TSLA is OVERVALUED SecDiverAI
Median Fair Price 254.67
Confidence: HIGH
Fair Price Range 110.84 - 457.19
1 Year Price target: $ 228.57 - $ 396.34
3 Year Price target: $ 184.11 - $ 959.97
Current Market Price: 325.31 as of 2025-06-16
Investment Value of 100 $ invested in TSLA as compared to Market Index: SPY across historical periods[*does not include dividends]
Investment Period $ Value Today(TSLA) $ Value Today(SPY) CAGR vs Market
9 years before $ 2033.14 $ 208.39 39.75% vs SPY:8.5%
5 years before $ 1166.25 $ 150.37 63.44% vs SPY:8.5%
3 years before $ 92.34 $ 127.73 -2.62% vs SPY:8.5%
[Bottom of Page]

Welcome to Summary reports!   


We have 9 report results for ticker: TSLA - Tesla, Inc., also organized by 6 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Business Checklist for TSLA from SecDiver AI beta Free for Limited Time

Want to see more such checks or Customize your checks, check out our plans

Red Flags Identified


25

Total Checks Done


80

Wall Street Drivers beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score 8.0 / 10.0

  • revenue cagr for last 9 years
  • insight: ['46.45 is greater than equal to 5']
  • mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
  • cashflows cagr for last 9 years
  • insight: ['61.91 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
  • operating profits cagr for last 9 years
  • insight: ['56.16 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate operating profits >= 5% YoY
  • shares outstanding cagr for last 9 years
  • insight: ['4.92 is NOT less than equal to 2']
  • mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
  • net profits cagr for last 9 years
  • insight: ['53.94 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate net profits >= 5% YoY
  • debt cagr for last 9 years
  • insight: ['13.4 is NOT less than equal to 2']
  • mental_model: We prefer Business with lower debt growth
  • sbc average for last 3 years
  • insight: ['0.13 is NOT less than equal to 0.1']
  • mental_model: We prefer Business which has lower sbc % wrt cashflow operating
  • equity cagr for last 9 years
  • insight: ['59.69 is greater than equal to 5']
  • mental_model: We prefer growing Business having shareholder equity growth >= 5% YoY
  • roe average for last 3 years
  • insight: ['25.48 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%, ROE matters for businesses like Insurance, Banks, Financials
  • roce average for last 3 years
  • insight: ['19.09 is greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • roic average for last 3 years
  • insight: ['43.69 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestCoverage average for last 3 years
  • insight: ['369.85 is greater than equal to 5']
  • mental_model: We prefer Business which can cover their interest payments with cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • leverage average for last 3 years
  • insight: ['0.39 is less than equal to 5', '0.39 is greater than equal to 0']
  • mental_model: We prefer Business which can pay their debts in less than 5 years using cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestRate average for last 3 years
  • insight: ['0.01 is less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too
  • roe_cashflow::operating average for last 3 years
  • insight: ['34.08 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%
  • roce_cashflow::operating average for last 3 years
  • insight: ['25.9 is greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%
  • roic_cashflow::operating average for last 3 years
  • insight: ['59.68 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%
  • goodwill cagr for last 5 years
  • insight: ['20.22 is NOT less than equal to 4']
  • mental_model: We prefer Business which grows organically, for Acquisition style businesses we want to look at Capital Allocation Success, Study their acquisitions
  • next_steps: Study their acquisitions history

Business Durability beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score 10.0 / 10.0

  • margin cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.16 wrt mean ratio: -0.046']
  • margin operating running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.11 wrt mean ratio: -0.177']
  • margin net running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.13 wrt mean ratio: -0.199']
  • roa average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 13.14 wrt mean ratio: -8.012']
  • mental_model: We want stability on increasing return on assets
  • roe average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 25.48 wrt mean ratio: -32.366']
  • mental_model: We want stability on increasing return on equity
  • roce average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 19.09 wrt mean ratio: -10.857']
  • mental_model: We want stability on increasing return on capital employed
  • roic average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 43.69 wrt mean ratio: -17.452']
  • mental_model: We want stability on increasing return on invested capital
  • rotc average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 44.63 wrt mean ratio: -20.941']
  • mental_model: We want stability on increasing return on tangible capital
  • cash average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 16263333333.33 wrt mean ratio: 6968735384.614']
  • mental_model: We want stability on cash growth
  • roa_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 17.93 wrt mean ratio: 2.826']
  • mental_model: We want stability on increasing return on assets
  • roe_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 34.08 wrt mean ratio: 21.138']
  • mental_model: We want stability on increasing return on equity
  • roce_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 25.9 wrt mean ratio: 5.429']
  • mental_model: We want stability on increasing return on capital employed
  • roic_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 59.68 wrt mean ratio: 11.67']
  • mental_model: We want stability on increasing return on invested capital
  • rotc_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 61.49 wrt mean ratio: 10.502']
  • mental_model: We want stability on increasing return on tangible capital

Valuation is the Key beta

💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term
Score 0.0 / 10.0

  • pe average for last 3 years
  • insight: ['88.29 is NOT less than equal to 15', '88.29 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
  • pocf average for last 3 years
  • insight: ['57.63 is NOT less than equal to 15', '57.63 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • pb average for last 3 years
  • insight: ['13.03 is NOT less than equal to 2', '13.03 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
  • ps average for last 3 years
  • insight: ['8.73 is NOT less than equal to 5', '8.73 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
  • evToEbitda average for last 3 years
  • insight: ['44.28 is NOT less than equal to 15', '44.28 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
  • evToOcf average for last 3 years
  • insight: ['56.87 is NOT less than equal to 15', '56.87 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • evToRevenue average for last 3 years
  • insight: ['8.62 is NOT less than equal to 2', '8.62 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToRevenue <=2 preferred

Business Trends last 3 years beta

Score 7.0 / 10.0

  • receivables running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.04 wrt mean ratio: 0.048']
  • mental_model: receivables should always grow less with revenues otherwise there might be some payment/collection issues, Watch out
  • inventory running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.14 wrt mean ratio: 0.222']
  • mental_model: inventory should always grow in relation with revenues, Inventory build can be positive depending on the industry cycle, but mostly it could be a CON as working capital is tied up, Be Careful
  • payables running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.15 wrt mean ratio: 0.227']
  • mental_model: the more this is the better, nothing bad about it.
  • capex running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.02 wrt mean ratio: 0.049']
  • research & development running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.04 wrt mean ratio: 0.156']
  • mental_model: Rnd is good specially when company is increasing moat but be careful with the spend, typically RND spend shows up 2-3 years, Read Annual statements to understand why this RND is increasing
  • cash running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.18 wrt mean ratio: 0.385']
  • mental_model: cash trend should be similar or greater to revenue, if company is heavily reinvesting it might be OK, but do check

Profits Matter beta

💰 Companies needs to have positive profits to reward its shareholders in the long term
Score 10.0 / 10.0

  • positive cashflows profits average for last 3 years
  • insight: ['14301000000.0 is greater than equal to 0']
  • mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term
  • positive operating profits average for last 3 years
  • insight: ['9874333333.33 is greater than equal to 0']
  • mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
  • positive net profits average for last 3 years
  • insight: ['11571333333.33 is greater than equal to 0']
  • mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term

Capital Allocation beta

🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions
Score 3.0 / 10.0

  • capex to Cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.14 wrt mean ratio: -0.78']
  • depreciation to capex running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 2.36 wrt mean ratio: 2.006']
  • mental_model: Helps understand where the company is investing for the future, OR it has to replenish its assets to maintain business
  • stock based compensation to Cashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.13 wrt mean ratio: 0.247']
  • cashToRevenue running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.18 wrt mean ratio: 0.385']
  • cashToEquity running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.27 wrt mean ratio: 0.894']
  • cashToCapex running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 8.37 wrt mean ratio: 8.68']

Business Performance beta

Score 9.0 / 10.0

  • Operating Leverage Cashflow cagr for last 9 years
  • insight: ['Ratio is [1.33] for last 9 year ratio, threshold 0.9, value_1: 61.91, value_2: 46.45']
  • mental_model: We want Cashflow to grow atleast 90% of Revenue CAGR
  • Operating Leverage cagr for last 9 years
  • insight: ['Ratio is [1.21] for last 9 year ratio, threshold 0.9, value_1: 56.16, value_2: 46.45']
  • mental_model: We want Operating Income to grow atleast 90% of Revenue CAGR
  • Cash Cagr cagr for last 9 years
  • insight: ['Ratio is [0.56] for last 9 year ratio, threshold 0.9, value_1: 33.14, value_2: 59.69']
  • mental_model: We want Cash to grow atleast 90% of Revenue CAGR
  • Debt wrt Revenue cagr for last 9 years
  • insight: ['Ratio is [0.29] for last 9 year ratio, threshold 1, value_1: 13.4, value_2: 46.45']
  • mental_model: We want debt to grow less than revenue cagr
  • Debt wrt Equity cagr for last 9 years
  • insight: ['Ratio is [0.22] for last 9 year ratio, threshold 1, value_1: 13.4, value_2: 59.69']
  • mental_model: We want debt to grow less than equity cagr
  • Liabilities wrt Revenue cagr for last 9 years
  • insight: ['Ratio is [0.66] for last 9 year ratio, threshold 1, value_1: 30.77, value_2: 46.45']
  • mental_model: We want Liabilities to grow less than Revenue cagr
  • Liabilities wrt Assets cagr for last 9 years
  • insight: ['Ratio is [0.76] for last 9 year ratio, threshold 1, value_1: 30.77, value_2: 40.42']
  • mental_model: We want Liabilities to grow less than Assets cagr
  • Liabilities wrt Equity cagr for last 9 years
  • insight: ['Ratio is [0.52] for last 9 year ratio, threshold 1, value_1: 30.77, value_2: 59.69']
  • mental_model: We want Liabilities to grow less than equity cagr

Balance Sheet Quality beta

📈 Quality companies can withstand darkest hours, strong balance sheet is the key
Score 8.0 / 10.0

  • debtToCashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.39 wrt mean ratio: 0.249']
  • debtToEquity running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.09 wrt mean ratio: 1.046']
  • interestCoverage average for last 3 years
  • insight: ['369.85 is greater than equal to 3']
  • mental_model: We prefer Business which can cover their interest payments
  • leverage average for last 3 years
  • insight: ['0.39 is less than equal to 5']
  • mental_model: We prefer Business which can pay their debts in less than 5 years
  • interestRate average for last 3 years
  • insight: ['0.01 is less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too

Taxes, Interest and Unearned beta

📈Note: this is a new one, so do not use this for now, we are looking at data
Score 2.0 / 10.0

  • interest_expense_cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 4.78 wrt mean ratio: 2.492']
  • mental_model: We want stability for this metric
  • interest_income running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.01 wrt mean ratio: 0.001']
  • interest_expense-cagr cagr for last 3 years
  • insight: ['Ratio is [0.67] for last 3 year ratio, threshold 1, value_1: -21.18, value_2: -31.77']
  • mental_model: We want debt to grow less than equity
  • income_tax running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: -0.01 wrt mean ratio: 0.001']
  • unearned_revenue running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.01 wrt mean ratio: 0.036']
  • unearned_revenue_balancesheet running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.03 wrt mean ratio: 0.057']

