.20B |
0.22B |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
inventoryTurnover |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
ACIW |
payablesToRevenue |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.04 |
0.12 |
0.11 |
0.17 |
0.14 |
0.05 |
0.08 |
0.09 |
0.0 |
0.0 |
ACIW |
receivablesToRevenue |
0.28 |
0.28 |
0.23 |
0.25 |
0.28 |
0.28 |
0.26 |
0.26 |
0.49 |
0.48 |
0.80 |
0.88 |
0.98 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
opLeverage |
30.04 |
4.51 |
-5.29 |
39.12 |
14.10 |
-26.32 |
50.17 |
-191.92 |
78.63 |
-91.90 |
8.21 |
54.58 |
-4.58 |
8.10 |
22.55 |
0.0 |
0.0 |
ACIW |
opLeverageFlag |
1.00 |
1.00 |
0.0 |
1.00 |
1.00 |
0.0 |
1.00 |
0.0 |
1.00 |
0.0 |
1.00 |
1.00 |
0.0 |
1.00 |
1.00 |
0.0 |
0.0 |
ACIW |
evToEbitda |
18.86 |
17.21 |
19.90 |
21.76 |
32.32 |
38.09 |
24.93 |
29.62 |
11.48 |
22.51 |
19.73 |
22.67 |
22.68 |
12.36 |
-3.13 |
-0.26 |
0.0 |
ACIW |
evToOpIncome |
19.97 |
19.06 |
22.13 |
23.93 |
37.84 |
45.51 |
29.64 |
38.32 |
12.65 |
26.32 |
22.65 |
26.13 |
26.73 |
13.76 |
inf |
inf |
0.0 |
ACIW |
evToRevenue |
3.86 |
2.89 |
3.22 |
3.66 |
4.23 |
4.48 |
3.70 |
3.17 |
6.29 |
7.13 |
12.23 |
13.07 |
8.96 |
4.80 |
inf |
inf |
0.0 |
ACIW |
evToOcf |
17.15 |
24.93 |
31.90 |
22.78 |
16.29 |
40.91 |
20.29 |
22.19 |
28.02 |
17.91 |
19.46 |
23.23 |
-214.59 |
10.92 |
-2.32 |
-0.28 |
0.0 |
ACIW |
evToNopat |
24.65 |
29.32 |
28.75 |
32.78 |
52.55 |
64.09 |
43.59 |
319.35 |
14.54 |
33.74 |
30.20 |
34.38 |
42.43 |
19.38 |
-6.77 |
-0.53 |
0.0 |
ACIW |
pocf |
15.18 |
19.74 |
18.03 |
18.50 |
13.34 |
31.82 |
17.45 |
17.97 |
21.32 |
13.46 |
14.40 |
18.46 |
inf |
13.28 |
inf |
inf |
0.0 |
ACIW |
peg |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.03 |
0.0 |
0.32 |
1.25 |
0.0 |
1.36 |
0.0 |
0.35 |
0.0 |
0.0 |
0.0 |
ACIW |
pe |
26.81 |
27.38 |
18.18 |
31.92 |
61.76 |
65.31 |
46.56 |
511.70 |
16.43 |
29.62 |
34.27 |
40.00 |
34.60 |
24.18 |
inf |
inf |
0.0 |
ACIW |
pfcf |
15.86 |
20.85 |
19.84 |
20.41 |
14.09 |
38.24 |
19.37 |
21.81 |
36.07 |
15.75 |
16.17 |
21.78 |
inf |
15.23 |
inf |
inf |
0.0 |
ACIW |
ps |
3.42 |
2.29 |
1.82 |
2.98 |
3.47 |
3.48 |
3.18 |
2.57 |
4.78 |
5.36 |
9.05 |
10.39 |
7.62 |
5.84 |
-0.11 |
-0.08 |
0.0 |
ACIW |
pb |
3.82 |
2.51 |
2.17 |
3.28 |
3.72 |
3.88 |
3.06 |
3.44 |
2.82 |
3.87 |
3.98 |
4.70 |
3.16 |
3.49 |
-0.07 |
inf |
0.0 |
ACIW |
priceToRealfcf |
18.03 |
24.64 |
25.71 |
23.63 |
15.53 |
56.31 |
22.09 |
24.60 |
138.19 |
17.78 |
17.52 |
24.62 |
inf |
18.02 |
inf |
inf |
0.0 |
ACIW |
priceToNopat |
21.81 |
23.22 |
16.24 |
26.62 |
43.06 |
49.85 |
37.48 |
258.70 |
11.07 |
25.36 |
22.34 |
27.32 |
36.07 |
23.58 |
-0.63 |
-0.53 |
0.0 |
ACIW |
priceToEquityTangible |
27.46 |
33.85 |
-78.71 |
-115.08 |
-60.94 |
-29.09 |
23.16 |
-18.11 |
-13.75 |
-9.78 |
-11.59 |
-20.35 |
50.89 |
10.74 |
-0.34 |
inf |
0.0 |
ACIW |
roa |
8.95% |
6.87% |
6.54% |
6.20% |
4.44% |
5.83% |
6.76% |
4.45% |
11.11% |
6.91% |
8.22% |
9.84% |
11.19% |
11.01% |
8.92% |
inf |
0.0 |
ACIW |
roa_goodwill |
13.89% |
11.11% |
11.00% |
9.96% |
7.32% |
10.20% |
13.23% |
8.53% |
20.53% |
11.96% |
13.64% |
16.41% |
16.51% |
16.66% |
13.49% |
inf |
0.0 |
ACIW |
roe |
23.27% |
18.47% |
16.60% |
17.40% |
12.81% |
11.81% |
16.47% |
11.21% |
33.79% |
22.01% |
25.41% |
23.03% |
23.44% |
25.91% |
20.99% |
inf |
0.0 |
ACIW |
roce |
8.95% |
6.87% |
6.54% |
6.20% |
4.44% |
5.83% |
6.76% |
4.45% |
11.11% |
6.91% |
8.22% |
9.84% |
11.19% |
11.01% |
8.92% |
inf |
0.0 |
ACIW |
rode |
13.04% |
6.66% |
8.94% |
8.89% |
5.78% |
7.20% |
8.68% |
5.65% |
13.88% |
8.68% |
10.64% |
13.54% |
10.75% |
25.91% |
20.99% |
inf |
0.0 |
ACIW |
roic |
69.36% |
53.98% |
60.39% |
57.29% |
36.87% |
32.46% |
40.83% |
27.82% |
98.58% |
53.96% |
63.60% |
54.77% |
32.87% |
357.25% |
289.38% |
inf |
0.0 |
ACIW |
rotc |
813.97% |
419.83% |
327.73% |
324.25% |
205.66% |
170.16% |
156.94% |
107.21% |
364.72% |
211.97% |
240.94% |
298.04% |
363.16% |
357.25% |
289.38% |
inf |
0.0 |
ACIW |
roic_cash |
68.85% |
53.66% |
59.97% |
56.78% |
36.64% |
32.20% |
40.65% |
27.68% |
97.68% |
53.61% |
63.04% |
54.40% |
32.31% |
301.53% |
244.24% |
inf |
0.0 |
ACIW |
rome |
12.08% |
9.11% |
8.18% |
8.44% |
6.00% |
6.32% |
7.52% |
5.08% |
14.11% |
9.39% |
11.39% |
11.88% |
13.99% |
14.41% |
11.67% |
inf |
0.0 |
ACIW |
rote |
365.06% |
-513.16% |
-404.47% |
-299.44% |
-223.37% |
99.36% |
-126.77% |
-94.46% |
-38.57% |
-94.11% |
-128.13% |
416.72% |
-8.98% |
161.47% |
157.31% |
inf |
0.0 |
ACIW |
roa_cfo |
10.41% |
5.25% |
4.54% |
6.51% |
10.32% |
6.49% |
9.88% |
7.69% |
5.02% |
10.16% |
9.56% |
11.07% |
-1.39% |
13.87% |
13.52% |
inf |
0.0 |
ACIW |
roe_cfo |
27.09% |
14.12% |
11.52% |
18.27% |
29.76% |
13.13% |
24.06% |
19.37% |
15.26% |
32.33% |
29.58% |
25.90% |
-2.92% |
32.65% |
31.81% |
inf |
0.0 |
ACIW |
roce_cfo |
10.41% |
5.25% |
4.54% |
6.51% |
10.32% |
6.49% |
9.88% |
7.69% |
5.02% |
10.16% |
9.56% |
11.07% |
-1.39% |
13.87% |
13.52% |
inf |
0.0 |
ACIW |
rode_cfo |
15.19% |
5.10% |
6.21% |
9.34% |
13.44% |
8.00% |
12.68% |
9.75% |
6.27% |
12.76% |
12.38% |
15.23% |
-1.34% |
32.65% |
31.81% |
inf |
0.0 |
ACIW |
roic_cfo |
80.76% |
41.27% |
41.91% |
60.17% |
85.67% |
36.10% |
59.65% |
48.05% |
44.50% |
79.28% |
74.03% |
61.61% |
-4.09% |
450.20% |
438.58% |
inf |
0.0 |
ACIW |
roic_cashflow::operating_cash |
80.16% |
41.02% |
41.61% |
59.64% |
85.14% |
35.82% |
59.38% |
