SEC Diver Dcf detail Page for ISRG

DCF DETAIL is in Free Plan only for selected tickers below!

In general, to use DCF DETAIL feature to see all tickers, you need to be a paying customer, Try our Paid Plans,
email : [email protected] or use Help Section!!
Selected tickers used: ['ISRG']

[Bottom of Page]

We have 6 report results for ticker: ISRG - Intuitive Surgical, Inc., also organized by 3 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

1. DCF scenario play based on next 3 years

2. DCF scenario play based on next 5 years

cashflow key used: Operating Cashflow
normalized_3_year_cashflow_per_share: 5.38 per share
normalized_cashflow_per_share: 5.35 per share
normalized_cashflow: 1906.0 Millions
share_cnt_latest:: 356.18 Millions
current_price used in calculation: 512.18 on current_dt: 2025-06-14

SUMMARY [6 reports]
VERTICAL_PER_SHARE_CALC_SUMMARY [1 reports]
VERTICAL_REVENUE_SUMMARY [1 reports]

Selected Group Tag Permalink: SUMMARY, Showing 6 report results for group: SUMMARY

1. Showing SUMMARY report for ISRG [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 512.18 as of 2025-06-14

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
ISRG	revenue	8.35B	7.12B	6.22B	5.71B	4.36B	4.48B	3.72B	3.14B	2.71B	2.38B	2.13B	2.27B	2.18B	1.76B	1.41B	1.05B
ISRG	owner_earnings	1.29B	0.82B	0.64B	1.36B	0.86B	1.10B	0.80B	0.85B	0.86B	0.57B	0.45B	0.67B	0.63B	0.51B	0.41B	0.37B
ISRG	cashflow::operating	2.42B	1.81B	1.49B	2.09B	1.48B	1.60B	1.17B	1.14B	1.09B	0.81B	0.67B	0.88B	0.81B	0.68B	0.55B	0.39B
ISRG	cashflow::fcf	1.30B	0.75B	0.96B	1.75B	1.14B	1.17B	0.98B	0.95B	1.03B	0.72B	0.56B	0.78B	0.70B	0.59B	0.45B	0.34B
ISRG	cashflow::realfcf	0.63B	0.16B	0.44B	1.30B	0.75B	0.84B	0.72B	0.74B	0.86B	0.56B	0.39B	0.61B	0.55B	0.46B	0.33B	0.34B
ISRG	netincome	2.34B	1.82B	1.34B	1.73B	1.07B	1.38B	1.12B	0.67B	0.74B	0.59B	0.42B	0.67B	0.66B	0.50B	0.38B	0.23B
ISRG	operatingincome	2.67B	1.96B	1.61B	1.89B	1.21B	1.50B	1.28B	1.10B	0.98B	0.76B	0.55B	0.87B	0.89B	0.71B	0.57B	0.40B
ISRG	marketcap	185.91B	118.79B	93.77B	128.36B	97.42B	69.21B	55.40B	41.35B	23.95B	19.89B	18.56B	14.60B	18.64B	17.60B	9.80B	11.24B
ISRG	ev	183.88B	116.04B	92.19B	127.06B	95.80B	68.04B	54.54B	40.70B	22.91B	19.18B	17.96B	13.82B	18.09B	17.14B	9.52B	11.24B
ISRG	shares	0.36B	0.36B	0.36B	0.36B	0.35B	0.35B	0.11B	0.11B	0.11B	0.11B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B
ISRG	shares_calc	0.36B	0.35B	0.35B	0.36B	0.36B	0.35B	0.35B	0.34B	0.34B	0.33B	0.32B	0.34B	0.34B	0.34B	0.34B	0.33B
ISRG	capex	-1.11B	-1.06B	-0.53B	-0.34B	-0.34B	-0.43B	-0.19B	-0.19B	-0.05B	-0.08B	-0.11B	-0.10B	-0.11B	-0.08B	-0.10B	-0.05B
ISRG	depreciation	0.45B	0.40B	0.34B	0.28B	0.23B	0.16B	0.11B	0.09B	0.07B	0.07B	0.05B	0.05B	0.03B	0.03B	0.02B	0.02B
ISRG	evToOcf	76.14	64.00	61.87	60.83	64.55	42.58	46.66	35.61	21.08	23.79	27.01	15.70	22.22	25.31	17.47	28.67
ISRG	pocf	76.98	65.52	62.93	61.44	65.65	43.31	47.39	36.18	22.03	24.68	27.91	16.59	22.90	26.00	17.98	28.67
ISRG	pe	79.55	65.37	69.77	74.28	91.39	50.11	49.25	61.72	32.45	33.78	44.32	21.76	28.39	35.55	25.66	48.31