Valuation Insights Relative to History beta

Score 9.0 / 10.0

  • pe average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 88.29 wrt mean ratio: 176.323']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pocf average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 57.63 wrt mean ratio: 64.892']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pb average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 13.03 wrt mean ratio: 21.619']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • ps average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 8.73 wrt mean ratio: 9.476']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToEbitda average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 44.28 wrt mean ratio: 66.526']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToOcf average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 56.87 wrt mean ratio: -127.389']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToRevenue average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 8.62 wrt mean ratio: 9.447']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
 Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing SUMMARY report for TSLA [show/hide charts] Current Market Price: 325.31 as of 2025-06-16
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
TSLA StockMarketPrice 403.84 248.48 123.18 352.26 235.22 27.89 22.19 20.76 14.25 16.00 14.83 10.03 2.26 1.90
TSLA YearPriceHigh 488.54 299.29 402.67 414.50 239.57 29.02 25.83 25.97 17.96 19.11 19.43 12.97 2.66 2.33 0.0 0.0
TSLA YearPriceLow 138.80 101.81 108.24 179.83 23.37 11.80 16.31 14.06 9.40 12.09 9.11 2.14 1.51 1.41 0.0 0.0
TSLA revenue 97.69B 96.77B 81.46B 53.82B 31.54B 24.58B 21.46B 11.76B 7.00B 4.05B 3.20B 2.01B 0.41B 0.20B 0.12B 0.11B
TSLA revenue::cost 80.24B 79.11B 60.61B 40.22B 24.91B 20.51B 17.42B 9.54B 5.40B 3.12B 2.32B 1.56B 0.38B 0.14B 0.09B 0.10B
TSLA operating_expense 10.37B 8.77B 7.20B 7.08B 4.64B 4.14B 4.43B 3.85B 2.27B 1.64B 1.07B 0.52B 0.42B 0.31B 0.18B 0.06B
TSLA assets 122.07B 106.62B 82.34B 62.13B 52.15B 34.31B 29.74B 28.66B 22.66B 8.09B 5.85B 2.42B 1.11B 0.71B 0.39B 0.0
TSLA cash 16.14B 16.40B 16.25B 17.58B 19.38B 6.27B 3.69B 3.37B 3.39B 1.20B 1.91B 0.85B 0.20B 0.26B 0.10B 0.0
TSLA liabilities_calc 49.16B 43.98B 37.63B 31.94B 29.92B 27.69B 24.82B 24.42B 17.91B 7.00B 4.94B 1.75B 0.99B 0.49B 0.18B 0.0
TSLA ppnenet 35.84B 29.73B 23.55B 18.88B 12.75B 10.40B 11.33B 10.03B 5.98B 3.40B 1.83B 0.74B 0.55B 0.30B 0.11B 0.0
TSLA workingCapital 2.70B 0.54B -2.35B -0.06B 1.10B 0.66B 0.39B 0.71B 0.53B 0.40B 0.09B -0.01B 0.00B 0.02B 0.02B 0.0
TSLA workingCapitalWithCash 3.03B 0.86B 0.35B 0.39B 1.23B 0.73B 0.46B 0.77B 0.55B 0.44B 0.10B 0.00B 0.01B 0.02B 0.02B 0.0
TSLA owner_earnings 11.51B 9.17B 11.02B 7.12B 3.12B 0.94B 1.10B -1.44B -0.79B -0.79B -0.29B 0.23B -0.29B -0.13B -0.13B -0.08B
TSLA netincome_cfo 7.15B 14.97B 12.59B 5.64B 0.86B -0.78B -1.06B -2.24B -0.77B -0.89B -0.29B -0.07B -0.40B -0.25B -0.15B -0.06B
TSLA cashflow::operating 14.92B 13.26B 14.72B 11.50B 5.94B 2.40B 2.10B -0.06B -0.12B -0.52B -0.06B 0.26B -0.26B -0.11B -0.13B -0.08B
TSLA cashflow::fcf 13.51B 10.98B 12.58B 9.25B 4.86B 1.84B 1.85B -0.97B -0.79B -0.79B -0.31B 0.23B -0.31B -0.13B -0.13B -0.08B
TSLA cashflow::realfcf 11.51B 9.17B 11.02B 7.12B 3.12B 0.94B 1.10B -1.44B -0.79B -0.79B -0.31B 0.23B -0.31B -0.13B -0.13B -0.08B
TSLA netincome 7.15B 14.97B 12.59B 5.64B 0.86B -0.78B -1.06B -2.24B -0.77B -0.89B -0.29B -0.07B -0.40B -0.25B -0.15B -0.06B
TSLA operatingincome 7.08B 8.89B 13.66B 6.52B 1.99B -0.07B -0.39B -1.63B -0.67B -0.72B -0.19B -0.06B -0.39B -0.25B -0.15B -0.05B
TSLA grossincome 17.45B 17.66B 20.85B 13.61B 6.63B 4.07B 4.04B 2.22B 1.60B 0.92B 0.88B 0.46B 0.03B 0.06B 0.03B 0.01B
TSLA nopat 5.66B 6.67B 12.56B 5.81B 1.50B -0.07B -0.39B -1.63B -0.67B -0.72B -0.19B -0.06B -0.39B -0.25B -0.15B -0.05B
TSLA marketcap 1296.35B 789.90B 388.97B 1112.35B 701.08B 83.13B 63.01B 57.29B 37.91B 34.65B 30.54B 19.81B 4.01B 3.15B 0.0 0.0
TSLA ev 1288.42B 778.73B 375.82B 1101.61B 693.39B 90.28B 71.30B 64.14B 41.36B 36.10B 28.63B 18.96B 3.81B 2.90B 0.0 0.0
TSLA ebitda 17.81B 18.23B 21.15B 12.35B 6.64B 4.24B 3.41B 1.64B 1.23B 0.13B 0.28B 0.40B -0.34B -0.22B 0.0 0.0
TSLA equity 72.91B 62.63B 44.70B 30.19B 22.23B 6.62B 4.92B 4.24B 4.75B 1.09B 0.91B 0.67B 0.12B 0.22B 0.21B 0.0
TSLA retained_earnings 35.21B 27.88B 12.88B 0.33B -5.40B -6.08B -5.32B -4.97B -3.00B -2.32B -1.43B -1.14B -1.07B -0.67B -0.41B 0.0
TSLA debt 8.21B 5.23B 3.10B 6.83B 11.69B 13.42B 11.97B 10.21B 6.84B 2.65B 0.0 0.0 0.0 0.0 0.0 0.0
TSLA debtToEquity 0.11 0.08 0.07 0.23 0.53 2.03 2.43 2.41 1.44 2.43 0.0 0.0 0.0 0.0 0.0 inf
TSLA interest_income 1.57B 1.07B 0.30B 0.06B 0.03B 0.04B 0.02B 0.02B 0.01B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B
TSLA interest_expense 0.06B 0.02B 0.03B 0.12B 0.14B 0.09B 0.09B 0.28B 0.10B 0.12B 0.10B 0.03B 0.00B 0.00B 0.00B 0.00B
TSLA interest_expense_cashflow 0.28B 0.13B 0.15B 0.27B 0.44B 0.46B 0.38B 0.18B 0.04B 0.03B 0.02B 0.0 0.0 0.0 0.0 0.0
TSLA interestRate 0.01 0.0 0.01 0.02 0.01 0.01 0.01 0.03 0.01 0.04 inf inf inf inf inf inf
TSLA owner_earningsToInterest 185.71 398.78 355.35 57.00 22.13 10.86 12.64 -5.17 -8.03 -6.66 -2.87 6.86 -0.00B -0.00B -133.37 -32.01
TSLA cashflow::operatingToInterest 240.69 576.35 474.97 91.98 42.15 27.64 24.11 -0.22 -1.26 -4.41 -0.57 8.04 -0.00B -0.00B -128.85 -31.93
TSLA shares 3.50B 3.48B 3.48B 3.39B 2.80B 0.89B 0.85B 0.17B 0.14B 0.13B 0.12B 0.12B 0.11B 0.10B 0.05B 0.01B
TSLA shares_calc 3.21B 3.18B 3.16B 3.16B 2.98B 2.98B 2.84B 2.76B 2.66B 2.17B 2.06B 1.97B 1.78B 1.66B 1.66B 1.66B
TSLA income_tax 1.84B -5.00B 1.13B 0.70B 0.29B 0.11B 0.06B 0.03B 0.03B 0.01B 0.01B 0.00B 0.00B 0.00B 0.00B 0.00B
TSLA sbc 2.00B 1.81B 1.56B 2.12B 1.73B 0.90B 0.75B 0.47B 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA capex 1.41B 2.27B 2.15B 2.25B 1.09B 0.56B 0.25B 0.91B 0.66B 0.27B 0.25B 0.04B 0.04B 0.02B 0.00B 0.00B
TSLA maintainence_capex 1.41B 2.27B 2.15B 2.25B 1.09B 0.56B 0.25B 0.91B 0.66B 0.27B 0.23B 0.04B 0.03B 0.02B 0.00B 0.00B
TSLA depreciation 5.37B 4.67B 3.75B 2.91B 2.32B 2.15B 1.90B 1.64B 0.95B 0.42B 0.23B 0.23B 0.03B 0.02B 0.01B 0.01B
TSLA capexToRevenue 1.44 2.35 2.64 4.18 3.45 2.29 1.16 7.77 9.48 6.61 7.95 1.93 10.86 7.63 3.84 0.16
TSLA depreciationToRevenue 5.49 4.82 4.60 5.41 7.36 8.76 8.86 13.91 13.53 10.44 7.25 11.52 6.98 8.28 9.10 6.20
TSLA sbcToRevenue 2.05 1.87 1.92 3.94 5.50 3.65 3.49 3.97 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA sbcToOperatingCashflow 13.40 13.67 10.59 18.45 29.18 37.34 35.70 -769.94 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA inventory 12.02B 13.63B 12.84B 5.76B 4.10B 3.55B 3.11B 2.26B 2.07B 1.28B 0.95B 0.34B 0.27B 0.05B 0.05B 0.0
TSLA payables 12.47B 14.43B 15.26B 10.03B 6.05B 3.77B 3.40B 2.39B 1.86B 0.92B 0.78B 0.30B 0.30B 0.06B 0.03B 0.0
TSLA receivables 4.42B 3.51B 2.95B 1.91B 1.89B 1.32B 0.95B 0.52B 0.50B 0.17B 0.23B 0.05B 0.03B 0.01B 0.01B 0.0
TSLA inventoryTurnover 5.89 6.16 10.53 9.81 7.01 6.59 7.70 4.61 4.23 3.27 6.81 5.80 7.65 3.16 1.90 inf
TSLA inventoryToRevenue 0.14 0.13 0.07 0.08 0.11 0.13 0.11 0.18 0.18 0.24 0.11 0.13 0.12 0.22 0.39 0.0
TSLA payablesToRevenue 0.15 0.16 0.12 0.11 0.12 0.14 0.11 0.16 0.13 0.19 0.10 0.15 0.14 0.14 0.25 0.0
TSLA receivablesToRevenue 0.04 0.03 0.02 0.04 0.04 0.04 0.02 0.04 0.02 0.06 0.02 0.01 0.02 0.03 0.06 0.0
TSLA opLeverage -21.36 -53.69 58.00 156.46 -1027.31 -96.74 -158.74 76.57 -79.89 257.36 145.78 -471.69 -45.56 -3.68 178.65 0.0
TSLA opLeverageFlag 0.0 0.0 1.00 1.00 0.0 0.0 0.0 1.00 0.0 1.00 1.00 0.0 0.0 0.0 1.00 0.0
TSLA evToEbitda 72.33 42.73 17.77 89.24 104.46 21.30 20.88 39.11 33.71 280.81 103.31 47.10 -11.32 -13.32 0.0 0.0
TSLA evToOpIncome 182.08 87.59 27.52 168.88 347.74 inf inf inf inf inf inf inf inf inf 0.0 0.0
TSLA evToRevenue 13.19 8.05 4.61 20.47 21.99 3.67 3.32 5.45 5.91 8.92 8.95 9.42 9.22 14.19 0.0 0.0
TSLA evToOcf 86.34 58.75 25.52 95.82 116.67 37.54 33.99 -0.00B -334.00 -68.83 -499.42 71.60 -14.44 -25.35 0.0 0.0
TSLA evToNopat 227.60 116.78 29.91 189.75 463.65 -0.00B -183.76 -39.30 -61.98 -50.37 -153.38 -309.40 -9.66 -11.53 0.0 0.0
TSLA pocf 86.87 59.59 26.42 96.75 117.97 34.56 30.04 inf inf inf inf 74.80 inf inf 0.0 0.0
TSLA pe 181.23 52.75 30.90 197.09 813.32 inf inf inf inf inf inf inf inf inf 0.0 0.0
TSLA pfcf 95.93 71.91 30.93 120.31 144.40 45.10 34.08 inf inf inf inf 87.63 inf inf 0.0 0.0
TSLA ps 13.27 8.16 4.77 20.67 22.23 3.38 2.94 4.87 5.42 8.56 9.55 9.84 9.71 15.44 0.0 0.0
TSLA pb 17.78 12.61 8.70 36.85 31.54 12.56 12.80 13.52 7.98 31.82 33.50 29.69 32.17 14.08 0.0 0.0
TSLA priceToRealfcf 112.59 86.12 35.31 156.12 224.63 87.97 57.29 inf inf inf inf 87.63 inf inf 0.0 0.0
TSLA priceToNopat 229.00 118.46 30.96 191.60 468.79 -0.00B -162.41 -35.10 -56.80 -48.35 -163.59 -323.20 -10.17 -12.54 0.0 0.0
TSLA priceToEquityTangible 17.84 12.66 8.74 37.09 31.84 12.95 12.98 13.72 7.98 31.82 33.50 29.69 32.17 14.08 0.0 inf
TSLA roa 6.64% 10.80% 21.98% 12.51% 5.81% -0.23% -1.35% -7.20% -8.25% -12.25% -7.72% -5.50% -55.26% -65.14% -38.03% inf
TSLA roa_goodwill 6.65% 10.82% 22.05% 12.56% 5.85% -0.23% -1.36% -7.22% -8.25% -12.25% -7.72% -5.50% -55.26% -65.14% -38.03% inf
TSLA roe 11.30% 19.89% 45.24% 29.35% 30.13% -1.40% -9.16% -34.34% -61.28% -78.60% -27.98% -49.14% -175.98% -121.46% -70.92% inf
TSLA roce 9.09% 15.98% 32.19% 17.21% 8.43% -0.35% -1.85% -9.69% -12.65% -19.15% -10.72% -10.66% -75.52% -83.69% -48.86% inf
TSLA rode 10.43% 18.60% 36.89% 19.23% 9.95% -0.41% -2.68% -14.07% -17.85% -20.13% -27.98% -49.14% -175.98% -121.46% -70.92% inf
TSLA roic 21.82% 36.92% 72.32% 51.17% 17.34% -0.58% -3.72% -24.40% -16.96% -32.11% -22.66% -11.10% -130.60% -182.80% -106.73% inf
TSLA rotc 23.80% 37.76% 72.32% 51.17% 19.18% -0.61% -3.87% -27.28% -19.61% -39.18% -25.28% -11.10% -132.13% -219.38% -128.09% inf
TSLA roic_cash 21.60% 36.42% 70.99% 49.66% 17.15% -0.57% -3.70% -24.15% -16.86% -31.57% -22.20% -11.02% -128.43% -180.19% -105.21% inf
TSLA rome 11.25% 19.80% 44.94% 29.08% 29.25% -1.38% -9.03% -37.98% -14.04% -65.81% -20.48% -9.19% -316.19% -112.25% -70.92% inf
TSLA rote 23.92% 29.78% 49.10% 52.22% 92.57% 49.54% 50.23% -1.45% -2.61% -48.17% -6.29% 39.69% -211.56% -51.05% -61.73% inf
TSLA roa_cfo 14.00% 16.10% 23.70% 22.05% 17.32% 8.09% 7.32% -0.27% -1.53% -8.97% -2.37% 23.77% -36.98% -29.62% -33.11% inf
TSLA roe_cfo 23.83% 29.65% 48.77% 51.73% 89.80% 48.85% 49.51% -1.28% -11.37% -57.53% -8.59% 212.35% -117.75% -55.24% -61.73% inf