47.82% |
44.10% |
78.77% |
73.38% |
61.19% |
-4.02% |
379.97% |
370.17% |
inf |
0.0 |
ACIW |
roic_cashflow::fcf |
77.29% |
39.09% |
38.08% |
54.56% |
81.13% |
30.04% |
53.73% |
39.60% |
26.31% |
67.78% |
65.91% |
52.21% |
-9.86% |
392.65% |
411.84% |
inf |
0.0 |
ACIW |
roic_cashflow::fcf_cash |
76.72% |
38.85% |
37.81% |
54.07% |
80.63% |
29.81% |
53.48% |
39.40% |
26.07% |
67.34% |
65.34% |
51.86% |
-9.69% |
331.41% |
347.60% |
inf |
0.0 |
ACIW |
roic_cashflow::realfcf |
68.00% |
33.08% |
29.38% |
47.12% |
73.59% |
20.40% |
47.12% |
35.10% |
6.87% |
60.03% |
60.83% |
46.17% |
-16.57% |
331.95% |
369.82% |
inf |
0.0 |
ACIW |
roic_cashflow::realfcf_cash |
67.50% |
32.88% |
29.17% |
46.70% |
73.14% |
20.24% |
46.91% |
34.93% |
6.81% |
59.64% |
60.30% |
45.86% |
-16.29% |
280.17% |
312.13% |
inf |
0.0 |
ACIW |
roic_income::net |
45.72% |
29.76% |
41.55% |
34.88% |
18.51% |
17.59% |
22.35% |
1.69% |
57.74% |
36.03% |
31.10% |
28.43% |
21.59% |
247.33% |
146.69% |
inf |
0.0 |
ACIW |
roic_income::net_cash |
45.39% |
29.58% |
41.26% |
34.57% |
18.40% |
17.45% |
22.25% |
1.68% |
57.22% |
35.80% |
30.83% |
28.23% |
21.22% |
208.75% |
123.81% |
inf |
0.0 |
ACIW |
rotc_cfo |
947.66% |
320.99% |
227.41% |
340.58% |
477.84% |
189.26% |
229.26% |
185.18% |
164.65% |
311.45% |
280.46% |
335.27% |
-45.24% |
450.20% |
438.58% |
inf |
0.0 |
ACIW |
rome_cfo |
14.07% |
6.97% |
5.68% |
8.87% |
13.95% |
7.03% |
10.99% |
8.78% |
6.37% |
13.80% |
13.26% |
13.37% |
-1.74% |
18.16% |
17.69% |
inf |
0.0 |
ACIW |
rote_cfo |
365.06% |
-513.16% |
-404.47% |
-299.44% |
-223.37% |
99.36% |
-126.77% |
-94.46% |
-38.57% |
-94.11% |
-128.13% |
416.72% |
-8.98% |
161.47% |
157.31% |
inf |
0.0 |
ACIW |
roa_nopat |
7.25% |
4.46% |
5.04% |
4.52% |
3.20% |
4.14% |
4.60% |
0.53% |
9.67% |
5.39% |
6.16% |
7.48% |
7.05% |
7.82% |
4.64% |
inf |
0.0 |
ACIW |
roe_nopat |
18.85% |
12.01% |
12.78% |
12.70% |
9.22% |
8.38% |
11.20% |
1.35% |
29.40% |
17.17% |
19.06% |
17.50% |
14.77% |
18.40% |
10.91% |
inf |
0.0 |
ACIW |
roce_nopat |
7.25% |
4.46% |
5.04% |
4.52% |
3.20% |
4.14% |
4.60% |
0.53% |
9.67% |
5.39% |
6.16% |
7.48% |
7.05% |
7.82% |
4.64% |
inf |
0.0 |
ACIW |
rode_nopat |
10.57% |
4.33% |
6.89% |
6.49% |
4.16% |
5.11% |
5.90% |
0.68% |
12.08% |
6.77% |
7.98% |
10.29% |
14.77% |
18.40% |
10.91% |
inf |
0.0 |
ACIW |
roic_nopat |
56.18% |
35.09% |
46.50% |
41.82% |
26.55% |
23.04% |
27.77% |
3.34% |
85.76% |
42.09% |
47.70% |
41.62% |
20.71% |
253.65% |
150.48% |
inf |
0.0 |
ACIW |
roic_nopat_cash |
55.77% |
34.88% |
46.17% |
41.45% |
26.38% |
22.87% |
27.64% |
3.32% |
84.99% |
41.82% |
47.28% |
41.34% |
20.35% |
214.08% |
127.01% |
inf |
0.0 |
ACIW |
rotc_nopat |
659.31% |
272.89% |
252.35% |
236.70% |
148.08% |
120.81% |
106.72% |
12.86% |
317.31% |
165.34% |
180.71% |
226.51% |
228.79% |
253.65% |
150.48% |
inf |
0.0 |
ACIW |
rome_nopat |
9.79% |
5.92% |
6.30% |
6.16% |
4.32% |
4.49% |
5.11% |
0.61% |
12.27% |
7.32% |
8.54% |
9.03% |
8.82% |
10.23% |
6.07% |
inf |
0.0 |
ACIW |
rote_nopat |
253.98% |
-436.27% |
-448.84% |
-208.10% |
-69.22% |
63.42% |
-59.01% |
-6.56% |
-74.32% |
-49.96% |
-82.56% |
281.54% |
45.41% |
90.98% |
53.97% |
inf |
0.0 |
ACIW |
roic_owner_earnings |
68.00% |
33.08% |
29.38% |
47.12% |
73.59% |
20.40% |
47.12% |
35.38% |
14.99% |
62.40% |
60.83% |
47.22% |
-16.57% |
348.82% |
369.82% |
inf |
0.0 |
ACIW |
roic_owner_earnings_cash |
67.50% |
32.88% |
29.17% |
46.70% |
73.14% |
20.24% |
46.91% |
35.21% |
14.86% |
62.00% |
60.30% |
46.90% |
-16.29% |
294.41% |
312.13% |
inf |
0.0 |
ACIW |
margin_gross |
50.34% |
50.49% |
51.05% |
53.39% |
51.91% |
50.93% |
57.38% |
55.84% |
0.0 |
0.0 |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
0.0 |
ACIW |
margin_owner_earnings |
18.95% |
9.30% |
7.07% |
12.60% |
22.32% |
6.18% |
14.39% |
10.51% |
7.56% |
31.33% |
51.63% |
43.14% |
-16.90% |
34.07% |
41.66% |
21.76% |
0.0 |
ACIW |
margin_cfo |
22.50% |
11.60% |
10.08% |
16.09% |
25.98% |
10.94% |
18.22% |
14.27% |
22.44% |
39.80% |
62.83% |
56.28% |
-4.18% |
43.97% |
49.41% |
28.62% |
0.0 |
ACIW |
margin_op |
19.33% |
15.17% |
14.53% |
15.31% |
11.18% |
9.84% |
12.47% |
8.26% |
49.70% |
27.09% |
53.97% |
50.03% |
33.52% |
34.89% |
32.60% |
26.90% |
0.0 |
ACIW |
margin_fcf |
21.54% |
10.99% |
9.16% |
14.58% |
24.61% |
9.10% |
16.41% |
11.76% |
13.27% |
34.03% |
55.94% |
47.70% |
-10.06% |
38.35% |
46.40% |
26.71% |
0.0 |
ACIW |
margin_fcf_real |
18.95% |
9.30% |
7.07% |
12.60% |
22.32% |
6.18% |
14.39% |
10.43% |
3.46% |
30.14% |
51.63% |
42.18% |
-16.90% |
32.42% |
41.66% |
21.76% |
0.0 |
ACIW |
margin_net |
12.74% |
8.37% |
10.00% |
9.32% |
5.61% |
5.33% |
6.83% |
0.50% |
29.11% |
18.09% |
26.39% |
25.97% |
22.02% |
24.16% |
16.53% |
12.70% |
0.0 |
ACIW |
margin_nopat |
15.66% |
9.86% |
11.19% |
11.18% |
8.05% |
6.98% |
8.48% |
0.99% |
43.24% |
21.13% |
40.48% |
38.02% |
21.12% |
24.77% |
16.95% |
15.07% |
0.0 |
ACIW |
yield_owner_earnings |
5.55% |
4.06% |
3.89% |
4.23% |
6.44% |
1.78% |
4.53% |
4.10% |
1.58% |
5.85% |
5.71% |
4.15% |
-2.22% |
5.83% |
-392.40% |
-272.42% |
0.0 |
ACIW |
yield_owner_earnings_ev |
4.91% |
3.21% |
2.20% |
3.44% |
5.27% |
1.38% |
3.89% |
3.32% |
1.20% |
4.39% |
4.22% |
3.30% |
-1.89% |
7.09% |
-36.32% |
-272.42% |
0.0 |
ACIW |
yield_cfo |
6.59% |
5.07% |
5.55% |
5.40% |
7.49% |
3.14% |
5.73% |
5.56% |
4.69% |
7.43% |