2. Vertical Data, ratio wrt to shares_calc for ISRG [show/hide charts] Current Market Price: 512.18 as of 2025-06-14

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
ISRG	revenue	23.45	20.23	17.61	15.98	12.20	12.75	10.73	9.23	7.96	7.27	6.75	6.62	6.37	5.14	4.13	3.16
ISRG	owner_earnings	3.63	2.33	1.81	3.80	2.42	3.14	2.31	2.49	2.52	1.75	1.41	1.95	1.83	1.50	1.18	1.12
ISRG	cashflow::operating	6.78	5.15	4.22	5.85	4.15	4.55	3.37	3.36	3.20	2.46	2.11	2.57	2.38	1.98	1.59	1.18
ISRG	cashflow::fcf	3.66	2.13	2.71	4.90	3.20	3.34	2.83	2.80	3.04	2.21	1.77	2.27	2.05	1.74	1.31	1.02
ISRG	cashflow::realfcf	1.76	0.45	1.26	3.64	2.09	2.38	2.08	2.19	2.52	1.70	1.24	1.78	1.60	1.34	0.97	1.02
ISRG	netincome	6.56	5.16	3.80	4.84	2.98	3.93	3.24	1.97	2.17	1.80	1.33	1.96	1.92	1.45	1.12	0.70
ISRG	operatingincome	7.50	5.56	4.54	5.29	3.38	4.28	3.69	3.25	2.90	2.31	1.74	2.54	2.61	2.07	1.67	1.19
ISRG	marketcap	521.96	337.39	265.35	359.30	272.70	197.05	159.64	121.65	70.46	60.68	58.77	42.68	54.49	51.45	28.64	33.71
ISRG	ev	516.27	329.58	260.88	355.69	268.16	193.73	157.17	119.74	67.41	58.50	56.87	40.39	52.87	50.09	27.82	33.71
ISRG	shares	1.02	1.01	1.02	1.02	0.98	0.99	0.33	0.33	0.34	0.34	0.11	0.11	0.11	0.11	0.11	0.11
ISRG	shares_calc	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00
ISRG	capex	-3.12	-3.02	-1.51	-0.95	-0.96	-1.21	-0.54	-0.56	-0.16	-0.25	-0.33	-0.31	-0.33	-0.24	-0.28	-0.16
ISRG	depreciation	1.25	1.14	0.96	0.79	0.63	0.46	0.31	0.25	0.21	0.20	0.16	0.13	0.10	0.08	0.07	0.06

This table measures each value wrt shares_calc (essentially dividiing each entry by shares_calc), this way we can understand how business is utilizing its shares_calc on a % basis