TSLA roce_cfo 19.16% 23.83% 34.71% 30.34% 25.14% 12.18% 10.00% -0.36% -2.35% -14.02% -3.29% 46.05% -50.53% -38.06% -42.53% inf
TSLA rode_cfo 21.99% 27.73% 39.77% 33.90% 29.66% 14.23% 14.52% -0.52% -3.31% -14.73% -8.59% 212.35% -117.75% -55.24% -61.73% inf
TSLA roic_cfo 46.02% 55.04% 77.97% 90.19% 51.67% 20.06% 20.14% -0.91% -3.15% -23.50% -6.96% 47.95% -87.39% -83.13% -92.91% inf
TSLA roic_cashflow::operating_cash 45.56% 54.31% 76.55% 87.53% 51.12% 19.94% 20.01% -0.90% -3.13% -23.11% -6.82% 47.60% -85.93% -81.94% -91.58% inf
TSLA roic_cashflow::fcf 41.67% 45.61% 66.60% 72.53% 42.21% 15.37% 17.75% -14.57% -20.02% -35.48% -37.83% 40.93% -102.26% -94.46% -96.16% inf
TSLA roic_cashflow::fcf_cash 41.25% 45.00% 65.38% 70.39% 41.76% 15.28% 17.64% -14.43% -19.90% -34.89% -37.07% 40.63% -100.56% -93.11% -94.79% inf
TSLA roic_cashflow::realfcf 35.51% 38.08% 58.34% 55.90% 27.14% 7.88% 10.56% -21.55% -20.02% -35.48% -37.83% 40.93% -102.26% -94.46% -96.16% inf
TSLA roic_cashflow::realfcf_cash 35.15% 37.58% 57.27% 54.25% 26.84% 7.84% 10.49% -21.34% -19.90% -34.89% -37.07% 40.63% -100.56% -93.11% -94.79% inf
TSLA roic_income::net 22.06% 62.17% 66.65% 44.28% 7.50% -6.47% -10.21% -33.50% -19.65% -39.82% -35.68% -13.40% -131.24% -184.92% -112.18% inf
TSLA roic_income::net_cash 21.84% 61.35% 65.44% 42.97% 7.41% -6.43% -10.14% -33.16% -19.53% -39.15% -34.97% -13.31% -129.06% -182.28% -110.58% inf
TSLA rotc_cfo 50.20% 56.29% 77.97% 90.19% 57.17% 21.23% 20.92% -1.01% -3.64% -28.67% -7.76% 47.95% -88.41% -99.76% -111.50% inf
TSLA rome_cfo 23.73% 29.52% 48.45% 51.25% 87.19% 48.19% 48.82% -1.41% -2.61% -48.17% -6.29% 39.69% -211.56% -51.05% -61.73% inf
TSLA rote_cfo 23.92% 29.78% 49.10% 52.22% 92.57% 49.54% 50.23% -1.45% -2.61% -48.17% -6.29% 39.69% -211.56% -51.05% -61.73% inf
TSLA roa_nopat 5.31% 8.10% 20.22% 11.13% 4.36% -0.23% -1.35% -7.20% -8.25% -12.25% -7.72% -5.50% -55.26% -65.14% -38.03% inf
TSLA roe_nopat 9.04% 14.92% 41.62% 26.12% 22.60% -1.40% -9.16% -34.34% -61.28% -78.60% -27.98% -49.14% -175.98% -121.46% -70.92% inf
TSLA roce_nopat 5.31% 8.10% 20.22% 11.13% 4.36% -0.23% -1.35% -7.20% -8.25% -12.25% -7.72% -5.50% -55.26% -65.14% -48.86% inf
TSLA rode_nopat 8.34% 13.95% 33.93% 17.12% 7.46% -0.41% -2.68% -14.07% -17.85% -78.60% -27.98% -49.14% -175.98% -121.46% -70.92% inf
TSLA roic_nopat 17.46% 27.69% 66.53% 45.54% 13.00% -0.58% -3.72% -24.40% -16.96% -32.11% -22.66% -11.10% -130.60% -182.80% -106.73% inf
TSLA roic_nopat_cash 17.28% 27.32% 65.31% 44.20% 12.86% -0.57% -3.70% -24.15% -16.86% -31.57% -22.20% -11.02% -128.43% -180.19% -105.21% inf
TSLA rotc_nopat 19.04% 28.32% 66.53% 45.54% 14.39% -0.61% -3.87% -27.28% -19.61% -39.18% -25.28% -11.10% -132.13% -219.38% -128.09% inf
TSLA rome_nopat 9.00% 14.85% 41.34% 25.88% 21.94% -1.38% -9.03% -37.98% -14.04% -65.81% -20.48% -9.19% -316.19% -112.25% -70.92% inf
TSLA rote_nopat 9.07% 14.98% 41.89% 26.37% 23.29% -1.42% -9.29% -39.07% -14.04% -65.81% -20.48% -9.19% -316.19% -112.25% -70.92% inf
TSLA roic_owner_earnings 35.51% 38.08% 58.34% 55.90% 27.14% 7.88% 10.56% -21.55% -20.02% -35.48% -35.11% 40.93% -96.93% -94.46% -96.16% inf
TSLA roic_owner_earnings_cash 35.15% 37.58% 57.27% 54.25% 26.84% 7.84% 10.49% -21.34% -19.90% -34.89% -34.40% 40.63% -95.32% -93.11% -94.79% inf
TSLA margin_gross 17.86% 18.25% 25.60% 25.28% 21.02% 16.56% 18.83% 18.90% 22.85% 22.82% 27.57% 22.66% 7.28% 30.16% 26.32% 8.52%
TSLA margin_owner_earnings 11.79% 9.48% 13.52% 13.24% 9.90% 3.84% 5.13% -12.26% -11.25% -19.57% -9.04% 11.23% -70.81% -63.63% -113.32% -72.37%
TSLA margin_cfo 15.28% 13.70% 18.07% 21.36% 18.85% 9.79% 9.78% -0.52% -1.77% -12.96% -1.79% 13.15% -63.84% -55.99% -109.48% -72.20%
TSLA margin_op 7.24% 9.19% 16.76% 12.12% 6.32% -0.28% -1.81% -13.88% -9.53% -17.71% -5.84% -3.04% -95.41% -123.13% -125.78% -46.36%
TSLA margin_fcf 13.83% 11.35% 15.44% 17.18% 15.40% 7.50% 8.62% -8.29% -11.25% -19.57% -9.75% 11.23% -74.70% -63.63% -113.32% -72.37%
TSLA margin_fcf_real 11.79% 9.48% 13.52% 13.24% 9.90% 3.84% 5.13% -12.26% -11.25% -19.57% -9.75% 11.23% -74.70% -63.63% -113.32% -72.37%
TSLA margin_net 7.32% 15.47% 15.45% 10.49% 2.73% -3.15% -4.95% -19.05% -11.04% -21.96% -9.19% -3.68% -95.88% -124.56% -132.19% -49.79%
TSLA margin_nopat 5.79% 6.89% 15.42% 10.79% 4.74% -0.28% -1.81% -13.88% -9.53% -17.71% -5.84% -3.04% -95.41% -123.13% -125.78% -46.36%
TSLA yield_owner_earnings 0.89% 1.16% 2.83% 0.64% 0.45% 1.14% 1.75% -2.52% -2.08% -2.29% -0.95% 1.14% -7.29% -4.12% inf inf
TSLA yield_owner_earnings_ev 0.89% 1.18% 2.93% 0.65% 0.45% 1.05% 1.54% -2.25% -1.90% -2.19% -1.01% 1.19% -7.68% -4.48% inf inf
TSLA yield_cfo 1.15% 1.68% 3.79% 1.03% 0.85% 2.89% 3.33% -0.11% -0.33% -1.51% -0.19% 1.34% -6.58% -3.63% inf inf
TSLA yield_cfo_ev 1.16% 1.70% 3.92% 1.04% 0.86% 2.66% 2.94% -0.09% -0.30% -1.45% -0.20% 1.40% -6.92% -3.95% 0.0 0.0
TSLA yield_income::operating 0.55% 1.13% 3.51% 0.59% 0.28% -0.08% -0.62% -2.85% -1.76% -2.07% -0.61% -0.31% -9.83% -7.97% inf inf
TSLA yield_income::operating_ev 0.55% 1.14% 3.63% 0.59% 0.29% -0.08% -0.54% -2.54% -1.61% -1.99% -0.65% -0.32% -10.35% -8.68% 0.0 0.0
TSLA yield_cashflow::fcf 1.04% 1.39% 3.23% 0.83% 0.69% 2.22% 2.93% -1.70% -2.08% -2.29% -1.02% 1.14% -7.69% -4.12% inf inf
TSLA yield_cashflow::fcf_ev 1.05% 1.41% 3.35% 0.84% 0.70% 2.04% 2.59% -1.52% -1.90% -2.19% -1.09% 1.19% -8.10% -4.48% 0.0 0.0
TSLA yield_cashflow::realfcf 0.89% 1.16% 2.83% 0.64% 0.45% 1.14% 1.75% -2.52% -2.08% -2.29% -1.02% 1.14% -7.69% -4.12% inf inf
TSLA yield_income::net 0.55% 1.90% 3.24% 0.51% 0.12% -0.93% -1.69% -3.91% -2.04% -2.56% -0.96% -0.37% -9.88% -8.07% inf inf
TSLA yield_income::net_ev 0.56% 1.92% 3.35% 0.51% 0.12% -0.86% -1.49% -3.49% -1.87% -2.46% -1.03% -0.39% -10.40% -8.78% 0.0 0.0
TSLA yield_nopat 0.44% 0.84% 3.23% 0.52% 0.21% -0.08% -0.62% -2.85% -1.76% -2.07% -0.61% -0.31% -9.83% -7.97% inf inf
TSLA yield_nopat_ev 0.44% 0.86% 3.34% 0.53% 0.22% -0.08% -0.54% -2.54% -1.61% -1.99% -0.65% -0.32% -10.35% -8.68% inf inf
TSLA costs:ga 5.15B 4.80B 3.95B 4.52B 3.15B 2.65B 2.83B 2.48B 1.43B 0.92B 0.60B 0.29B 0.15B 0.10B 0.08B 0.04B
TSLA costs:rnd 4.54B 3.97B 3.08B 2.59B 1.49B 1.34B 1.46B 1.38B 0.83B 0.72B 0.46B 0.23B 0.27B 0.21B 0.09B 0.0
TSLA goodwill 0.24B 0.25B 0.19B 0.20B 0.21B 0.20B 0.07B 0.06B 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA unearned_revenue 0.50B 1.53B 1.13B 0.79B 0.32B 0.80B 0.41B 0.47B 0.38B 0.32B 0.21B 0.27B -0.00B -0.00B 0.00B -0.00B
TSLA unearned_revenue_balancesheet 3.32B 3.25B 2.80B 2.05B 1.46B 1.21B 0.99B 1.18B 0.85B 0.45B 0.24B 0.09B 0.00B 0.00B 0.00B 0.0
TSLA amortization 5.37B 4.67B 3.75B 2.91B 2.32B 2.15B 1.90B 1.64B 0.95B 0.42B 0.23B 0.23B 0.03B 0.02B 0.01B 0.01B
TSLA costs:sgna 5.15B 4.80B 3.95B 4.52B 3.15B 2.65B 2.83B 2.48B 1.43B 0.92B 0.60B 0.29B 0.15B 0.10B 0.08B 0.04B
TSLA current_liabilities 28.82B 28.75B 26.71B 19.70B 14.25B 10.67B 9.99B 7.67B 5.83B 2.82B 2.11B 0.68B 0.54B 0.19B 0.09B 0.0
TSLA equity_mgmt 73.16B 62.89B 44.90B 30.39B 22.43B 6.82B 4.99B 4.30B 4.75B 1.09B 0.91B 0.67B 0.12B 0.22B 0.21B 0.0
TSLA equity_tangible 72.67B 62.38B 44.51B 29.99B 22.02B 6.42B 4.86B 4.18B 4.75B 1.09B 0.91B 0.67B 0.12B 0.22B 0.21B 0.0
TSLA evToEquityTangible 17.73 12.48 8.44 36.73 31.49 14.06 14.69 15.35 8.70 33.15 31.41 28.42 30.55 12.94 0.0 inf
TSLA evToOwner_earnings 111.90 84.90 34.12 154.61 222.17 95.53 64.82 -44.49 -52.51 -45.59 -98.99 83.89 -13.02 -22.31 0.0 0.0
TSLA investedCapital 32.43B 24.08B 18.88B 12.75B 11.50B 11.99B 10.42B 6.69B 3.93B 2.23B 0.82B 0.55B 0.30B 0.14B 0.14B 0.0
TSLA investedCapitalWith2PercentCash 32.76B 24.41B 19.24B 13.13B 11.63B 12.06B 10.48B 6.76B 3.96B 2.27B 0.84B 0.56B 0.31B 0.14B 0.14B 0.0
TSLA lv_liabilities 11.92B 11.41B 10.65B 8.74B 5.58B -8.32B -7.58B -9.53B -7.15B -1.65B -0.57B 0.04B -0.08B 0.10B 0.06B 0.0
TSLA lv_payables 48.60B 40.96B 33.03B 30.65B 29.45B 15.60B 13.83B 12.50B 8.90B 4.44B 3.59B 1.48B 0.60B 0.53B 0.21B 0.0
TSLA priceToOwner_earnings 112.59 86.12 35.31 156.12 224.63 87.97 57.29 -39.74 -48.13 -43.75 -105.58 87.63 -13.71 -24.27 0.0 0.0
TSLA share_cnt 3.21B 3.18B 3.16B 1.00B 0.95B 0.18B 0.17B 0.17B 0.16B 0.13B 0.0 0.0 0.0 0.0 0.0 0.0
TSLA share_multiplier 1.00 1.00 3.14 1.00 5.26 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.98 7.22 1.00
TSLA tax_rate 0.20 0.25 0.08 0.11 0.25 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA current_assets 58.36B 49.62B 40.92B 27.10B 26.72B 12.10B 8.31B 6.57B 6.26B 2.79B 3.20B 1.27B 0.52B 0.37B 0.24B 0.0
TSLA revenue_01_YoY 0.95% 18.80% 51.35% 70.67% 28.31% 14.52% 82.51% 67.98% 73.01% 26.50% 58.85% 387.23% 102.34% 74.95% 4.29% 0.0
TSLA evToEquity 17.67 12.43 8.41 36.49 31.20 13.64 14.48 15.14 8.70 33.15 31.41 28.42 30.55 12.94 0.0 0.0
TSLA priceToOperating 183.20 88.84 28.48 170.53 351.60 -0.00B -162.41 -35.10 -56.80 -48.35 -163.59 -323.20 -10.17 -12.54 0.0 0.0
TSLA revenue_03_YoY 21.98% 45.32% 49.10% 35.86% 38.94% 51.99% 74.40% 54.34% 51.49% 113.93% 150.18% 158.37% 54.55% 0.0 0.0 0.0
TSLA roce_inc_3 1.63% 24.84% 68.19% 35.51% 42.96% 4.55% 2.43% -13.22% -16.77% -46.88% 14.08% inf -152.82% 0.0 0.0 0.0
TSLA roce_inc_diff_capital_nopat_3 inf inf inf inf inf inf inf inf inf inf inf -999.00% inf 0.0 0.0 0.0
TSLA roce_inc_diff_profits_nopat_3 -999.00% inf inf inf inf inf inf -999.00% -999.00% -999.00% 64799000.00% 85555000.00% -999.00% 0.0 0.0 0.0
TSLA roce_inc_nopat_3 -0.43% 18.63% 62.76% 31.83% 37.06% 4.55% 2.43% -13.22% -16.77% -46.88% 14.08% inf -152.82% 0.0 0.0 0.0
TSLA roce_inc_period1_capital_nopat_3 inf inf inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0
TSLA roce_inc_period1_nopat_3 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 0.0 0.0 0.0
TSLA roce_inc_period1_profit_nopat_3 inf inf inf inf inf -999.00% -999.00% -999.00% -999.00% -999.00% -999.00% -999.00% -999.00% 0.0 0.0 0.0
TSLA roce_inc_period2_capital_nopat_3 inf inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_nopat_3 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0
TSLA roce_inc_period2_profit_nopat_3 inf inf -999.00% -999.00% -999.00% -999.00% -999.00% -999.00% -999.00% -999.00% -999.00% -999.00% -999.00% 0.0 0.0 0.0
TSLA rome_inc_3 1.37% 18.11% 54.04% 38.11% 175.76% 15.33% 9.71% -35.37% -62.85% -46.88% 14.08% inf -152.82% 0.0 0.0 0.0
TSLA rome_inc_diff_capital_nopat_3 40455000000.00% 38082000000.00% 25398000000.00% 18134521000.00% 2063089000.00% 3902056000.00% 3385769000.00% 4085791000.00% 964244000.00% 687665000.00% 460072000.00% -82348000.00% 224045000.00% 0.0 0.0 0.0