6.95% |
5.42% |
-0.55% |
7.53% |
-465.36% |
-358.18% |
0.0 |
ACIW |
yield_cfo_ev |
5.83% |
4.01% |
3.13% |
4.39% |
6.14% |
2.44% |
4.93% |
4.51% |
3.57% |
5.58% |
5.14% |
4.31% |
-0.47% |
9.16% |
-43.07% |
-358.18% |
0.0 |
ACIW |
yield_income::operating |
5.66% |
6.62% |
7.99% |
5.15% |
3.23% |
2.83% |
3.92% |
3.22% |
10.39% |
5.06% |
5.97% |
4.82% |
4.40% |
5.97% |
-307.05% |
-336.74% |
0.0 |
ACIW |
yield_income::operating_ev |
5.01% |
5.25% |
4.52% |
4.18% |
2.64% |
2.20% |
3.37% |
2.61% |
7.91% |
3.80% |
4.41% |
3.83% |
3.74% |
7.27% |
-28.42% |
-336.74% |
0.0 |
ACIW |
yield_cashflow::fcf |
6.31% |
4.80% |
5.04% |
4.90% |
7.10% |
2.62% |
5.16% |
4.59% |
2.77% |
6.35% |
6.18% |
4.59% |
-1.32% |
6.57% |
-436.98% |
-334.35% |
0.0 |
ACIW |
yield_cashflow::fcf_ev |
5.58% |
3.80% |
2.85% |
3.98% |
5.82% |
2.03% |
4.44% |
3.71% |
2.11% |
4.77% |
4.58% |
3.65% |
-1.12% |
7.99% |
-40.44% |
-334.35% |
0.0 |
ACIW |
yield_cashflow::realfcf |
5.55% |
4.06% |
3.89% |
4.23% |
6.44% |
1.78% |
4.53% |
4.06% |
0.72% |
5.62% |
5.71% |
4.06% |
-2.22% |
5.55% |
-392.40% |
-272.42% |
0.0 |
ACIW |
yield_income::net |
3.73% |
3.65% |
5.50% |
3.13% |
1.62% |
1.53% |
2.15% |
0.20% |
6.08% |
3.38% |
2.92% |
2.50% |
2.89% |
4.14% |
-155.65% |
-158.98% |
0.0 |
ACIW |
yield_income::net_ev |
3.30% |
2.89% |
3.11% |
2.54% |
1.33% |
1.19% |
1.85% |
0.16% |
4.63% |
2.54% |
2.16% |
1.99% |
2.46% |
5.03% |
-14.41% |
-158.98% |
0.0 |
ACIW |
yield_nopat |
4.58% |
4.31% |
6.16% |
3.76% |
2.32% |
2.01% |
2.67% |
0.39% |
9.04% |
3.94% |
4.48% |
3.66% |
2.77% |
4.24% |
-159.66% |
-188.57% |
0.0 |
ACIW |
yield_nopat_ev |
4.06% |
3.41% |
3.48% |
3.05% |
1.90% |
1.56% |
2.29% |
0.31% |
6.88% |
2.96% |
3.31% |
2.91% |
2.36% |
5.16% |
-14.78% |
-188.57% |
0.0 |
ACIW |
costs:ga |
0.12B |
0.12B |
0.11B |
0.12B |
0.15B |
0.14B |
0.11B |
0.15B |
0.11B |
0.09B |
0.10B |
0.10B |
0.11B |
0.07B |
0.07B |
0.08B |
0.0 |
ACIW |
costs:rnd |
0.15B |
0.14B |
0.15B |
0.14B |
0.14B |
0.15B |
0.14B |
0.14B |
0.17B |
0.15B |
0.14B |
0.14B |
0.13B |
0.09B |
0.07B |
0.08B |
0.0 |
ACIW |
costs:sm |
0.12B |
0.13B |
0.13B |
0.13B |
0.10B |
0.12B |
0.12B |
0.11B |
0.12B |
0.13B |
0.11B |
0.10B |
0.09B |
0.08B |
0.07B |
0.06B |
0.0 |
ACIW |
goodwill |
1.23B |
1.23B |
1.23B |
1.28B |
1.28B |
1.28B |
0.91B |
0.91B |
0.91B |
0.91B |
0.78B |
0.67B |
0.50B |
0.21B |
0.20B |
0.0 |
0.0 |
ACIW |
unearned_revenue |
0.08B |
0.06B |
0.06B |
0.08B |
0.10B |
0.07B |
0.10B |
0.11B |
0.11B |
0.13B |
0.13B |
0.12B |
0.14B |
0.13B |
0.08B |
0.0 |
0.0 |
ACIW |
costs:sgna |
0.12B |
0.12B |
0.11B |
0.12B |
0.15B |
0.14B |
0.11B |
0.15B |
0.11B |
0.09B |
0.10B |
0.10B |
0.11B |
0.07B |
0.07B |
0.08B |
0.0 |
ACIW |
eps_calc |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.59 |
0.04 |
1.10 |
0.73 |
0.59 |
1.63 |
1.26 |
1.37 |
0.81 |
0.57 |
0.0 |
ACIW |
equity_mgmt |
2.65B |
2.55B |
2.42B |
2.53B |
2.49B |
2.41B |
1.96B |
1.67B |
1.66B |
1.57B |
1.36B |
1.21B |
1.04B |
0.53B |
0.46B |
0.0 |
0.0 |
ACIW |
equity_tangible |
0.20B |
0.10B |
-0.03B |
-0.04B |
-0.07B |
-0.15B |
0.14B |
-0.15B |
-0.15B |
-0.26B |
-0.20B |
-0.13B |
0.03B |
0.10B |
0.05B |
0.0 |
0.0 |
ACIW |
evToEquity |
4.32 |
3.17 |
3.83 |
4.04 |
4.54 |
4.98 |
3.56 |
4.24 |
3.70 |
5.15 |
5.38 |
5.91 |
3.72 |
2.87 |
-0.74 |
inf |
0.0 |
ACIW |
evToEquityTangible |
31.03 |
42.75 |
-139.28 |
-141.70 |
-74.38 |
-37.41 |
26.94 |
-22.36 |
-18.07 |
-13.01 |
-15.67 |
-25.61 |
59.86 |
8.83 |
-3.65 |
inf |
0.0 |
ACIW |
evToOwner_earnings |
20.37 |
31.11 |
45.50 |
29.10 |
18.96 |
72.40 |
25.69 |
30.13 |
83.16 |
22.76 |
23.68 |
30.30 |
-53.02 |
14.10 |
-2.75 |
-0.37 |
0.0 |
ACIW |
income |
0.05B |
0.03B |
0.06B |
0.05B |
0.03B |
0.01B |
0.02B |
0.04B |
0.06B |
0.03B |
0.03B |
0.03B |
0.02B |
0.02B |
0.02B |
0.01B |
0.0 |
ACIW |
interest |
0.02B |
0.01B |
0.01B |
0.01B |
0.01B |
0.01B |
0.01B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.0 |
ACIW |
investedCapital |
0.44B |
0.41B |
0.34B |
0.37B |
0.39B |
0.38B |
0.31B |
0.30B |
0.22B |
0.24B |
0.22B |
0.22B |
0.23B |
0.02B |
0.02B |
0.0 |
0.0 |
ACIW |
investedCapitalWith2PercentCash |
0.45B |
0.41B |
0.34B |
0.37B |
0.39B |
0.38B |
0.31B |
0.31B |
0.23B |
0.24B |
0.22B |
0.23B |
0.23B |
0.02B |
0.02B |
0.0 |
0.0 |
ACIW |
lv_liabilities |
-1.06B |
-1.60B |
-1.56B |
-1.50B |
-1.71B |
-1.68B |
-0.61B |
-0.76B |
-0.80B |
-1.02B |
-0.97B |
-0.84B |
-0.45B |
-0.13B |
-0.16B |
0.0 |
0.0 |
ACIW |
lv_payables |
0.50B |
0.47B |
0.41B |
0.37B |
0.43B |
0.41B |
0.43B |
0.30B |
0.30B |
0.26B |
0.25B |
0.25B |
0.24B |
0.21B |
0.17B |
0.0 |
0.0 |
ACIW |
operating |
1.29B |
1.23B |
1.22B |
1.16B |
1.15B |
1.13B |
0.88B |
0.94B |
0.78B |
0.92B |
0.88B |
0.74B |
0.59B |
0.40B |
0.36B |
0.36B |
0.0 |
ACIW |
priceToOperating |
17.67 |
15.09 |
12.51 |
19.44 |
31.00 |
35.39 |
25.49 |
31.04 |
9.63 |
19.78 |
16.76 |
20.76 |
22.73 |
16.74 |
-0.33 |
-0.30 |
0.0 |
ACIW |
priceToOwner_earnings |
18.03 |
24.64 |
25.71 |
23.63 |
15.53 |
56.31 |
22.09 |
24.41 |
63.29 |
17.10 |
17.52 |
24.08 |
-45.07 |
17.14 |
-0.25 |
-0.37 |
0.0 |
ACIW |
revenue_01_YoY |
9.76% |
2.16% |
3.74% |
5.89% |
2.86% |
24.61% |
-1.41% |
130.20% |
-5.80% |
84.50% |
4.08% |
10.87% |
16.87% |
15.35% |
6.50% |
0.0 |
0.0 |
ACIW |
share_cnt |
0.10B |
0.11B |
0.11B |
0.12B |
0.12B |
0.12B |
0.12B |
0.12B |
0.12B |
0.12B |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