3. Vertical Data, ratio wrt to revenue for ISRG [show/hide charts] Current Market Price: 512.18 as of 2025-06-14

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
ISRG	revenue	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
ISRG	owner_earnings	15.49%	11.51%	10.27%	23.78%	19.80%	24.63%	21.48%	27.02%	31.63%	24.08%	20.88%	29.40%	28.79%	29.20%	28.66%	35.46%
ISRG	cashflow::operating	28.91%	25.45%	23.95%	36.58%	34.05%	35.68%	31.39%	36.42%	40.16%	33.81%	31.21%	38.85%	37.37%	38.53%	38.57%	37.26%
ISRG	cashflow::fcf	15.61%	10.51%	15.39%	30.64%	26.21%	26.18%	26.36%	30.35%	38.17%	30.41%	26.25%	34.23%	32.13%	33.81%	31.78%	32.19%
ISRG	cashflow::realfcf	7.52%	2.20%	7.15%	22.78%	17.15%	18.70%	19.35%	23.69%	31.63%	23.41%	18.37%	26.82%	25.11%	26.07%	23.50%	32.19%
ISRG	netincome	27.98%	25.50%	21.60%	30.26%	24.46%	30.84%	30.21%	21.35%	27.27%	24.70%	19.65%	29.62%	30.15%	28.18%	27.02%	22.11%
ISRG	operatingincome	32.00%	27.48%	25.81%	33.10%	27.69%	33.54%	34.34%	35.18%	36.39%	31.80%	25.76%	38.41%	41.00%	40.35%	40.48%	37.64%
ISRG	marketcap	2225.92%	1667.38%	1507.03%	2247.86%	2235.19%	1545.32%	1487.61%	1317.61%	884.89%	834.30%	870.95%	644.67%	855.93%	1001.83%	693.45%	1068.18%
ISRG	ev	2201.65%	1628.77%	1481.62%	2225.26%	2197.96%	1519.25%	1464.58%	1296.95%	846.59%	804.33%	842.78%	610.14%	830.51%	975.32%	673.64%	1068.18%
ISRG	shares	4.33%	5.01%	5.82%	6.39%	8.05%	7.73%	3.03%	3.54%	4.21%	4.66%	1.69%	1.72%	1.79%	2.22%	2.76%	3.61%
ISRG	shares_calc	4.26%	4.94%	5.68%	6.26%	8.20%	7.84%	9.32%	10.83%	12.56%	13.75%	14.82%	15.10%	15.71%	19.47%	24.21%	31.69%
ISRG	capex	-13.30%	-14.94%	-8.56%	-5.95%	-7.84%	-9.50%	-5.03%	-6.08%	-1.99%	-3.40%	-4.96%	-4.62%	-5.24%	-4.72%	-6.79%	-5.08%
ISRG	depreciation	5.33%	5.63%	5.43%	4.94%	5.19%	3.57%	2.90%	2.74%	2.70%	2.73%	2.44%	2.03%	1.56%	1.59%	1.63%	1.81%

This table measures each value wrt revenue (essentially dividiing each entry by revenue), this way we can understand how business is utilizing its revenue on a % basis

4. CAGR report Showing SUMMARY report for ISRG [show/hide charts] Current Market Price: 512.18 as of 2025-06-14

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	CAGR_9Y_ENDING_2024	CAGR_5Y_ENDING_2024	CAGR_3Y_ENDING_2024
ISRG	revenue	14.95%	13.27%	13.51%
ISRG	owner_earnings	9.45%	3.25%	-1.60%
ISRG	cashflow::operating	12.97%	8.61%	4.95%
ISRG	cashflow::fcf	6.74%	2.15%	-9.34%
ISRG	cashflow::realfcf	1.32%	-5.60%	-21.55%
ISRG	netincome	16.55%	11.09%	10.59%
ISRG	operatingincome	15.03%	12.22%	12.25%
ISRG	marketcap	28.19%	21.85%	13.14%
ISRG	ev	28.56%	22.00%	13.11%
ISRG	shares	14.04%	0.91%	-0.27%
ISRG	shares_calc	0.93%	0.28%	-0.10%
ISRG	capex	-25.25%	-17.46%	-32.65%
ISRG	depreciation	23.83%	22.70%	16.42%
ISRG	evToOcf	13.80%	12.33%	7.77%
ISRG	pocf	13.47%	12.19%	7.81%
ISRG	pe	9.98%	9.68%	2.31%

5. Rolling 5 yearly CAGR report Showing SUMMARY report for ISRG [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 512.18 as of 2025-06-14