TSLA rome_inc_diff_profits_nopat_3 -144670000.00% 5172750000.00% 12632520000.00% 6193470000.00% 3127500000.00% 598340000.00% 328629000.00% -1445311000.00% -606057000.00% -322346000.00% 64799000.00% 85555000.00% -342386000.00% 0.0 0.0 0.0
TSLA rome_inc_nopat_3 -0.36% 13.58% 49.74% 34.15% 151.59% 15.33% 9.71% -35.37% -62.85% -46.88% 14.08% inf -152.82% 0.0 0.0 0.0
TSLA rome_inc_period1_capital_nopat_3 62887000000.00% 44898000000.00% 30389000000.00% 22432000000.00% 6816000000.00% 4991000000.00% 4297479000.00% 4752911000.00% 1088944000.00% 911710000.00% 667120000.00% 124700000.00% 224045000.00% 0.0 0.0 0.0
TSLA rome_inc_period1_nopat_3 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 0.0 0.0 0.0
TSLA rome_inc_period1_profit_nopat_3 5660800000.00% 6668250000.00% 12563520000.00% 5805470000.00% 1495500000.00% -69000000.00% -388000000.00% -1632000000.00% -667340000.00% -716629000.00% -186689000.00% -61283000.00% -394283000.00% 0.0 0.0 0.0
TSLA rome_inc_period2_capital_nopat_3 22432000000.00% 6816000000.00% 4991000000.00% 4297479000.00% 4752911000.00% 1088944000.00% 911710000.00% 667120000.00% 124700000.00% 224045000.00% 207048000.00% 207048000.00% 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_nopat_3 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0
TSLA rome_inc_period2_profit_nopat_3 5805470000.00% 1495500000.00% -69000000.00% -388000000.00% -1632000000.00% -667340000.00% -716629000.00% -186689000.00% -61283000.00% -394283000.00% -251488000.00% -146838000.00% -51897000.00% 0.0 0.0 0.0
TSLA rotc_inc_3 3.26% 52.44% 181.69% 254.13% 82.17% 7.55% 4.01% -27.56% -21.26% -21.06% 10.39% 19.55% -114.74% 0.0 0.0 0.0
TSLA rotc_inc_diff_capital_nopat_3 16978000000.00% 13152000000.00% 7554000000.00% 2719478000.00% 4413043000.00% 7926666000.00% 8198255000.00% 5244463000.00% 2851105000.00% 1530853000.00% 623858000.00% 437593000.00% 298414000.00% 0.0 0.0 0.0
TSLA rotc_inc_diff_profits_nopat_3 -144670000.00% 5172750000.00% 12632520000.00% 6193470000.00% 3127500000.00% 598340000.00% 328629000.00% -1445311000.00% -606057000.00% -322346000.00% 64799000.00% 85555000.00% -342386000.00% 0.0 0.0 0.0
TSLA rotc_inc_nopat_3 -0.85% 39.33% 167.23% 227.74% 70.87% 7.55% 4.01% -27.56% -21.26% -21.06% 10.39% 19.55% -114.74% 0.0 0.0 0.0
TSLA rotc_inc_period1_capital_nopat_3 29725000000.00% 23548000000.00% 18884000000.00% 12747000000.00% 10396000000.00% 11330000000.00% 10027522000.00% 5982957000.00% 3403334000.00% 1829267000.00% 738494000.00% 552229000.00% 298414000.00% 0.0 0.0 0.0
TSLA rotc_inc_period1_nopat_3 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 0.0 0.0 0.0
TSLA rotc_inc_period1_profit_nopat_3 5660800000.00% 6668250000.00% 12563520000.00% 5805470000.00% 1495500000.00% -69000000.00% -388000000.00% -1632000000.00% -667340000.00% -716629000.00% -186689000.00% -61283000.00% -394283000.00% 0.0 0.0 0.0
TSLA rotc_inc_period2_capital_nopat_3 12747000000.00% 10396000000.00% 11330000000.00% 10027522000.00% 5982957000.00% 3403334000.00% 1829267000.00% 738494000.00% 552229000.00% 298414000.00% 114636000.00% 114636000.00% 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_nopat_3 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0
TSLA rotc_inc_period2_profit_nopat_3 5805470000.00% 1495500000.00% -69000000.00% -388000000.00% -1632000000.00% -667340000.00% -716629000.00% -186689000.00% -61283000.00% -394283000.00% -251488000.00% -146838000.00% -51897000.00% 0.0 0.0 0.0
TSLA revenue_05_YoY 31.78% 35.15% 47.27% 50.37% 50.78% 50.36% 60.52% 95.36% 102.76% 103.22% 95.52% 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_5 14.02% 27.82% 60.13% 23.83% 14.17% 0.73% -2.28% -10.88% -11.78% -80.86% -20.21% 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_capital_nopat_5 inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_profits_nopat_5 inf inf inf inf inf inf -999.00% -999.00% -999.00% -999.00% -999.00% 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_nopat_5 11.24% 21.16% 55.83% 21.45% 11.57% 0.73% -2.28% -10.88% -11.78% -80.86% -20.21% 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_capital_nopat_5 inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_nopat_5 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_profit_nopat_5 inf inf inf inf inf -999.00% -999.00% -999.00% -999.00% -999.00% -999.00% 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_capital_nopat_5 inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_nopat_5 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_profit_nopat_5 -999.00% -999.00% -999.00% -999.00% -999.00% -999.00% -999.00% -999.00% -999.00% -999.00% -999.00% 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_5 12.34% 22.85% 59.63% 33.69% 45.91% 2.72% -7.83% -27.33% -47.15% -80.86% -20.21% 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_capital_nopat_5 57896000000.00% 40600521000.00% 25636089000.00% 21343056000.00% 5904290000.00% 4323880000.00% 4172779000.00% 4528866000.00% 881896000.00% 704662000.00% 667120000.00% 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_profits_nopat_5 5729800000.00% 7056250000.00% 14195520000.00% 6472810000.00% 2212129000.00% 117689000.00% -326717000.00% -1237717000.00% -415852000.00% -569791000.00% -134792000.00% 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_nopat_5 9.90% 17.38% 55.37% 30.33% 37.47% 2.72% -7.83% -27.33% -47.15% -80.86% -20.21% 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_capital_nopat_5 62887000000.00% 44898000000.00% 30389000000.00% 22432000000.00% 6816000000.00% 4991000000.00% 4297479000.00% 4752911000.00% 1088944000.00% 911710000.00% 667120000.00% 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_nopat_5 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_profit_nopat_5 5660800000.00% 6668250000.00% 12563520000.00% 5805470000.00% 1495500000.00% -69000000.00% -388000000.00% -1632000000.00% -667340000.00% -716629000.00% -186689000.00% 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_capital_nopat_5 4991000000.00% 4297479000.00% 4752911000.00% 1088944000.00% 911710000.00% 667120000.00% 124700000.00% 224045000.00% 207048000.00% 207048000.00% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_nopat_5 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_profit_nopat_5 -69000000.00% -388000000.00% -1632000000.00% -667340000.00% -716629000.00% -186689000.00% -61283000.00% -394283000.00% -251488000.00% -146838000.00% -51897000.00% 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_5 38.84% 68.63% 118.50% 76.95% 31.64% 1.11% -3.45% -21.77% -12.64% -33.23% -18.25% 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_capital_nopat_5 18395000000.00% 13520478000.00% 12901043000.00% 9343666000.00% 8566733000.00% 10591506000.00% 9475293000.00% 5684543000.00% 3288698000.00% 1714631000.00% 738494000.00% 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_profits_nopat_5 5729800000.00% 7056250000.00% 14195520000.00% 6472810000.00% 2212129000.00% 117689000.00% -326717000.00% -1237717000.00% -415852000.00% -569791000.00% -134792000.00% 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_nopat_5 31.15% 52.19% 110.03% 69.27% 25.82% 1.11% -3.45% -21.77% -12.64% -33.23% -18.25% 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_capital_nopat_5 29725000000.00% 23548000000.00% 18884000000.00% 12747000000.00% 10396000000.00% 11330000000.00% 10027522000.00% 5982957000.00% 3403334000.00% 1829267000.00% 738494000.00% 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_nopat_5 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_profit_nopat_5 5660800000.00% 6668250000.00% 12563520000.00% 5805470000.00% 1495500000.00% -69000000.00% -388000000.00% -1632000000.00% -667340000.00% -716629000.00% -186689000.00% 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_capital_nopat_5 11330000000.00% 10027522000.00% 5982957000.00% 3403334000.00% 1829267000.00% 738494000.00% 552229000.00% 298414000.00% 114636000.00% 114636000.00% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_nopat_5 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_profit_nopat_5 -69000000.00% -388000000.00% -1632000000.00% -667340000.00% -716629000.00% -186689000.00% -61283000.00% -394283000.00% -251488000.00% -146838000.00% -51897000.00% 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_7 15.48% 21.69% 39.80% 20.18% 10.32% 1.95% -0.96% -13.04% -16.46% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_capital_nopat_7 inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_profits_nopat_7 inf inf inf inf inf inf -999.00% -999.00% -999.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_nopat_7 12.96% 16.65% 36.78% 18.02% 7.82% 1.95% -0.96% -13.04% -16.46% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_capital_nopat_7 inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_nopat_7 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_profit_nopat_7 inf inf inf inf inf -999.00% -999.00% -999.00% -999.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_capital_nopat_7 inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_nopat_7 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_profit_nopat_7 -999.00% -999.00% -999.00% -999.00% -999.00% -999.00% -999.00% -999.00% -999.