share_multiplier |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
3.47 |
1.00 |
1.00 |
1.00 |
0.0 |
ACIW |
tax_rate |
0.19 |
0.35 |
0.23 |
0.27 |
0.28 |
0.29 |
0.32 |
0.88 |
0.13 |
0.22 |
0.25 |
0.24 |
0.37 |
0.29 |
0.48 |
0.44 |
0.0 |
ACIW |
unearned |
0.01B |
0.00B |
-0.00B |
-0.02B |
0.01B |
-0.04B |
0.01B |
0.00B |
0.00B |
-0.00B |
0.02B |
-0.02B |
-0.01B |
0.01B |
0.01B |
0.01B |
0.0 |
ACIW |
current |
0.60B |
1.04B |
0.86B |
0.75B |
0.91B |
0.61B |
0.30B |
0.32B |
0.38B |
0.39B |
0.38B |
0.35B |
0.27B |
0.23B |
0.27B |
0.0 |
0.0 |
ACIW |
liabilities_equity |
3.03B |
3.44B |
3.21B |
3.16B |
3.39B |
3.26B |
2.12B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.66B |
0.60B |
0.0 |
0.0 |
ACIW |
retained |
1.60B |
1.39B |
1.27B |
1.13B |
1.00B |
0.93B |
0.86B |
0.55B |
0.55B |
0.42B |
0.33B |
0.26B |
0.20B |
0.15B |
0.11B |
0.0 |
0.0 |
ACIW |
revenue_03_YoY |
5.17% |
3.92% |
4.16% |
10.72% |
8.12% |
41.42% |
28.83% |
58.75% |
21.84% |
28.64% |
10.48% |
14.33% |
12.81% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_3 |
14094.40% |
9.41% |
14.03% |
9.22% |
5.98% |
-76.67% |
inf |
-26.80% |
14.33% |
4.63% |
6.89% |
10.63% |
10.34% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_diff_capital_nopat_3 |
697000.00% |
inf |
inf |
inf |
inf |
inf |
-999.00% |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_diff_profits_nopat_3 |
96364540.00% |
39049520.00% |
71242190.00% |
67605330.00% |
94058880.00% |
-999.00% |
-999.00% |
-999.00% |
98866620.00% |
52945080.00% |
56604990.00% |
65619520.00% |
23575160.00% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_nopat_3 |
13825.62% |
4.86% |
12.06% |
7.42% |
9.37% |
-82.29% |
inf |
-46.79% |
14.45% |
4.58% |
5.42% |
10.05% |
7.43% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_period1_capital_nopat_3 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_period1_nopat_3 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_period1_profit_nopat_3 |
inf |
inf |
inf |
inf |
inf |
87866760.00% |
85619480.00% |
10156800.00% |
inf |
99799440.00% |
inf |
93516480.00% |
46854360.00% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_period2_capital_nopat_3 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_period2_nopat_3 |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_period2_profit_nopat_3 |
inf |
inf |
87866760.00% |
85619480.00% |
10156800.00% |
inf |
99799440.00% |
inf |
93516480.00% |
46854360.00% |
47024010.00% |
27896960.00% |
23279200.00% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_3 |
154.71% |
867.71% |
14.62% |
10.34% |
8.06% |
-24.95% |
-0.65% |
-11.85% |
18.43% |
6.45% |
9.55% |
12.05% |
6.17% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_diff_capital_nopat_3 |
63500000.00% |
8720000.00% |
567081000.00% |
812535000.00% |
745885000.00% |
390261000.00% |
311720000.00% |
451697000.00% |
532163000.00% |
831094000.00% |
753353000.00% |
575940000.00% |
531474000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_diff_profits_nopat_3 |
96364540.00% |
39049520.00% |
71242190.00% |
67605330.00% |
94058880.00% |
-104516340.00% |
-14179960.00% |
-93472200.00% |
98866620.00% |
52945080.00% |
56604990.00% |
65619520.00% |
23575160.00% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_nopat_3 |
151.76% |
447.82% |
12.56% |
8.32% |
12.61% |
-26.78% |
-4.55% |
-20.69% |
18.58% |
6.37% |
7.51% |
11.39% |
4.44% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_period1_capital_nopat_3 |
2550323000.00% |
2419213000.00% |
2525003000.00% |
2486823000.00% |
2410493000.00% |
1957922000.00% |
1674288000.00% |
1664608000.00% |
1567661000.00% |
1362568000.00% |
1212911000.00% |
1035498000.00% |
531474000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_period1_nopat_3 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_period1_profit_nopat_3 |
249589350.00% |
143265200.00% |
159108950.00% |
153224810.00% |
104215680.00% |
87866760.00% |
85619480.00% |
10156800.00% |
192383100.00% |
99799440.00% |
103629000.00% |
93516480.00% |
46854360.00% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_period2_capital_nopat_3 |
2486823000.00% |
2410493000.00% |
1957922000.00% |
1674288000.00% |
1664608000.00% |
1567661000.00% |
1362568000.00% |
1212911000.00% |
1035498000.00% |
531474000.00% |
459558000.00% |
459558000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_period2_nopat_3 |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_period2_profit_nopat_3 |
153224810.00% |
104215680.00% |
87866760.00% |
85619480.00% |
10156800.00% |
192383100.00% |
99799440.00% |
103629000.00% |
93516480.00% |
46854360.00% |
47024010.00% |
27896960.00% |
23279200.00% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_3 |
inf |
inf |
inf |
inf |
inf |
-804.81% |
-10.25% |
-247.80% |
507.04% |
134.34% |
185.38% |
305.10% |
160.17% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_diff_capital_nopat_3 |
-26878000.00% |
-17881000.00% |
-9679000.00% |
-15494000.00% |
-8570000.00% |
12099000.00% |
19868000.00% |
21603000.00% |
19344000.00% |
39881000.00% |
38808000.00% |
22747000.00% |
20479000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_diff_profits_nopat_3 |
96364540.00% |
39049520.00% |
71242190.00% |
67605330.00% |
94058880.00% |
-104516340.00% |
-14179960.00% |
-93472200.00% |
98866620.00% |
52945080.00% |
56604990.00% |
65619520.00% |