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	CAGR_5Y_2024	CAGR_5Y_2023	CAGR_5Y_2022	CAGR_5Y_2021	CAGR_5Y_2020	CAGR_5Y_2019	CAGR_5Y_2018	CAGR_5Y_2017	CAGR_5Y_2016	CAGR_5Y_2015	CAGR_5Y_2014
ISRG	revenue	13.27%	13.85%	14.67%	16.10%	12.82%	16.01%	10.46%	7.58%	9.03%	11.03%	15.16%
ISRG	owner_earnings	3.25%	0.50%	-5.50%	9.67%	8.50%	19.91%	3.73%	6.22%	10.79%	7.22%	3.59%
ISRG	cashflow::operating	8.61%	9.17%	5.45%	13.96%	12.98%	19.17%	5.84%	7.02%	9.93%	8.14%	11.15%
ISRG	cashflow::fcf	2.15%	-5.27%	0.11%	11.11%	9.52%	15.95%	4.83%	6.36%	11.70%	10.06%	10.56%
ISRG	cashflow::realfcf	-5.60%	-26.29%	-9.77%	8.72%	6.02%	16.43%	3.48%	6.33%	13.32%	10.94%	2.94%
ISRG	netincome	11.09%	10.06%	14.94%	18.55%	12.61%	26.95%	10.89%	0.40%	8.31%	9.05%	12.48%
ISRG	operatingincome	12.22%	8.89%	7.78%	13.92%	9.75%	22.30%	8.01%	4.33%	6.80%	5.79%	6.75%
ISRG	marketcap	21.85%	16.48%	17.79%	39.90%	37.40%	30.11%	30.56%	17.27%	6.35%	15.21%	10.56%
ISRG	ev	22.00%	16.30%	17.76%	40.86%	37.95%	30.52%	31.60%	17.61%	5.98%	15.04%	9.83%
ISRG	shares	0.91%	25.87%	26.67%	26.21%	25.89%	57.24%	23.71%	23.27%	23.93%	23.27%	-1.08%
ISRG	shares_calc	0.28%	0.29%	0.78%	1.00%	1.74%	2.15%	0.29%	-0.13%	-0.13%	-0.85%	-1.08%
ISRG	capex	-17.46%	-29.34%	-18.56%	-30.79%	-25.01%	-24.33%	-11.01%	-9.75%	8.99%	3.46%	-12.75%
ISRG	depreciation	22.70%	30.00%	31.49%	31.03%	28.30%	25.21%	18.61%	20.39%	21.12%	23.09%	22.31%
ISRG	evToOcf	12.33%	6.52%	11.68%	23.61%	22.10%	9.53%	24.34%	9.89%	-3.59%	6.37%	-1.19%
ISRG	pocf	12.19%	6.69%	11.71%	22.77%	21.61%	9.19%	23.36%	9.58%	-3.26%	6.54%	-0.54%
ISRG	pe	9.68%	5.83%	2.48%	18.01%	22.02%	2.49%	17.75%	16.80%	-1.81%	5.65%	-1.71%

6. Rolling 9 yearly CAGR report Showing SUMMARY report for ISRG [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 512.18 as of 2025-06-14

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	CAGR_9Y_2024	CAGR_9Y_2023	CAGR_9Y_2022	CAGR_9Y_2021	CAGR_9Y_2020	CAGR_9Y_2019	CAGR_9Y_2018
ISRG	revenue	14.95%	14.35%	11.88%	11.30%	10.62%	13.68%	15.08%
ISRG	owner_earnings	9.45%	7.03%	-0.46%	8.97%	5.95%	11.78%	8.85%
ISRG	cashflow::operating	12.97%	11.79%	6.03%	11.04%	9.11%	12.70%	12.91%
ISRG	cashflow::fcf	6.74%	3.29%	2.37%	10.72%	7.54%	11.25%	12.55%
ISRG	cashflow::realfcf	1.32%	-9.66%	-3.41%	10.11%	5.59%	10.83%	8.75%
ISRG	netincome	16.55%	17.71%	8.02%	11.35%	8.89%	15.36%	19.14%
ISRG	operatingincome	15.03%	15.18%	7.05%	8.69%	6.09%	11.32%	13.91%
ISRG	marketcap	28.19%	22.91%	22.95%	23.91%	20.94%	24.26%	19.39%
ISRG	ev	28.56%	23.04%	23.47%	24.18%	21.07%	24.43%	19.19%
ISRG	shares	14.04%	29.03%	28.09%	28.21%	27.65%	27.45%	12.87%
ISRG	shares_calc	0.93%	1.22%	0.36%	0.48%	0.48%	0.29%	0.45%
ISRG	capex	-25.25%	-22.64%	-16.54%	-11.40%	-14.56%	-15.25%	-13.02%
ISRG	depreciation	23.83%	25.48%	24.81%	26.50%	26.12%	24.05%	21.30%
ISRG	evToOcf	13.80%	10.06%	16.46%	11.84%	10.96%	10.41%	5.56%
ISRG	pocf	13.47%	9.95%	15.97%	11.59%	10.84%	10.26%	5.74%
ISRG	pe	9.98%	4.41%	13.82%	11.28%	11.06%	7.72%	0.21%