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_7 14.98% 21.82% 48.76% 30.83% 30.72% 6.82% -3.34% -32.67% -56.52% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_capital_nopat_7 58134089000.00% 43809056000.00% 29477290000.00% 21764880000.00% 6691300000.00% 4766955000.00% 4090431000.00% 4545863000.00% 1088944000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_profits_nopat_7 7292800000.00% 7335590000.00% 13280149000.00% 5992159000.00% 1556783000.00% 325283000.00% -136512000.00% -1485162000.00% -615443000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_nopat_7 12.54% 16.74% 45.05% 27.53% 23.27% 6.82% -3.34% -32.67% -56.52% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_capital_nopat_7 62887000000.00% 44898000000.00% 30389000000.00% 22432000000.00% 6816000000.00% 4991000000.00% 4297479000.00% 4752911000.00% 1088944000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_nopat_7 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_profit_nopat_7 5660800000.00% 6668250000.00% 12563520000.00% 5805470000.00% 1495500000.00% -69000000.00% -388000000.00% -1632000000.00% -667340000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_capital_nopat_7 4752911000.00% 1088944000.00% 911710000.00% 667120000.00% 124700000.00% 224045000.00% 207048000.00% 207048000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_nopat_7 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_profit_nopat_7 -1632000000.00% -667340000.00% -716629000.00% -186689000.00% -61283000.00% -394283000.00% -251488000.00% -146838000.00% -51897000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_7 36.68% 47.45% 84.27% 55.87% 20.88% 2.95% -1.38% -25.31% -18.08% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_capital_nopat_7 23742043000.00% 20144666000.00% 17054733000.00% 12008506000.00% 9843771000.00% 11031586000.00% 9912886000.00% 5868321000.00% 3403334000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_profits_nopat_7 7292800000.00% 7335590000.00% 13280149000.00% 5992159000.00% 1556783000.00% 325283000.00% -136512000.00% -1485162000.00% -615443000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_nopat_7 30.72% 36.41% 77.87% 49.90% 15.81% 2.95% -1.38% -25.31% -18.08% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_capital_nopat_7 29725000000.00% 23548000000.00% 18884000000.00% 12747000000.00% 10396000000.00% 11330000000.00% 10027522000.00% 5982957000.00% 3403334000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_nopat_7 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_profit_nopat_7 5660800000.00% 6668250000.00% 12563520000.00% 5805470000.00% 1495500000.00% -69000000.00% -388000000.00% -1632000000.00% -667340000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_capital_nopat_7 5982957000.00% 3403334000.00% 1829267000.00% 738494000.00% 552229000.00% 298414000.00% 114636000.00% 114636000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_nopat_7 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_profit_nopat_7 -1632000000.00% -667340000.00% -716629000.00% -186689000.00% -61283000.00% -394283000.00% -251488000.00% -146838000.00% -51897000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_9 11.64% 19.26% 37.18% 20.53% 11.32% 0.47% -2.33% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_capital_nopat_9 inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_profits_nopat_9 inf inf inf inf inf 77838000.00% -999.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_nopat_9 9.53% 14.54% 34.22% 18.40% 8.81% 0.47% -2.33% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_capital_nopat_9 inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_nopat_9 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_profit_nopat_9 inf inf inf inf inf -999.00% -999.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_capital_nopat_9 inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_nopat_9 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_profit_nopat_9 -999.00% -999.00% -999.00% -999.00% -999.00% -999.00% -999.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_9 12.57% 20.52% 45.32% 31.15% 33.98% 1.63% -7.82% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_capital_nopat_9 61975290000.00% 44230880000.00% 30264300000.00% 22207955000.00% 6608952000.00% 4783952000.00% 4297479000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_profits_nopat_9 6377429000.00% 6854939000.00% 12624803000.00% 6199753000.00% 1746988000.00% 77838000.00% -336103000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_nopat_9 10.29% 15.50% 41.72% 27.92% 26.43% 1.63% -7.82% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_capital_nopat_9 62887000000.00% 44898000000.00% 30389000000.00% 22432000000.00% 6816000000.00% 4991000000.00% 4297479000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_nopat_9 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_profit_nopat_9 5660800000.00% 6668250000.00% 12563520000.00% 5805470000.00% 1495500000.00% -69000000.00% -388000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_capital_nopat_9 911710000.00% 667120000.00% 124700000.00% 224045000.00% 207048000.00% 207048000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_nopat_9 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_profit_nopat_9 -716629000.00% -186689000.00% -61283000.00% -394283000.00% -251488000.00% -146838000.00% -51897000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_9 27.93% 39.80% 74.83% 55.57% 21.84% 0.69% -3.35% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_capital_nopat_9 27895733000.00% 22809506000.00% 18331771000.00% 12448586000.00% 10281364000.00% 11215364000.00% 10027522000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_profits_nopat_9 6377429000.00% 6854939000.00% 12624803000.00% 6199753000.00% 1746988000.00% 77838000.00% -336103000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_nopat_9 22.86% 30.05% 68.87% 49.80% 16.99% 0.69% -3.35% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_capital_nopat_9 29725000000.00% 23548000000.00% 18884000000.00% 12747000000.00% 10396000000.00% 11330000000.00% 10027522000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_nopat_9 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_profit_nopat_9 5660800000.00% 6668250000.00% 12563520000.00% 5805470000.00% 1495500000.00% -69000000.00% -388000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_capital_nopat_9 1829267000.00% 738494000.00% 552229000.00% 298414000.00% 114636000.00% 114636000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_nopat_9 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_profit_nopat_9 -716629000.00% -186689000.00% -61283000.00% -394283000.00% -251488000.00% -146838000.00% -51897000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA operating_lease 5.16B 4.18B 2.56B 2.02B 1.56B 1.22B 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA revenue_10_YoY 40.76% 47.29% 69.62% 74.62% 75.05% 71.46% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::fcf_01_YoY 23.02% -12.66% 36.02% 90.44% 163.43% -0.32% -289.69% 23.76% -0.53% 154.01% -237.92% -173.21% 137.55% -1.77% 63.32% 0.0
TSLA cashflow::fcf_03_YoY 13.48% 31.28% 89.67% 71.00% inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0
TSLA cashflow::fcf_05_YoY 48.95% 42.81% inf inf inf inf 52.25% inf inf inf inf 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::fcf_10_YoY inf 47.46% inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::financing 3.85B 2.59B -3.53B -5.20B 9.97B 1.53B 0.57B 4.42B 3.74B 1.52B 2.14B 0.64B 0.42B 0.45B 0.34B 0.16B
TSLA cashflow::investing -18.79B -15.58B -11.97B -7.87B -3.13B -1.44B -2.34B -4.20B -1.42B -1.67B -0.99B -0.25B -0.21B -0.16B -0.18B -0.01B
TSLA cashflow::realfcf_01_YoY 25.53% -16.74% 54.61% 128.29% 230.26% -14.09% -176.30% 83.06% -0.53% 154.01% -237.92% -173.21% 137.55% -1.77% 63.32% 0.0
TSLA cashflow::realfcf_03_YoY 17.35% 43.24% 126.74% 86.41% inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0
TSLA cashflow::realfcf_05_YoY 64.88% 52.83% inf inf inf inf 37.23% inf inf inf inf 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::realfcf_10_YoY inf 44.82% inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA income::net_01_YoY -52.23% 18.96% 123.02% 554.76% -211.23% -27.09% -52.56% 189.84% -13.01% 202.23% 297.28% -81.32% 55.74% 64.85% 176.87% 0.0
TSLA income::net_03_YoY 8.22% 158.99% inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0
TSLA income::net_05_YoY inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
TSLA income::net_10_YoY inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA income::operating_01_YoY -20.41% -34.89% 109.35% 227.13% -999.00% -82.22% -76.23% 144.55% -6.88% 283.86% 204.63% -84.46% 56.78% 71.27% 182.94% 0.0
TSLA income::operating_03_YoY 2.75% 64.59% inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0
TSLA income::operating_05_YoY inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
TSLA income::operating_10_YoY inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roa_goodwill_cashflow::operating 14.03% 16.14% 23.77% 22.13% 17.42% 8.11% 7.34% -0.27% -1.53% -8.97% -2.37% 23.77% -36.98% -29.62% -33.11% inf
TSLA roce_inc_cashflow::operating_3 10.09% 26.34% 61.20% 48.30% 71.13% 19.22% 19.37% -0.03% -10.76% -37.91% 12.40% inf -81.68% 0.0 0.0 0.0
TSLA roce_inc_cashflow::operating_5 24.56% 33.46% 58.15% 38.51% 33.82% 15.17% 12.80% 1.79% -0.27% -56.29% 3.52% 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_cashflow::operating_7 26.63% 30.36% 42.23% 34.75% 28.52% 16.01% 15.53% 0.59% -1.15% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_cashflow::operating_9 23.07% 28.24% 39.19% 34.91% 30.55% 15.18% 15.08% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_cashflow::operating_3 8.47% 19.20% 48.50% 51.83% 291.00% 64.81% 77.46% -0.08% -40.30% -37.91% 12.40% inf -81.68% 0.0 0.0 0.0
TSLA rome_inc_cashflow::operating_5 21.62% 27.48% 57.67% 54.45% 109.54% 56.95% 43.93% 4.49% -1.07% -56.29% 3.52% 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_cashflow::operating_7 25.77% 30.54% 51.73% 53.09% 84.86% 55.99% 54.09% 1.48% -3.95% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_cashflow::operating_9 24.93% 30.10% 47.78% 52.96% 91.65% 52.94% 50.70% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_cashflow::operating_3 20.18% 55.60% 163.08% 345.62% 136.04% 31.90% 31.99% -0.06% -13.63% -17.03% 9.14% 89.72% -61.32% 0.0 0.0 0.0
TSLA rotc_inc_cashflow::operating_5 68.05% 82.53% 114.60% 124.37% 75.50% 23.25% 19.35% 3.57% -0.29% -23.14% 3.18% 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_cashflow::operating_7 63.11% 66.42% 89.41% 96.22% 57.68% 24.19% 22.32% 1.14% -1.26% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_cashflow::operating_9 55.38% 58.37% 78.88% 94.48% 58.92% 22.58% 21.73% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA yield_cashflow::fcf_enterprise 1.05% 1.41% 3.35% 0.84% 0.70% 2.04% 2.59% -1.52% -1.90% -2.19% -1.09% 1.19% -8.10% -4.48% 0.0 0.0
TSLA yield_cashflow::operating_enterprise 1.16% 1.70% 3.92% 1.04% 0.86% 2.66% 2.94% -0.09% -0.30% -1.45% -0.20% 1.40% -6.92% -3.95% 0.0 0.0
TSLA yield_cashflow::realfcf_enterprise 0.89% 1.18% 2.93% 0.65% 0.45% 1.05% 1.54% -2.25% -1.90% -2.19% -1.09% 1.19% -8.10% -4.48% 0.0 0.0
TSLA yield_income::net_enterprise 0.56% 1.92% 3.35% 0.51% 0.12% -0.86% -1.49% -3.49% -1.87% -2.46% -1.03% -0.39% -10.40% -8.78% 0.0 0.0
TSLA yield_income::operating_enterprise 0.55% 1.14% 3.63% 0.59% 0.29% -0.08% -0.54% -2.54% -1.61% -1.99% -0.65% -0.32% -10.35% -8.68% 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