23575160.00% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_nopat_3 |
inf |
inf |
inf |
inf |
inf |
-863.84% |
-71.37% |
-432.68% |
511.10% |
132.76% |
145.86% |
288.48% |
115.12% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_period1_capital_nopat_3 |
37856000.00% |
52499000.00% |
63050000.00% |
64734000.00% |
70380000.00% |
72729000.00% |
80228000.00% |
78950000.00% |
60630000.00% |
60360000.00% |
57347000.00% |
41286000.00% |
20479000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_period1_nopat_3 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_period1_profit_nopat_3 |
249589350.00% |
143265200.00% |
159108950.00% |
153224810.00% |
104215680.00% |
87866760.00% |
85619480.00% |
10156800.00% |
192383100.00% |
99799440.00% |
103629000.00% |
93516480.00% |
46854360.00% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_period2_capital_nopat_3 |
64734000.00% |
70380000.00% |
72729000.00% |
80228000.00% |
78950000.00% |
60630000.00% |
60360000.00% |
57347000.00% |
41286000.00% |
20479000.00% |
18539000.00% |
18539000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_period2_nopat_3 |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_period2_profit_nopat_3 |
153224810.00% |
104215680.00% |
87866760.00% |
85619480.00% |
10156800.00% |
192383100.00% |
99799440.00% |
103629000.00% |
93516480.00% |
46854360.00% |
47024010.00% |
27896960.00% |
23279200.00% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
revenue_05_YoY |
4.85% |
7.54% |
6.78% |
25.24% |
22.34% |
37.50% |
32.64% |
35.79% |
18.57% |
23.48% |
10.62% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_5 |
28.71% |
5.09% |
15.03% |
-1.46% |
1.63% |
-3.42% |
0.53% |
0.87% |
11.58% |
6.10% |
7.44% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_diff_capital_nopat_5 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_diff_profits_nopat_5 |
inf |
57645720.00% |
inf |
-999.00% |
4416240.00% |
-999.00% |
-999.00% |
-999.00% |
inf |
71902480.00% |
80349800.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_nopat_5 |
25.18% |
3.10% |
18.35% |
-5.09% |
0.43% |
-3.74% |
-1.46% |
-3.11% |
10.87% |
5.90% |
6.19% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_period1_capital_nopat_5 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_period1_nopat_5 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_period1_profit_nopat_5 |
inf |
inf |
inf |
inf |
inf |
87866760.00% |
85619480.00% |
10156800.00% |
inf |
99799440.00% |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_period2_capital_nopat_5 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_period2_nopat_5 |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_period2_profit_nopat_5 |
87866760.00% |
85619480.00% |
10156800.00% |
inf |
99799440.00% |
inf |
93516480.00% |
46854360.00% |
47024010.00% |
27896960.00% |
23279200.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_5 |
31.12% |
12.69% |
14.18% |
-1.22% |
1.60% |
-1.94% |
0.45% |
0.91% |
13.98% |
8.23% |
7.96% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_diff_capital_nopat_5 |
592401000.00% |
744925000.00% |
860395000.00% |
919162000.00% |
1047925000.00% |
745011000.00% |
638790000.00% |
1133134000.00% |
1108103000.00% |
903010000.00% |
1212911000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_diff_profits_nopat_5 |
161722590.00% |
57645720.00% |
148952150.00% |
-39158290.00% |
4416240.00% |
-15762240.00% |
-7897000.00% |
-36697560.00% |
145359090.00% |
71902480.00% |
80349800.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_nopat_5 |
27.30% |
7.74% |
17.31% |
-4.26% |
0.42% |
-2.12% |
-1.24% |
-3.24% |
13.12% |
7.96% |
6.62% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_period1_capital_nopat_5 |
2550323000.00% |
2419213000.00% |
2525003000.00% |
2486823000.00% |
2410493000.00% |
1957922000.00% |
1674288000.00% |
1664608000.00% |
1567661000.00% |
1362568000.00% |
1212911000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_period1_nopat_5 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_period1_profit_nopat_5 |
249589350.00% |
143265200.00% |
159108950.00% |
153224810.00% |
104215680.00% |
87866760.00% |
85619480.00% |
10156800.00% |
192383100.00% |
99799440.00% |
103629000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_period2_capital_nopat_5 |
1957922000.00% |
1674288000.00% |
1664608000.00% |
1567661000.00% |
1362568000.00% |
1212911000.00% |
1035498000.00% |
531474000.00% |
459558000.00% |
459558000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_period2_nopat_5 |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_period2_profit_nopat_5 |
87866760.00% |
85619480.00% |
10156800.00% |
192383100.00% |
99799440.00% |
103629000.00% |
93516480.00% |
46854360.00% |
47024010.00% |
27896960.00% |
23279200.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_5 |
inf |
inf |
inf |
-273.71% |
167.62% |
-93.72% |
7.35% |
17.56% |
368.01% |
177.66% |
168.45% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_diff_capital_nopat_5 |
-34873000.00% |
-27729000.00% |
-15900000.00% |
4104000.00% |
10020000.00% |
15382000.00% |
38942000.00% |
58471000.00% |
42091000.00% |
41821000.00% |
57347000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_diff_profits_nopat_5 |
161722590.00% |
57645720.00% |
148952150.00% |
-39158290.00% |
4416240.00% |
-15762240.00% |
-7897000.00% |