Selected Group Tag Permalink: VERTICAL_PER_SHARE_CALC_SUMMARY, Showing 1 report results for group: VERTICAL_PER_SHARE_CALC_SUMMARY

1. Vertical Data, ratio wrt to shares_calc for ISRG [show/hide charts] Current Market Price: 512.18 as of 2025-06-14

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
ISRG	revenue	23.45	20.23	17.61	15.98	12.20	12.75	10.73	9.23	7.96	7.27	6.75	6.62	6.37	5.14	4.13	3.16
ISRG	owner_earnings	3.63	2.33	1.81	3.80	2.42	3.14	2.31	2.49	2.52	1.75	1.41	1.95	1.83	1.50	1.18	1.12
ISRG	cashflow::operating	6.78	5.15	4.22	5.85	4.15	4.55	3.37	3.36	3.20	2.46	2.11	2.57	2.38	1.98	1.59	1.18
ISRG	cashflow::fcf	3.66	2.13	2.71	4.90	3.20	3.34	2.83	2.80	3.04	2.21	1.77	2.27	2.05	1.74	1.31	1.02
ISRG	cashflow::realfcf	1.76	0.45	1.26	3.64	2.09	2.38	2.08	2.19	2.52	1.70	1.24	1.78	1.60	1.34	0.97	1.02
ISRG	netincome	6.56	5.16	3.80	4.84	2.98	3.93	3.24	1.97	2.17	1.80	1.33	1.96	1.92	1.45	1.12	0.70
ISRG	operatingincome	7.50	5.56	4.54	5.29	3.38	4.28	3.69	3.25	2.90	2.31	1.74	2.54	2.61	2.07	1.67	1.19
ISRG	marketcap	521.96	337.39	265.35	359.30	272.70	197.05	159.64	121.65	70.46	60.68	58.77	42.68	54.49	51.45	28.64	33.71
ISRG	ev	516.27	329.58	260.88	355.69	268.16	193.73	157.17	119.74	67.41	58.50	56.87	40.39	52.87	50.09	27.82	33.71
ISRG	shares	1.02	1.01	1.02	1.02	0.98	0.99	0.33	0.33	0.34	0.34	0.11	0.11	0.11	0.11	0.11	0.11
ISRG	shares_calc	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00
ISRG	capex	-3.12	-3.02	-1.51	-0.95	-0.96	-1.21	-0.54	-0.56	-0.16	-0.25	-0.33	-0.31	-0.33	-0.24	-0.28	-0.16
ISRG	depreciation	1.25	1.14	0.96	0.79	0.63	0.46	0.31	0.25	0.21	0.20	0.16	0.13	0.10	0.08	0.07	0.06

This table measures each value wrt shares_calc (essentially dividiing each entry by shares_calc), this way we can understand how business is utilizing its shares_calc on a % basis

Selected Group Tag Permalink: VERTICAL_REVENUE_SUMMARY, Showing 1 report results for group: VERTICAL_REVENUE_SUMMARY