2. Vertical Data, ratio wrt to shares_calc for TSLA [show/hide charts] Current Market Price: 325.31 as of 2025-06-16
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
TSLA StockMarketPrice
TSLA revenue 30.43 30.44 25.80 17.04 10.58 8.25 7.56 4.26 2.63 1.87 1.55 1.02 0.23 0.12 0.07 0.07
TSLA revenue::cost 25.00 24.89 19.19 12.74 8.36 6.88 6.13 3.46 2.03 1.44 1.12 0.79 0.22 0.09 0.05 0.06
TSLA operating_expense 3.23 2.76 2.28 2.24 1.56 1.39 1.56 1.40 0.85 0.76 0.52 0.26 0.24 0.19 0.11 0.04
TSLA assets 38.03 33.54 26.07 19.68 17.50 11.51 10.47 10.38 8.52 3.74 2.84 1.22 0.63 0.43 0.23 0.0
TSLA cash 5.03 5.16 5.15 5.57 6.50 2.10 1.30 1.22 1.28 0.55 0.93 0.43 0.11 0.15 0.06 0.0
TSLA liabilities_calc 15.31 13.84 11.92 10.12 10.04 9.29 8.74 8.85 6.73 3.23 2.40 0.89 0.56 0.29 0.11 0.0
TSLA ppnenet 11.16 9.35 7.46 5.98 4.28 3.49 3.99 3.63 2.25 1.57 0.89 0.37 0.31 0.18 0.07 0.0
TSLA workingCapital 0.84 0.17 -0.75 -0.02 0.37 0.22 0.14 0.26 0.20 0.19 0.04 0.0 0.0 0.01 0.01 0.0
TSLA workingCapitalWithCash 0.94 0.27 0.11 0.12 0.41 0.25 0.16 0.28 0.21 0.20 0.05 0.0 0.0 0.02 0.02 0.0
TSLA owner_earnings 3.59 2.89 3.49 2.26 1.05 0.32 0.39 -0.52 -0.30 -0.37 -0.14 0.11 -0.16 -0.08 -0.08 -0.05
TSLA netincome_cfo 2.23 4.71 3.99 1.79 0.29 -0.26 -0.37 -0.81 -0.29 -0.41 -0.14 -0.04 -0.22 -0.15 -0.09 -0.03
TSLA cashflow::operating 4.65 4.17 4.66 3.64 1.99 0.81 0.74 -0.02 -0.05 -0.24 -0.03 0.13 -0.15 -0.07 -0.08 -0.05
TSLA cashflow::fcf 4.21 3.46 3.98 2.93 1.63 0.62 0.65 -0.35 -0.30 -0.37 -0.15 0.11 -0.17 -0.08 -0.08 -0.05
TSLA cashflow::realfcf 3.59 2.89 3.49 2.26 1.05 0.32 0.39 -0.52 -0.30 -0.37 -0.15 0.11 -0.17 -0.08 -0.08 -0.05
TSLA netincome 2.23 4.71 3.99 1.79 0.29 -0.26 -0.37 -0.81 -0.29 -0.41 -0.14 -0.04 -0.22 -0.15 -0.09 -0.03
TSLA operatingincome 2.20 2.80 4.32 2.07 0.67 -0.02 -0.14 -0.59 -0.25 -0.33 -0.09 -0.03 -0.22 -0.15 -0.09 -0.03
TSLA grossincome 5.44 5.56 6.60 4.31 2.22 1.37 1.42 0.81 0.60 0.43 0.43 0.23 0.02 0.04 0.02 0.01
TSLA nopat 1.76 2.10 3.98 1.84 0.50 -0.02 -0.14 -0.59 -0.25 -0.33 -0.09 -0.03 -0.22 -0.15 -0.09 -0.03
TSLA marketcap 403.84 248.48 123.18 352.26 235.22 27.89 22.19 20.76 14.25 16.00 14.83 10.03 2.26 1.90 0.0 0.0
TSLA ev 401.37 244.97 119.01 348.86 232.64 30.29 25.11 23.24 15.55 16.67 13.90 9.60 2.15 1.75 0.0 0.0
TSLA ebitda 5.55 5.73 6.70 3.91 2.23 1.42 1.20 0.59 0.46 0.06 0.13 0.20 -0.19 -0.13 0.0 0.0
TSLA equity 22.71 19.70 14.16 9.56 7.46 2.22 1.73 1.54 1.79 0.50 0.44 0.34 0.07 0.13 0.12 0.0
TSLA retained_earnings 10.97 8.77 4.08 0.10 -1.81 -2.04 -1.87 -1.80 -1.13 -1.07 -0.70 -0.58 -0.60 -0.40 -0.25 0.0
TSLA debt 2.56 1.65 0.98 2.16 3.92 4.50 4.22 3.70 2.57 1.22 0.0 0.0 0.0 0.0 0.0 0.0
TSLA interest_income 0.49 0.34 0.09 0.02 0.01 0.01 0.01 0.01 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA interest_expense 0.02 0.01 0.01 0.04 0.05 0.03 0.03 0.10 0.04 0.05 0.05 0.02 0.0 0.0 0.0 0.0
TSLA interest_expense_cashflow 0.09 0.04 0.05 0.08 0.15 0.15 0.13 0.07 0.01 0.01 0.01 0.0 0.0 0.0 0.0 0.0
TSLA interestRate 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.05 0.05 0.06 0.06 0.06 0.06
TSLA shares 1.09 1.10 1.10 1.07 0.94 0.30 0.30 0.06 0.05 0.06 0.06 0.06 0.06 0.06 0.03 0.0
TSLA shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
TSLA income_tax 0.57 -1.57 0.36 0.22 0.10 0.04 0.02 0.01 0.01 0.01 0.0 0.0 0.0 0.0 0.0 0.0
TSLA sbc 0.62 0.57 0.49 0.67 0.58 0.30 0.26 0.17 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA capex 0.44 0.71 0.68 0.71 0.37 0.19 0.09 0.33 0.25 0.12 0.12 0.02 0.03 0.01 0.0 0.0
TSLA maintainence_capex 0.44 0.71 0.68 0.71 0.37 0.19 0.09 0.33 0.25 0.12 0.11 0.02 0.02 0.01 0.0 0.0
TSLA depreciation 1.67 1.47 1.19 0.92 0.78 0.72 0.67 0.59 0.36 0.20 0.11 0.12 0.02 0.01 0.01 0.0
TSLA inventory 3.74 4.29 4.07 1.82 1.38 1.19 1.10 0.82 0.78 0.59 0.46 0.17 0.15 0.03 0.03 0.0
TSLA payables 3.89 4.54 4.83 3.17 2.03 1.27 1.20 0.87 0.70 0.42 0.38 0.15 0.17 0.03 0.02 0.0
TSLA receivables 1.38 1.10 0.93 0.61 0.63 0.44 0.33 0.19 0.19 0.08 0.11 0.02 0.02 0.01 0.0 0.0
TSLA evToOpIncome 0.0 0.0 0.0 0.0 0.0 0.03 0.04 0.04 0.04 0.05 0.05 0.05 0.06 0.06 0.0 0.0
TSLA pocf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.04 0.04 0.05 0.05 0.0 0.06 0.06 0.0 0.0
TSLA pe 0.0 0.0 0.0 0.0 0.0 0.03 0.04 0.04 0.04 0.05 0.05 0.05 0.06 0.06 0.0 0.0
TSLA pfcf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.04 0.04 0.05 0.05 0.0 0.06 0.06 0.0 0.0
TSLA priceToRealfcf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.04 0.04 0.05 0.05 0.0 0.06 0.06 0.0 0.0
TSLA costs:ga 1.60 1.51 1.25 1.43 1.06 0.89 1.00 0.90 0.54 0.43 0.29 0.14 0.08 0.06 0.05 0.03
TSLA costs:rnd 1.41 1.25 0.97 0.82 0.50 0.45 0.51 0.50 0.31 0.33 0.23 0.12 0.15 0.13 0.06 0.0
TSLA goodwill 0.08 0.08 0.06 0.06 0.07 0.07 0.02 0.02 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA unearned_revenue 0.16 0.48 0.36 0.25 0.11 0.27 0.14 0.17 0.14 0.15 0.10 0.14 0.0 0.0 0.0 0.0
TSLA unearned_revenue_balancesheet 1.03 1.02 0.89 0.65 0.49 0.40 0.35 0.43 0.32 0.21 0.12 0.05 0.0 0.0 0.0 0.0
TSLA amortization 1.67 1.47 1.19 0.92 0.78 0.72 0.67 0.59 0.36 0.20 0.11 0.12 0.02 0.01 0.01 0.0
TSLA costs:sgna 1.60 1.51 1.25 1.43 1.06 0.89 1.00 0.90 0.54 0.43 0.29 0.14 0.08 0.06 0.05 0.03
TSLA current_liabilities 8.98 9.04 8.46 6.24 4.78 3.58 3.52 2.78 2.19 1.30 1.02 0.34 0.30 0.12 0.05 0.0
TSLA equity_mgmt 22.79 19.78 14.22 9.62 7.53 2.29 1.76 1.56 1.79 0.50 0.44 0.34 0.07 0.13 0.12 0.0
TSLA equity_tangible 22.64 19.62 14.10 9.50 7.39 2.15 1.71 1.51 1.79 0.50 0.44 0.34 0.07 0.13 0.12 0.0
TSLA investedCapital 10.10 7.58 5.98 4.04 3.86 4.02 3.67 2.42 1.48 1.03 0.40 0.28 0.17 0.08 0.08 0.0
TSLA investedCapitalWith2PercentCash 10.20 7.68 6.09 4.16 3.90 4.05 3.69 2.45 1.49 1.05 0.41 0.28 0.17 0.08 0.08 0.0
TSLA lv_liabilities 3.71 3.59 3.37 2.77 1.87 -2.79 -2.67 -3.45 -2.69 -0.76 -0.28 0.02 -0.05 0.06 0.04 0.0
TSLA lv_payables 15.14 12.89 10.46 9.71 9.88 5.23 4.87 4.53 3.35 2.05 1.74 0.75 0.34 0.32 0.13 0.0
TSLA share_cnt 1.00 1.00 1.00 0.32 0.32 0.06 0.06 0.06 0.06 0.06 0.0 0.0 0.0 0.0 0.0 0.0
TSLA current_assets 18.18 15.61 12.96 8.58 8.96 4.06 2.93 2.38 2.35 1.29 1.55 0.64 0.30 0.22 0.14 0.0
TSLA roce_inc_diff_capital_nopat_3 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.04% 0.04% 0.05% 0.05% 0.0 0.06% 0.0 0.0 0.0
TSLA roce_inc_diff_profits_nopat_3 0.0 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.0 0.0 0.0 0.03% 0.04% 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_capital_nopat_3 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.06% 0.0 0.0 0.0
TSLA roce_inc_period1_profit_nopat_3 0.03% 0.03% 0.03% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_capital_nopat_3 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_capital_nopat_3 12.60% 11.98% 8.04% 5.74% 0.69% 1.31% 1.19% 1.48% 0.36% 0.32% 0.22% -0.04% 0.13% 0.0 0.0 0.0
TSLA rome_inc_diff_profits_nopat_3 -0.05% 1.63% 4.00% 1.96% 1.05% 0.20% 0.12% -0.52% -0.23% -0.15% 0.03% 0.04% -0.19% 0.0 0.0 0.0
TSLA rome_inc_period1_capital_nopat_3 19.59% 14.12% 9.62% 7.10% 2.29% 1.67% 1.51% 1.72% 0.41% 0.42% 0.32% 0.06% 0.13% 0.0 0.0 0.0
TSLA rome_inc_period1_profit_nopat_3 1.76% 2.10% 3.98% 1.84% 0.50% -0.02% -0.14% -0.59% -0.25% -0.33% -0.09% -0.03% -0.22% 0.0 0.0 0.0
TSLA rome_inc_period2_capital_nopat_3 6.99% 2.14% 1.58% 1.36% 1.59% 0.37% 0.32% 0.24% 0.05% 0.10% 0.10% 0.10% 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_profit_nopat_3 1.81% 0.47% -0.02% -0.12% -0.55% -0.22% -0.25% -0.07% -0.02% -0.18% -0.12% -0.07% -0.03% 0.0 0.0 0.0
TSLA rotc_inc_diff_capital_nopat_3 5.29% 4.14% 2.39% 0.86% 1.48% 2.66% 2.89% 1.90% 1.07% 0.71% 0.30% 0.22% 0.17% 0.0 0.0 0.0
TSLA rotc_inc_diff_profits_nopat_3 -0.05% 1.63% 4.00% 1.96% 1.05% 0.20% 0.12% -0.52% -0.23% -0.15% 0.03% 0.04% -0.19% 0.0 0.0 0.0
TSLA rotc_inc_period1_capital_nopat_3 9.26% 7.41% 5.98% 4.04% 3.49% 3.80% 3.53% 2.17% 1.28% 0.84% 0.36% 0.28% 0.17% 0.0 0.0 0.0
TSLA rotc_inc_period1_profit_nopat_3 1.76% 2.10% 3.98% 1.84% 0.50% -0.02% -0.14% -0.59% -0.25% -0.33% -0.09% -0.03% -0.22% 0.0 0.0 0.0
TSLA rotc_inc_period2_capital_nopat_3 3.97% 3.27% 3.59% 3.18% 2.01% 1.14% 0.64% 0.27% 0.21% 0.14% 0.06% 0.06% 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_profit_nopat_3 1.81% 0.47% -0.02% -0.12% -0.55% -0.22% -0.25% -0.07% -0.02% -0.18% -0.12% -0.07% -0.03% 0.0 0.0 0.0
TSLA roce_inc_diff_capital_nopat_5 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.04% 0.04% 0.05% 0.05% 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_profits_nopat_5 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_capital_nopat_5 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.04% 0.04% 0.05% 0.05% 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_profit_nopat_5 0.03% 0.03% 0.03% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_capital_nopat_5 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.04% 0.04% 0.05% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_capital_nopat_5 18.04% 12.77% 8.12% 6.76% 1.98% 1.45% 1.47% 1.64% 0.33% 0.33% 0.32% 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_profits_nopat_5 1.78% 2.22% 4.50% 2.05% 0.74% 0.04% -0.12% -0.45% -0.16% -0.26% -0.07% 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_capital_nopat_5 19.59% 14.12% 9.62% 7.10% 2.29% 1.67% 1.51% 1.72% 0.41% 0.42% 0.32% 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_profit_nopat_5 1.76% 2.10% 3.98% 1.84% 0.50% -0.02% -0.14% -0.59% -0.25% -0.33% -0.09% 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_capital_nopat_5 1.55% 1.35% 1.51% 0.34% 0.31% 0.22% 0.04% 0.08% 0.08% 0.10% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_profit_nopat_5 -0.02% -0.12% -0.52% -0.21% -0.24% -0.06% -0.02% -0.14% -0.09% -0.07% -0.03% 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_capital_nopat_5 5.73% 4.25% 4.09% 2.96% 2.87% 3.55% 3.34% 2.06% 1.24% 0.79% 0.36% 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_profits_nopat_5 1.78% 2.22% 4.50% 2.05% 0.74% 0.04% -0.12% -0.45% -0.16% -0.26% -0.07% 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_capital_nopat_5 9.26% 7.41% 5.98% 4.04% 3.49% 3.80% 3.53% 2.17% 1.28% 0.84% 0.36% 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_profit_nopat_5 1.76% 2.10% 3.98% 1.84% 0.50% -0.02% -0.14% -0.59% -0.25% -0.33% -0.09% 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_capital_nopat_5 3.53% 3.15% 1.89% 1.08% 0.61% 0.25% 0.19% 0.11% 0.04% 0.05% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_profit_nopat_5 -0.02% -0.12% -0.52% -0.21% -0.24% -0.06% -0.02% -0.14% -0.09% -0.07% -0.03% 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_capital_nopat_7 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_profits_nopat_7 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_capital_nopat_7 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_profit_nopat_7 0.03% 0.03% 0.03% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_capital_nopat_7 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_capital_nopat_7 18.11% 13.78% 9.33% 6.89% 2.24% 1.60% 1.44% 1.65% 0.41% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_profits_nopat_7 2.27% 2.31% 4.21% 1.90% 0.52% 0.11% -0.05% -0.54% -0.23% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_capital_nopat_7 19.59% 14.12% 9.62% 7.10% 2.29% 1.67% 1.51% 1.72% 0.41% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_profit_nopat_7 1.76% 2.10% 3.98% 1.84% 0.50% -0.02% -0.14% -0.59% -0.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_capital_nopat_7 1.48% 0.34% 0.29% 0.21% 0.04% 0.08% 0.07% 0.08% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_profit_nopat_7 -0.51% -0.21% -0.23% -0.06% -0.02% -0.13% -0.09% -0.05% -0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_capital_nopat_7 7.40% 6.34% 5.40% 3.80% 3.30% 3.70% 3.49% 2.13% 1.28% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_profits_nopat_7 2.27% 2.31% 4.21% 1.90% 0.52% 0.11% -0.05% -0.54% -0.23% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_capital_nopat_7 9.26% 7.41% 5.98% 4.04% 3.49% 3.80% 3.53% 2.17% 1.28% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_profit_nopat_7 1.76% 2.10% 3.98% 1.84% 0.50% -0.02% -0.14% -0.59% -0.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_capital_nopat_7 1.86% 1.07% 0.58% 0.23% 0.19% 0.10% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_profit_nopat_7 -0.51% -0.21% -0.23% -0.06% -0.02% -0.13% -0.09% -0.05% -0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_capital_nopat_9 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_profits_nopat_9 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_capital_nopat_9 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_profit_nopat_9 0.03% 0.03% 0.03% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_capital_nopat_9 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_capital_nopat_9 19.31% 13.91% 9.58% 7.03% 2.22% 1.61% 1.51% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_profits_nopat_9 1.99% 2.16% 4.00% 1.96% 0.59% 0.03% -0.12% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_capital_nopat_9 19.59% 14.12% 9.62% 7.10% 2.29% 1.67% 1.51% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_profit_nopat_9 1.76% 2.10% 3.98% 1.84% 0.50% -0.02% -0.14% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_capital_nopat_9 0.28% 0.21% 0.04% 0.07% 0.07% 0.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_profit_nopat_9 -0.22% -0.06% -0.02% -0.12% -0.08% -0.05% -0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_capital_nopat_9 8.69% 7.18% 5.81% 3.94% 3.45% 3.76% 3.53% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_profits_nopat_9 1.99% 2.16% 4.00% 1.96% 0.59% 0.03% -0.12% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_capital_nopat_9 9.26% 7.41% 5.98% 4.04% 3.49% 3.80% 3.53% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_profit_nopat_9 1.76% 2.10% 3.98% 1.84% 0.50% -0.02% -0.14% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_capital_nopat_9 0.57% 0.23% 0.17% 0.09% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_profit_nopat_9 -0.22% -0.06% -0.02% -0.12% -0.08% -0.05% -0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA operating_lease 1.61 1.31 0.81 0.64 0.52 0.41 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::fcf_03_YoY 0.0 0.0 0.0 0.0 0.03% 0.03% 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.06% 0.0 0.0 0.0
TSLA cashflow::fcf_05_YoY 0.0 0.0 0.03% 0.03% 0.03% 0.03% 0.0 0.04% 0.04% 0.05% 0.05% 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::fcf_10_YoY 0.03% 0.0 0.03% 0.03% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::financing 1.20 0.81 -1.12 -1.65 3.35 0.51 0.20 1.60 1.41 0.70 1.04 0.32 0.24 0.27 0.20 0.09
TSLA cashflow::investing -5.85 -4.90 -3.79 -2.49 -1.05 -0.48 -0.82 -1.52 -0.53 -0.77 -0.48 -0.13 -0.12 -0.10 -0.11 -0.01
TSLA cashflow::realfcf_03_YoY 0.0 0.0 0.0 0.0 0.03% 0.03% 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.06% 0.0 0.0 0.0
TSLA cashflow::realfcf_05_YoY 0.0 0.0 0.03% 0.03% 0.03% 0.03% 0.0 0.04% 0.04% 0.05% 0.05% 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::realfcf_10_YoY 0.03% 0.0 0.03% 0.03% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA income::net_03_YoY 0.0 0.0 0.03% 0.03% 0.03% 0.03% 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.06% 0.0 0.0 0.0
TSLA income::net_05_YoY 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.04% 0.04% 0.05% 0.05% 0.0 0.0 0.0 0.0 0.0
TSLA income::net_10_YoY 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA income::operating_03_YoY 0.0 0.0 0.03% 0.03% 0.03% 0.03% 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.06% 0.0 0.0 0.0
TSLA income::operating_05_YoY 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.04% 0.04% 0.05% 0.05% 0.0 0.0 0.0 0.0 0.0
TSLA income::operating_10_YoY 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