-36697560.00% |
145359090.00% |
71902480.00% |
80349800.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_nopat_5 |
inf |
inf |
inf |
-954.15% |
44.07% |
-102.47% |
-20.28% |
-62.76% |
345.34% |
171.93% |
140.11% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_period1_capital_nopat_5 |
37856000.00% |
52499000.00% |
63050000.00% |
64734000.00% |
70380000.00% |
72729000.00% |
80228000.00% |
78950000.00% |
60630000.00% |
60360000.00% |
57347000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_period1_nopat_5 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_period1_profit_nopat_5 |
249589350.00% |
143265200.00% |
159108950.00% |
153224810.00% |
104215680.00% |
87866760.00% |
85619480.00% |
10156800.00% |
192383100.00% |
99799440.00% |
103629000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_period2_capital_nopat_5 |
72729000.00% |
80228000.00% |
78950000.00% |
60630000.00% |
60360000.00% |
57347000.00% |
41286000.00% |
20479000.00% |
18539000.00% |
18539000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_period2_nopat_5 |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_period2_profit_nopat_5 |
87866760.00% |
85619480.00% |
10156800.00% |
192383100.00% |
99799440.00% |
103629000.00% |
93516480.00% |
46854360.00% |
47024010.00% |
27896960.00% |
23279200.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_7 |
25.88% |
-0.04% |
9.40% |
6.75% |
1.36% |
3.52% |
5.00% |
2.49% |
11.27% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_diff_capital_nopat_7 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_diff_profits_nopat_7 |
inf |
-999.00% |
59309510.00% |
49595810.00% |
10699200.00% |
41012400.00% |
38595470.00% |
-999.00% |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_nopat_7 |
27.73% |
-2.86% |
7.08% |
4.67% |
0.67% |
2.92% |
3.23% |
-1.43% |
10.62% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_period1_capital_nopat_7 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_period1_nopat_7 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_period1_profit_nopat_7 |
inf |
inf |
inf |
inf |
inf |
87866760.00% |
85619480.00% |
10156800.00% |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_period2_capital_nopat_7 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_period2_nopat_7 |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_period2_profit_nopat_7 |
10156800.00% |
inf |
99799440.00% |
inf |
93516480.00% |
46854360.00% |
47024010.00% |
27896960.00% |
23279200.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_7 |
25.23% |
-0.08% |
6.77% |
5.63% |
1.58% |
3.46% |
4.91% |
2.57% |
11.45% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_diff_capital_nopat_7 |
885715000.00% |
851552000.00% |
1162435000.00% |
1273912000.00% |
1374995000.00% |
1426448000.00% |
1214730000.00% |
1205050000.00% |
1567661000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_diff_profits_nopat_7 |
239432550.00% |
-49117900.00% |
59309510.00% |
49595810.00% |
10699200.00% |
41012400.00% |
38595470.00% |
-17740160.00% |
169103900.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_nopat_7 |
27.03% |
-5.77% |
5.10% |
3.89% |
0.78% |
2.88% |
3.18% |
-1.47% |
10.79% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_period1_capital_nopat_7 |
2550323000.00% |
2419213000.00% |
2525003000.00% |
2486823000.00% |
2410493000.00% |
1957922000.00% |
1674288000.00% |
1664608000.00% |
1567661000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_period1_nopat_7 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_period1_profit_nopat_7 |
249589350.00% |
143265200.00% |
159108950.00% |
153224810.00% |
104215680.00% |
87866760.00% |
85619480.00% |
10156800.00% |
192383100.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_period2_capital_nopat_7 |
1664608000.00% |
1567661000.00% |
1362568000.00% |
1212911000.00% |
1035498000.00% |
531474000.00% |
459558000.00% |
459558000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_period2_nopat_7 |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_period2_profit_nopat_7 |
10156800.00% |
192383100.00% |
99799440.00% |
103629000.00% |
93516480.00% |
46854360.00% |
47024010.00% |
27896960.00% |
23279200.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_7 |
inf |
inf |
2925.17% |
970.96% |
74.57% |
94.51% |
96.74% |
51.30% |
296.16% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_diff_capital_nopat_7 |
-41094000.00% |
-8131000.00% |
2690000.00% |
7387000.00% |
29094000.00% |
52250000.00% |
61689000.00% |
60411000.00% |
60630000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_diff_profits_nopat_7 |
239432550.00% |
-49117900.00% |
59309510.00% |
49595810.00% |
10699200.00% |
41012400.00% |
38595470.00% |
-17740160.00% |
169103900.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_nopat_7 |
inf |
inf |
2204.81% |
671.39% |
36.77% |
78.49% |
62.56% |
-29.37% |
278.91% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_period1_capital_nopat_7 |
37856000.00% |
52499000.00% |
63050000.00% |
64734000.00% |
70380000.00% |
72729000.00% |
80228000.00% |
78950000.00% |
60630000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_period1_nopat_7 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_period1_profit_nopat_7 |
249589350.00% |
143265200.00% |
159108950.00% |
153224810.00% |
104215680.00% |
87866760.00% |
85619480.00% |
10156800.00% |