1. Vertical Data, ratio wrt to revenue for ISRG [show/hide charts] Current Market Price: 512.18 as of 2025-06-14

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
ISRG	revenue	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
ISRG	owner_earnings	15.49%	11.51%	10.27%	23.78%	19.80%	24.63%	21.48%	27.02%	31.63%	24.08%	20.88%	29.40%	28.79%	29.20%	28.66%	35.46%
ISRG	cashflow::operating	28.91%	25.45%	23.95%	36.58%	34.05%	35.68%	31.39%	36.42%	40.16%	33.81%	31.21%	38.85%	37.37%	38.53%	38.57%	37.26%
ISRG	cashflow::fcf	15.61%	10.51%	15.39%	30.64%	26.21%	26.18%	26.36%	30.35%	38.17%	30.41%	26.25%	34.23%	32.13%	33.81%	31.78%	32.19%
ISRG	cashflow::realfcf	7.52%	2.20%	7.15%	22.78%	17.15%	18.70%	19.35%	23.69%	31.63%	23.41%	18.37%	26.82%	25.11%	26.07%	23.50%	32.19%
ISRG	netincome	27.98%	25.50%	21.60%	30.26%	24.46%	30.84%	30.21%	21.35%	27.27%	24.70%	19.65%	29.62%	30.15%	28.18%	27.02%	22.11%
ISRG	operatingincome	32.00%	27.48%	25.81%	33.10%	27.69%	33.54%	34.34%	35.18%	36.39%	31.80%	25.76%	38.41%	41.00%	40.35%	40.48%	37.64%
ISRG	marketcap	2225.92%	1667.38%	1507.03%	2247.86%	2235.19%	1545.32%	1487.61%	1317.61%	884.89%	834.30%	870.95%	644.67%	855.93%	1001.83%	693.45%	1068.18%
ISRG	ev	2201.65%	1628.77%	1481.62%	2225.26%	2197.96%	1519.25%	1464.58%	1296.95%	846.59%	804.33%	842.78%	610.14%	830.51%	975.32%	673.64%	1068.18%
ISRG	shares	4.33%	5.01%	5.82%	6.39%	8.05%	7.73%	3.03%	3.54%	4.21%	4.66%	1.69%	1.72%	1.79%	2.22%	2.76%	3.61%
ISRG	shares_calc	4.26%	4.94%	5.68%	6.26%	8.20%	7.84%	9.32%	10.83%	12.56%	13.75%	14.82%	15.10%	15.71%	19.47%	24.21%	31.69%
ISRG	capex	-13.30%	-14.94%	-8.56%	-5.95%	-7.84%	-9.50%	-5.03%	-6.08%	-1.99%	-3.40%	-4.96%	-4.62%	-5.24%	-4.72%	-6.79%	-5.08%
ISRG	depreciation	5.33%	5.63%	5.43%	4.94%	5.19%	3.57%	2.90%	2.74%	2.70%	2.73%	2.44%	2.03%	1.56%	1.59%	1.63%	1.81%

This table measures each value wrt revenue (essentially dividiing each entry by revenue), this way we can understand how business is utilizing its revenue on a % basis

[Top of Page]

Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List^(new)

TXN

Texas Instruments welcome

TSLA

Tesla welcome

AAPL

Apple welcome

AMZN

Amazon welcome

META

Meta welcome

MCO

Moody's Corp welcome

BRK-B

Berkshire Hathaway welcome

V

Visa welcome

MA

Master Card welcome

MSFT

Microsoft welcome

GOOGL

Alphabet welcome

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...

1. DCF scenario play based on next 3 years

2. DCF scenario play based on next 5 years

1. Showing SUMMARY report for ISRG [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 512.18 as of 2025-06-14

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

2. Vertical Data, ratio wrt to shares_calc for ISRG [show/hide charts] Current Market Price: 512.18 as of 2025-06-14

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

3. Vertical Data, ratio wrt to revenue for ISRG [show/hide charts] Current Market Price: 512.18 as of 2025-06-14

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

4. CAGR report Showing SUMMARY report for ISRG [show/hide charts] Current Market Price: 512.18 as of 2025-06-14

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

5. Rolling 5 yearly CAGR report Showing SUMMARY report for ISRG [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 512.18 as of 2025-06-14

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

6. Rolling 9 yearly CAGR report Showing SUMMARY report for ISRG [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 512.18 as of 2025-06-14

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

1. Vertical Data, ratio wrt to shares_calc for ISRG [show/hide charts] Current Market Price: 512.18 as of 2025-06-14

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

1. Vertical Data, ratio wrt to revenue for ISRG [show/hide charts] Current Market Price: 512.18 as of 2025-06-14

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List^(new)