3. Vertical Data, ratio wrt to revenue for TSLA [show/hide charts] Current Market Price: 325.31 as of 2025-06-16
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
TSLA StockMarketPrice
TSLA revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
TSLA revenue::cost 82.14% 81.75% 74.40% 74.72% 78.98% 83.44% 81.17% 81.10% 77.15% 77.18% 72.43% 77.34% 92.72% 69.84% 73.68% 91.48%
TSLA operating_expense 10.62% 9.06% 8.83% 13.16% 14.70% 16.84% 20.64% 32.78% 32.38% 40.54% 33.40% 25.70% 102.68% 153.29% 152.10% 54.88%
TSLA assets 124.96% 110.17% 101.08% 115.44% 165.36% 139.59% 138.58% 243.69% 323.77% 200.01% 182.88% 120.04% 269.61% 349.32% 330.71% 0.0
TSLA cash 16.52% 16.94% 19.95% 32.66% 61.47% 25.50% 17.18% 28.64% 48.47% 29.58% 59.58% 42.01% 48.85% 124.98% 85.28% 0.0
TSLA liabilities_calc 50.32% 45.45% 46.20% 59.35% 94.89% 112.67% 115.64% 207.65% 255.87% 173.10% 154.38% 86.90% 239.44% 239.62% 153.36% 0.0
TSLA ppnenet 36.68% 30.72% 28.91% 35.09% 40.42% 42.30% 52.79% 85.28% 85.47% 84.12% 57.19% 36.68% 133.63% 146.11% 98.19% 0.0
TSLA workingCapital 2.77% 0.55% -2.89% -0.12% 3.50% 2.67% 1.81% 6.01% 7.58% 9.94% 2.67% -0.40% 0.84% 11.23% 19.65% 0.0
TSLA workingCapitalWithCash 3.10% 0.89% 0.43% 0.72% 3.90% 2.97% 2.12% 6.58% 7.92% 10.89% 3.20% 0.20% 2.08% 12.21% 21.36% 0.0
TSLA owner_earnings 11.79% 9.48% 13.52% 13.24% 9.90% 3.84% 5.13% -12.26% -11.25% -19.57% -9.04% 11.23% -70.81% -63.63% -113.32% -72.37%
TSLA netincome_cfo 7.32% 15.47% 15.45% 10.49% 2.73% -3.15% -4.95% -19.05% -11.04% -21.96% -9.19% -3.68% -95.88% -124.56% -132.19% -49.79%
TSLA cashflow::operating 15.28% 13.70% 18.07% 21.36% 18.85% 9.79% 9.78% -0.52% -1.77% -12.96% -1.79% 13.15% -63.84% -55.99% -109.48% -72.20%
TSLA cashflow::fcf 13.83% 11.35% 15.44% 17.18% 15.40% 7.50% 8.62% -8.29% -11.25% -19.57% -9.75% 11.23% -74.70% -63.63% -113.32% -72.37%
TSLA cashflow::realfcf 11.79% 9.48% 13.52% 13.24% 9.90% 3.84% 5.13% -12.26% -11.25% -19.57% -9.75% 11.23% -74.70% -63.63% -113.32% -72.37%
TSLA netincome 7.32% 15.47% 15.45% 10.49% 2.73% -3.15% -4.95% -19.05% -11.04% -21.96% -9.19% -3.68% -95.88% -124.56% -132.19% -49.79%
TSLA operatingincome 7.24% 9.19% 16.76% 12.12% 6.32% -0.28% -1.81% -13.88% -9.53% -17.71% -5.84% -3.04% -95.41% -123.13% -125.78% -46.36%
TSLA grossincome 17.86% 18.25% 25.60% 25.28% 21.02% 16.56% 18.83% 18.90% 22.85% 22.82% 27.57% 22.66% 7.28% 30.16% 26.32% 8.52%
TSLA nopat 5.79% 6.89% 15.42% 10.79% 4.74% -0.28% -1.81% -13.88% -9.53% -17.71% -5.84% -3.04% -95.41% -123.13% -125.78% -46.36%
TSLA marketcap 1327.00% 816.24% 477.49% 2066.68% 2223.12% 338.22% 293.62% 487.20% 541.53% 856.31% 954.89% 983.70% 970.78% 1544.28% 0.0 0.0
TSLA ev 1318.89% 804.70% 461.34% 2046.72% 2198.71% 367.31% 332.23% 545.43% 590.83% 892.20% 895.30% 941.69% 921.92% 1419.30% 0.0 0.0
TSLA ebitda 18.23% 18.83% 25.96% 22.94% 21.05% 17.25% 15.91% 13.95% 17.53% 3.18% 8.67% 19.99% -81.46% -106.56% 0.0 0.0
TSLA equity 74.64% 64.72% 54.88% 56.09% 70.48% 26.93% 22.94% 36.03% 67.90% 26.91% 28.51% 33.13% 30.18% 109.70% 177.35% 0.0
TSLA retained_earnings 36.04% 28.81% 15.82% 0.61% -17.12% -24.75% -24.78% -42.30% -42.82% -57.40% -44.82% -56.60% -257.86% -327.74% -355.46% 0.0
TSLA debt 8.41% 5.40% 3.80% 12.70% 37.06% 54.60% 55.78% 86.87% 97.77% 65.47% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA interest_income 1.61% 1.10% 0.36% 0.10% 0.10% 0.18% 0.11% 0.17% 0.12% 0.04% 0.04% 0.01% 0.07% 0.12% 0.22% 0.14%
TSLA interest_expense 0.06% 0.02% 0.04% 0.23% 0.45% 0.35% 0.41% 2.37% 1.40% 2.94% 3.15% 1.64% 0.06% 0.02% 0.85% 2.26%
TSLA interest_expense_cashflow 0.28% 0.13% 0.19% 0.49% 1.41% 1.85% 1.78% 1.56% 0.55% 0.79% 0.64% 0.0 0.0 0.0 0.0 0.0
TSLA interestRate 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3.13% 4.97% 24.20% 48.96% 85.66% 89.33%
TSLA shares 3.58% 3.60% 4.27% 6.29% 8.87% 3.61% 3.97% 1.41% 2.06% 3.17% 3.89% 5.93% 25.98% 49.15% 43.44% 6.27%
TSLA shares_calc 3.29% 3.28% 3.88% 5.87% 9.45% 12.13% 13.23% 23.47% 38.00% 53.52% 64.39% 98.08% 429.55% 812.78% 1421.94% 1482.93%
TSLA income_tax 1.88% -5.17% 1.39% 1.30% 0.93% 0.45% 0.27% 0.27% 0.38% 0.32% 0.29% 0.13% 0.03% 0.24% 0.15% 0.02%
TSLA sbc 2.05% 1.87% 1.92% 3.94% 5.50% 3.65% 3.49% 3.97% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA capex 1.44% 2.35% 2.64% 4.18% 3.45% 2.29% 1.16% 7.77% 9.48% 6.61% 7.95% 1.93% 10.86% 7.63% 3.84% 0.16%
TSLA maintainence_capex 1.44% 2.35% 2.64% 4.18% 3.45% 2.29% 1.16% 7.77% 9.48% 6.61% 7.25% 1.93% 6.98% 7.63% 3.84% 0.16%
TSLA depreciation 5.49% 4.82% 4.60% 5.41% 7.36% 8.76% 8.86% 13.91% 13.53% 10.44% 7.25% 11.52% 6.98% 8.28% 9.10% 6.20%
TSLA inventory 12.30% 14.08% 15.76% 10.70% 13.00% 14.45% 14.51% 19.25% 29.53% 31.58% 29.82% 16.90% 64.97% 24.52% 38.70% 0.0
TSLA payables 12.77% 14.91% 18.73% 18.63% 19.19% 15.34% 15.87% 20.33% 26.58% 22.64% 24.32% 15.10% 73.41% 27.49% 24.80% 0.0
TSLA receivables 4.52% 3.62% 3.62% 3.55% 5.98% 5.39% 4.42% 4.38% 7.13% 4.18% 7.09% 2.44% 6.50% 4.67% 5.75% 0.0
TSLA evToOpIncome 0.0 0.0 0.0 0.0 0.0 0.41% 0.47% 0.85% 1.43% 2.47% 3.13% 4.97% 24.20% 48.96% 0.0 0.0
TSLA pocf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.85% 1.43% 2.47% 3.13% 0.0 24.20% 48.96% 0.0 0.0
TSLA pe 0.0 0.0 0.0 0.0 0.0 0.41% 0.47% 0.85% 1.43% 2.47% 3.13% 4.97% 24.20% 48.96% 0.0 0.0
TSLA pfcf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.85% 1.43% 2.47% 3.13% 0.0 24.20% 48.96% 0.0 0.0
TSLA priceToRealfcf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.85% 1.43% 2.47% 3.13% 0.0 24.20% 48.96% 0.0 0.0
TSLA costs:ga 5.27% 4.96% 4.84% 8.39% 9.97% 10.77% 13.21% 21.06% 20.46% 22.79% 18.87% 14.18% 36.39% 50.97% 72.44% 37.65%
TSLA costs:rnd 4.65% 4.10% 3.77% 4.82% 4.73% 5.46% 6.80% 11.72% 11.92% 17.74% 14.53% 11.52% 66.30% 102.32% 79.66% 0.0
TSLA goodwill 0.25% 0.26% 0.24% 0.37% 0.66% 0.81% 0.32% 0.51% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA unearned_revenue 0.51% 1.58% 1.39% 1.47% 1.02% 3.26% 1.89% 3.99% 5.47% 7.96% 6.56% 13.32% -0.13% -0.94% 4.11% -1.30%
TSLA unearned_revenue_balancesheet 3.40% 3.36% 3.44% 3.81% 4.62% 4.91% 4.62% 10.02% 12.17% 11.03% 7.57% 4.56% 0.46% 1.15% 3.97% 0.0
TSLA amortization 5.49% 4.82% 4.60% 5.41% 7.36% 8.76% 8.86% 13.91% 13.53% 10.44% 7.25% 11.52% 6.98% 8.28% 9.10% 6.20%
TSLA costs:sgna 5.27% 4.96% 4.84% 8.39% 9.97% 10.77% 13.21% 21.06% 20.46% 22.79% 18.87% 14.18% 36.39% 50.97% 72.44% 37.65%
TSLA current_liabilities 29.50% 29.71% 32.79% 36.61% 45.18% 43.40% 46.56% 65.27% 83.24% 69.61% 65.88% 33.53% 130.45% 93.68% 73.29% 0.0
TSLA equity_mgmt 74.89% 64.98% 55.12% 56.46% 71.13% 27.73% 23.26% 36.55% 67.90% 26.91% 28.51% 33.13% 30.18% 109.70% 177.35% 0.0
TSLA equity_tangible 74.39% 64.46% 54.64% 55.72% 69.82% 26.12% 22.62% 35.52% 67.90% 26.91% 28.51% 33.13% 30.18% 109.70% 177.35% 0.0
TSLA investedCapital 33.19% 24.89% 23.18% 23.68% 36.47% 48.77% 48.54% 56.89% 56.20% 55.16% 25.76% 27.43% 73.05% 67.36% 117.85% 0.0
TSLA investedCapitalWith2PercentCash 33.53% 25.22% 23.61% 24.40% 36.87% 49.07% 48.85% 57.46% 56.54% 56.10% 26.29% 27.63% 74.29% 68.33% 119.55% 0.0
TSLA lv_liabilities 12.20% 11.79% 13.08% 16.23% 17.69% -33.87% -35.32% -81.05% -102.17% -40.68% -17.73% 1.94% -19.92% 47.00% 53.49% 0.0
TSLA lv_payables 49.75% 42.33% 40.55% 56.95% 93.39% 63.45% 64.45% 106.28% 127.13% 109.77% 112.32% 73.75% 146.10% 259.13% 182.05% 0.0
TSLA share_cnt 3.29% 3.28% 3.88% 1.87% 3.01% 0.73% 0.80% 1.42% 2.30% 3.24% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA current_assets 59.74% 51.27% 50.23% 50.35% 84.72% 49.24% 38.71% 55.88% 89.42% 69.00% 100.01% 62.87% 126.98% 182.55% 202.05% 0.0
TSLA roce_inc_diff_capital_nopat_3 0.10% 0.10% 0.12% 0.19% 0.32% 0.41% 0.47% 0.85% 1.43% 2.47% 3.13% 0.0 24.20% 0.0 0.0 0.0
TSLA roce_inc_diff_profits_nopat_3 0.0 0.10% 0.12% 0.19% 0.32% 0.41% 0.47% 0.0 0.0 0.0 2.03% 4.25% 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_capital_nopat_3 0.10% 0.10% 0.12% 0.19% 0.32% 0.41% 0.47% 0.85% 1.43% 2.47% 3.13% 4.97% 24.20% 0.0 0.0 0.0
TSLA roce_inc_period1_profit_nopat_3 0.10% 0.10% 0.12% 0.19% 0.32% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_capital_nopat_3 0.10% 0.10% 0.12% 0.19% 0.32% 0.41% 0.47% 0.85% 1.43% 2.47% 3.13% 4.97% 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_capital_nopat_3 41.41% 39.35% 31.18% 33.69% 6.54% 15.88% 15.78% 34.75% 13.77% 17.00% 14.38% -4.09% 54.21% 0.0 0.0 0.0
TSLA rome_inc_diff_profits_nopat_3 -0.15% 5.35% 15.51% 11.51% 9.92% 2.43% 1.53% -12.29% -8.66% -7.97% 2.03% 4.25% -82.85% 0.0 0.0 0.0
TSLA rome_inc_period1_capital_nopat_3 64.37% 46.40% 37.30% 41.68% 21.61% 20.31% 20.02% 40.42% 15.56% 22.53% 20.86% 6.19% 54.21% 0.0 0.0 0.0
TSLA rome_inc_period1_profit_nopat_3 5.79% 6.89% 15.42% 10.79% 4.74% -0.28% -1.81% -13.88% -9.53% -17.71% -5.84% -3.04% -95.41% 0.0 0.0 0.0
TSLA rome_inc_period2_capital_nopat_3 22.96% 7.04% 6.13% 7.98% 15.07% 4.43% 4.25% 5.67% 1.78% 5.54% 6.47% 10.28% 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_profit_nopat_3 5.94% 1.55% -0.08% -0.72% -5.18% -2.72% -3.34% -1.59% -0.88% -9.74% -7.86% -7.29% -12.56% 0.0 0.0 0.0
TSLA rotc_inc_diff_capital_nopat_3 17.38% 13.59% 9.27% 5.05% 13.99% 32.25% 38.20% 44.60% 40.73% 37.84% 19.51% 21.73% 72.21% 0.0 0.0 0.0
TSLA rotc_inc_diff_profits_nopat_3 -0.15% 5.35% 15.51% 11.51% 9.92% 2.43% 1.53% -12.29% -8.66% -7.97% 2.03% 4.25% -82.85% 0.0 0.0 0.0
TSLA rotc_inc_period1_capital_nopat_3 30.43% 24.33% 23.18% 23.68% 32.97% 46.10% 46.72% 50.88% 48.62% 45.21% 23.09% 27.43% 72.21% 0.0 0.0 0.0