192383100.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_period2_capital_nopat_7 |
78950000.00% |
60630000.00% |
60360000.00% |
57347000.00% |
41286000.00% |
20479000.00% |
18539000.00% |
18539000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_period2_nopat_7 |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_period2_profit_nopat_7 |
10156800.00% |
192383100.00% |
99799440.00% |
103629000.00% |
93516480.00% |
46854360.00% |
47024010.00% |
27896960.00% |
23279200.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
revenue_10_YoY |
20.07% |
19.43% |
20.42% |
21.86% |
22.91% |
23.33% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_9 |
20.27% |
4.09% |
5.96% |
6.63% |
3.49% |
4.79% |
5.82% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_diff_capital_nopat_9 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_diff_profits_nopat_9 |
inf |
39636200.00% |
65592470.00% |
inf |
57191670.00% |
59969800.00% |
62340280.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_nopat_9 |
16.85% |
1.97% |
4.68% |
5.20% |
2.54% |
4.10% |
4.30% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_period1_capital_nopat_9 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_period1_nopat_9 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_period1_profit_nopat_9 |
inf |
inf |
inf |
inf |
inf |
87866760.00% |
85619480.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_period2_capital_nopat_9 |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_period2_nopat_9 |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_period2_profit_nopat_9 |
99799440.00% |
inf |
93516480.00% |
46854360.00% |
47024010.00% |
27896960.00% |
23279200.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_9 |
15.17% |
6.82% |
5.61% |
6.93% |
4.02% |
4.68% |
5.04% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_diff_capital_nopat_9 |
1187755000.00% |
1206302000.00% |
1489505000.00% |
1955349000.00% |
1950935000.00% |
1498364000.00% |
1674288000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_diff_profits_nopat_9 |
149789910.00% |
39636200.00% |
65592470.00% |
106370450.00% |
57191670.00% |
59969800.00% |
62340280.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_nopat_9 |
12.61% |
3.29% |
4.40% |
5.44% |
2.93% |
4.00% |
3.72% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_period1_capital_nopat_9 |
2550323000.00% |
2419213000.00% |
2525003000.00% |
2486823000.00% |
2410493000.00% |
1957922000.00% |
1674288000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_period1_nopat_9 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_period1_profit_nopat_9 |
249589350.00% |
143265200.00% |
159108950.00% |
153224810.00% |
104215680.00% |
87866760.00% |
85619480.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_period2_capital_nopat_9 |
1362568000.00% |
1212911000.00% |
1035498000.00% |
531474000.00% |
459558000.00% |
459558000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_period2_nopat_9 |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_period2_profit_nopat_9 |
99799440.00% |
103629000.00% |
93516480.00% |
46854360.00% |
47024010.00% |
27896960.00% |
23279200.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_9 |
inf |
inf |
384.06% |
306.24% |
151.45% |
129.37% |
105.13% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_diff_capital_nopat_9 |
-22504000.00% |
-4848000.00% |
21764000.00% |
44255000.00% |
51841000.00% |
54190000.00% |
80228000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_diff_profits_nopat_9 |
149789910.00% |
39636200.00% |
65592470.00% |
106370450.00% |
57191670.00% |
59969800.00% |
62340280.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_nopat_9 |
inf |
inf |
301.38% |
240.36% |
110.32% |
110.67% |
77.70% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_period1_capital_nopat_9 |
37856000.00% |
52499000.00% |
63050000.00% |
64734000.00% |
70380000.00% |
72729000.00% |
80228000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_period1_nopat_9 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_period1_profit_nopat_9 |
249589350.00% |
143265200.00% |
159108950.00% |
153224810.00% |
104215680.00% |
87866760.00% |
85619480.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_period2_capital_nopat_9 |
60360000.00% |
57347000.00% |
41286000.00% |
20479000.00% |
18539000.00% |
18539000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_period2_nopat_9 |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_period2_profit_nopat_9 |
99799440.00% |
103629000.00% |
93516480.00% |
46854360.00% |
47024010.00% |
27896960.00% |
23279200.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
cashflow::fcf_01_YoY |
115.14% |
22.50% |
-34.83% |
-37.24% |
178.04% |
-30.86% |
37.51% |
104.14% |
-63.28% |
12.22% |
22.07% |
-625.72% |
-130.65% |
-4.66% |
84.98% |
0.0 |
0.0 |
ACIW |
cashflow::fcf_03_YoY |
19.76% |
inf |
4.38% |
6.46% |
38.27% |
24.74% |
1.02% |
inf |
inf |
inf |
25.30% |
15.39% |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
cashflow::fcf_05_YoY |
24.55% |
inf |
1.58% |
27.63% |
14.66% |
inf |
7.15% |
inf |
inf |
16.05% |
28.25% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
cashflow::fcf_10_YoY |
9.14% |
3.13% |
inf |
10.63% |
15.35% |
10.75% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
cashflow::financing |
-0.29B |
-0.11B |
-0.17B |
-0.26B |
-0.16B |
0.67B |
-0.06B |
-0.10B |
-0.25B |
0.05B |
0.08B |
0.29B |
0.23B |
-0.01B |
-0.02B |
-0.01B |
0.0 |
ACIW |
cashflow::investing |
-0.05B |
-0.04B |
0.06B |
-0.05B |
-0.03B |
-0.83B |
-0.05B |
-0.05B |
0.13B |
-0.20B |
-0.24B |
-0.41B |
-0.34B |
-0.05B |
-0.02B |
-0.02B |
0.0 |
ACIW |
cashflow::realfcf_01_YoY |
123.68% |
34.34% |
-41.77% |
-40.24% |
271.39% |
-46.47% |
36.06% |
593.26% |
-89.18% |
7.70% |
27.39% |
-376.64% |
-160.94% |
-10.24% |
103.87% |
0.0 |
0.0 |
ACIW |
cashflow::realfcf_03_YoY |
20.50% |
inf |
8.92% |
5.92% |
39.34% |
71.56% |
0.69% |
inf |
inf |
inf |
29.02% |
14.80% |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
cashflow::realfcf_05_YoY |
31.17% |
inf |
inf |
62.14% |
15.21% |
inf |
6.97% |
inf |
inf |
15.73% |
31.48% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
cashflow::realfcf_10_YoY |
8.62% |
2.67% |
inf |
10.87% |
15.47% |
8.75% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
income::net_01_YoY |
67.16% |
-14.54% |
11.26% |
75.88% |
8.35% |
-2.70% |
1242.18% |
-96.04% |
51.62% |
26.46% |
5.78% |
30.75% |
6.53% |
68.60% |
38.57% |
0.0 |
0.0 |
ACIW |
income::net_03_YoY |
16.70% |
18.70% |
28.46% |
22.85% |
141.87% |
inf |
inf |
inf |
26.58% |
20.49% |
13.79% |
32.92% |
35.52% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
income::net_05_YoY |
24.81% |
12.01% |
94.29% |
inf |
inf |
inf |
1.53% |
inf |
23.09% |
25.73% |
28.05% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
income::net_10_YoY |
11.64% |
6.64% |
11.28% |
10.79% |
10.33% |
13.07% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
income::operating_01_YoY |
39.80% |
6.67% |
-1.55% |
45.01% |
16.96% |
-1.71% |
48.76% |
-61.72% |
72.83% |
-7.40% |
12.29% |
65.45% |
12.29% |
23.45% |
29.05% |
0.0 |
0.0 |
ACIW |
income::operating_03_YoY |
13.65% |
15.05% |
18.63% |
18.57% |
19.58% |
inf |
inf |
inf |
21.58% |
19.82% |
27.78% |
31.88% |
21.40% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
income::operating_05_YoY |
20.01% |
11.85% |
19.54% |
inf |
2.50% |
inf |
0.46% |
2.62% |
27.27% |
18.99% |
27.15% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
income::operating_10_YoY |
8.35% |
6.00% |
10.76% |
12.23% |
10.43% |
11.53% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roa_goodwill_cashflow::operating |
16.17% |
8.49% |
7.63% |
10.47% |
17.01% |
11.35% |
19.32% |
14.73% |
9.27% |
17.58% |
15.88% |
18.46% |
-2.06% |
20.99% |
20.45% |
inf |
0.0 |
ACIW |
roce_inc_cashflow::operating_3 |
19838.59% |
-20.86% |
0.97% |
4.01% |
18.93% |
29.78% |
inf |
-7.33% |
-5.64% |
17.06% |
7.41% |
8.75% |
-16.85% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_cashflow::operating_5 |
34.42% |
-0.83% |
-0.35% |
15.70% |
14.40% |
-5.51% |
8.40% |
13.16% |
1.22% |
8.76% |
8.98% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_cashflow::operating_7 |
24.62% |
4.01% |
-5.33% |
5.61% |
12.41% |
10.47% |
8.41% |
5.22% |
3.49% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
roce_inc_cashflow::operating_9 |
19.21% |
0.38% |
0.35% |
11.24% |
11.25% |
3.85% |
9.63% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_cashflow::operating_3 |
217.76% |
-999.00% |
1.01% |
4.50% |
25.49% |
9.69% |
-1.30% |
-3.24% |
-7.25% |
23.73% |
10.27% |
9.92% |
-10.06% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_cashflow::operating_5 |
37.32% |
-2.07% |
-0.33% |
13.13% |
14.15% |
-3.11% |
7.13% |
13.72% |
1.48% |
11.81% |
9.61% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_cashflow::operating_7 |
24.00% |
8.07% |
-3.84% |
4.68% |
14.39% |
10.30% |
8.27% |
5.38% |
3.55% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rome_inc_cashflow::operating_9 |
14.38% |
0.64% |
0.33% |
11.75% |
12.96% |
3.76% |
8.34% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_cashflow::operating_3 |
inf |
inf |
inf |
inf |
inf |
312.58% |
-20.44% |
-67.75% |
-199.48% |
494.62% |
199.37% |
251.07% |
-261.16% |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_cashflow::operating_5 |
inf |
inf |
inf |
2939.64% |
1480.12% |
-150.72% |
116.88% |
265.88% |
38.89% |
255.10% |
203.35% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_cashflow::operating_7 |
inf |
inf |
-999.00% |
807.36% |
680.15% |
281.18% |
162.87% |
107.41% |
91.73% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
rotc_inc_cashflow::operating_9 |
inf |
inf |
22.80% |
519.12% |
487.72% |
103.97% |
174.15% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ACIW |
yield_cashflow::fcf_enterprise |
5.58% |
3.80% |
2.85% |
3.98% |
5.82% |
2.03% |
4.44% |
3.71% |
2.11% |
4.77% |
4.58% |
3.65% |
-1.12% |
7.99% |
-40.44% |
-334.35% |
0.0 |
ACIW |
yield_cashflow::operating_enterprise |
5.83% |
4.01% |
3.13% |
4.39% |
6.14% |
2.44% |
4.93% |
4.51% |
3.57% |
5.58% |
5.14% |
4.31% |
-0.47% |
9.16% |
-43.07% |
-358.18% |
0.0 |
ACIW |
yield_cashflow::realfcf_enterprise |
4.91% |
3.21% |
2.20% |
3.44% |
5.27% |
1.38% |
3.89% |
3.29% |
0.55% |
4.23% |
4.22% |
3.23% |
-1.89% |
6.75% |
-36.32% |
-272.42% |
0.0 |
ACIW |
yield_income::net_enterprise |
3.30% |
2.89% |
3.11% |
2.54% |
1.33% |
1.19% |
1.85% |
0.16% |
4.63% |
2.54% |
2.16% |
1.99% |
2.46% |
5.03% |
-14.41% |
-158.98% |
0.0 |
ACIW |
yield_income::operating_enterprise |
5.01% |
5.25% |
4.52% |
4.18% |
2.64% |
2.20% |
3.37% |
2.61% |
7.91% |
3.80% |
4.41% |
3.83% |
3.74% |
7.27% |
-28.42% |
-336.74% |
0.0 |