TSLA rotc_inc_period1_profit_nopat_3 5.79% 6.89% 15.42% 10.79% 4.74% -0.28% -1.81% -13.88% -9.53% -17.71% -5.84% -3.04% -95.41% 0.0 0.0 0.0
TSLA rotc_inc_period2_capital_nopat_3 13.05% 10.74% 13.91% 18.63% 18.97% 13.85% 8.52% 6.28% 7.89% 7.38% 3.58% 5.69% 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_profit_nopat_3 5.94% 1.55% -0.08% -0.72% -5.18% -2.72% -3.34% -1.59% -0.88% -9.74% -7.86% -7.29% -12.56% 0.0 0.0 0.0
TSLA roce_inc_diff_capital_nopat_5 0.10% 0.10% 0.12% 0.19% 0.32% 0.41% 0.47% 0.85% 1.43% 2.47% 3.13% 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_profits_nopat_5 0.10% 0.10% 0.12% 0.19% 0.32% 0.41% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_capital_nopat_5 0.10% 0.10% 0.12% 0.19% 0.32% 0.41% 0.47% 0.85% 1.43% 2.47% 3.13% 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_profit_nopat_5 0.10% 0.10% 0.12% 0.19% 0.32% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_capital_nopat_5 0.10% 0.10% 0.12% 0.19% 0.32% 0.41% 0.47% 0.85% 1.43% 2.47% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_capital_nopat_5 59.27% 41.95% 31.47% 39.65% 18.72% 17.59% 19.44% 38.51% 12.60% 17.42% 20.86% 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_profits_nopat_5 5.87% 7.29% 17.43% 12.03% 7.01% 0.48% -1.52% -10.53% -5.94% -14.08% -4.21% 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_capital_nopat_5 64.37% 46.40% 37.30% 41.68% 21.61% 20.31% 20.02% 40.42% 15.56% 22.53% 20.86% 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_profit_nopat_5 5.79% 6.89% 15.42% 10.79% 4.74% -0.28% -1.81% -13.88% -9.53% -17.71% -5.84% 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_capital_nopat_5 5.11% 4.44% 5.83% 2.02% 2.89% 2.71% 0.58% 1.91% 2.96% 5.12% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_profit_nopat_5 -0.07% -0.40% -2.00% -1.24% -2.27% -0.76% -0.29% -3.35% -3.59% -3.63% -1.62% 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_capital_nopat_5 18.83% 13.97% 15.84% 17.36% 27.16% 43.09% 44.15% 48.34% 46.98% 42.38% 23.09% 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_profits_nopat_5 5.87% 7.29% 17.43% 12.03% 7.01% 0.48% -1.52% -10.53% -5.94% -14.08% -4.21% 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_capital_nopat_5 30.43% 24.33% 23.18% 23.68% 32.97% 46.10% 46.72% 50.88% 48.62% 45.21% 23.09% 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_profit_nopat_5 5.79% 6.89% 15.42% 10.79% 4.74% -0.28% -1.81% -13.88% -9.53% -17.71% -5.84% 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_capital_nopat_5 11.60% 10.36% 7.34% 6.32% 5.80% 3.00% 2.57% 2.54% 1.64% 2.83% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_profit_nopat_5 -0.07% -0.40% -2.00% -1.24% -2.27% -0.76% -0.29% -3.35% -3.59% -3.63% -1.62% 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_capital_nopat_7 0.10% 0.10% 0.12% 0.19% 0.32% 0.41% 0.47% 0.85% 1.43% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_profits_nopat_7 0.10% 0.10% 0.12% 0.19% 0.32% 0.41% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_capital_nopat_7 0.10% 0.10% 0.12% 0.19% 0.32% 0.41% 0.47% 0.85% 1.43% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_profit_nopat_7 0.10% 0.10% 0.12% 0.19% 0.32% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_capital_nopat_7 0.10% 0.10% 0.12% 0.19% 0.32% 0.41% 0.47% 0.85% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_capital_nopat_7 59.51% 45.27% 36.19% 40.44% 21.22% 19.40% 19.06% 38.66% 15.56% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_profits_nopat_7 7.47% 7.58% 16.30% 11.13% 4.94% 1.32% -0.64% -12.63% -8.79% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_capital_nopat_7 64.37% 46.40% 37.30% 41.68% 21.61% 20.31% 20.02% 40.42% 15.56% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_profit_nopat_7 5.79% 6.89% 15.42% 10.79% 4.74% -0.28% -1.81% -13.88% -9.53% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_capital_nopat_7 4.87% 1.13% 1.12% 1.24% 0.40% 0.91% 0.96% 1.76% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_profit_nopat_7 -1.67% -0.69% -0.88% -0.35% -0.19% -1.60% -1.17% -1.25% -0.74% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_capital_nopat_7 24.30% 20.82% 20.94% 22.31% 31.21% 44.88% 46.19% 49.90% 48.62% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_profits_nopat_7 7.47% 7.58% 16.30% 11.13% 4.94% 1.32% -0.64% -12.63% -8.79% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_capital_nopat_7 30.43% 24.33% 23.18% 23.68% 32.97% 46.10% 46.72% 50.88% 48.62% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_profit_nopat_7 5.79% 6.89% 15.42% 10.79% 4.74% -0.28% -1.81% -13.88% -9.53% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_capital_nopat_7 6.12% 3.52% 2.25% 1.37% 1.75% 1.21% 0.53% 0.97% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_profit_nopat_7 -1.67% -0.69% -0.88% -0.35% -0.19% -1.60% -1.17% -1.25% -0.74% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_capital_nopat_9 0.10% 0.10% 0.12% 0.19% 0.32% 0.41% 0.47% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_profits_nopat_9 0.10% 0.10% 0.12% 0.19% 0.32% 0.32% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_capital_nopat_9 0.10% 0.10% 0.12% 0.19% 0.32% 0.41% 0.47% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_profit_nopat_9 0.10% 0.10% 0.12% 0.19% 0.32% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_capital_nopat_9 0.10% 0.10% 0.12% 0.19% 0.32% 0.41% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_capital_nopat_9 63.44% 45.71% 37.15% 41.26% 20.96% 19.46% 20.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_profits_nopat_9 6.53% 7.08% 15.50% 11.52% 5.54% 0.32% -1.57% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_capital_nopat_9 64.37% 46.40% 37.30% 41.68% 21.61% 20.31% 20.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_profit_nopat_9 5.79% 6.89% 15.42% 10.79% 4.74% -0.28% -1.81% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_capital_nopat_9 0.93% 0.69% 0.15% 0.42% 0.66% 0.84% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_profit_nopat_9 -0.73% -0.19% -0.08% -0.73% -0.80% -0.60% -0.24% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_capital_nopat_9 28.56% 23.57% 22.50% 23.13% 32.60% 45.63% 46.72% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_profits_nopat_9 6.53% 7.08% 15.50% 11.52% 5.54% 0.32% -1.57% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_capital_nopat_9 30.43% 24.33% 23.18% 23.68% 32.97% 46.10% 46.72% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_profit_nopat_9 5.79% 6.89% 15.42% 10.79% 4.74% -0.28% -1.81% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_capital_nopat_9 1.87% 0.76% 0.68% 0.55% 0.36% 0.47% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_profit_nopat_9 -0.73% -0.19% -0.08% -0.73% -0.80% -0.60% -0.24% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA operating_lease 5.28% 4.32% 3.15% 3.75% 4.94% 4.96% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::fcf_03_YoY 0.0 0.0 0.0 0.0 0.32% 0.41% 0.47% 0.85% 1.43% 2.47% 3.13% 4.97% 24.20% 0.0 0.0 0.0
TSLA cashflow::fcf_05_YoY 0.0 0.0 0.12% 0.19% 0.32% 0.41% 0.0 0.85% 1.43% 2.47% 3.13% 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::fcf_10_YoY 0.10% 0.0 0.12% 0.19% 0.32% 0.41% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::financing 3.94% 2.68% -4.33% -9.67% 31.62% 6.22% 2.67% 37.55% 53.48% 37.65% 67.01% 31.56% 101.54% 218.37% 289.56% 138.84%
TSLA cashflow::investing -19.23% -16.10% -14.70% -14.62% -9.93% -5.84% -10.89% -35.68% -20.23% -41.36% -30.97% -12.39% -50.07% -79.44% -154.44% -12.72%
TSLA cashflow::realfcf_03_YoY 0.0 0.0 0.0 0.0 0.32% 0.41% 0.47% 0.85% 1.43% 2.47% 3.13% 4.97% 24.20% 0.0 0.0 0.0
TSLA cashflow::realfcf_05_YoY 0.0 0.0 0.12% 0.19% 0.32% 0.41% 0.0 0.85% 1.43% 2.47% 3.13% 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::realfcf_10_YoY 0.10% 0.0 0.12% 0.19% 0.32% 0.41% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA income::net_03_YoY 0.0 0.0 0.12% 0.19% 0.32% 0.41% 0.47% 0.85% 1.43% 2.47% 3.13% 4.97% 24.20% 0.0 0.0 0.0
TSLA income::net_05_YoY 0.10% 0.10% 0.12% 0.19% 0.32% 0.41% 0.47% 0.85% 1.43% 2.47% 3.13% 0.0 0.0 0.0 0.0 0.0
TSLA income::net_10_YoY 0.10% 0.10% 0.12% 0.19% 0.32% 0.41% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA income::operating_03_YoY 0.0 0.0 0.12% 0.19% 0.32% 0.41% 0.47% 0.85% 1.43% 2.47% 3.13% 4.97% 24.20% 0.0 0.0 0.0
TSLA income::operating_05_YoY 0.10% 0.10% 0.12% 0.19% 0.32% 0.41% 0.47% 0.85% 1.43% 2.47% 3.13% 0.0 0.0 0.0 0.0 0.0
TSLA income::operating_10_YoY 0.10% 0.10% 0.12% 0.19% 0.32% 0.41% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

4. Vertical Data, ratio wrt to assets for TSLA [show/hide charts] Current Market Price: 325.31 as of 2025-06-16
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
TSLA StockMarketPrice
TSLA revenue 80.03% 90.77% 98.94% 86.63% 60.47% 71.64% 72.16% 41.04% 30.89% 50.00% 54.68% 83.31% 37.09% 28.63% 30.24%
TSLA revenue::cost 65.73% 74.20% 73.61% 64.73% 47.76% 59.78% 58.57% 33.28% 23.83% 38.59% 39.61% 64.43% 34.39% 19.99% 22.28%
TSLA operating_expense 8.50% 8.22% 8.74% 11.40% 8.89% 12.06% 14.90% 13.45% 10.00% 20.27% 18.26% 21.41% 38.09% 43.88% 45.99%
TSLA assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
TSLA cash 13.22% 15.38% 19.74% 28.29% 37.17% 18.27% 12.39% 11.75% 14.97% 14.79% 32.58% 35.00% 18.12% 35.78% 25.79%
TSLA liabilities_calc 40.27% 41.25% 45.71% 51.41% 57.38% 80.71% 83.45% 85.21% 79.03% 86.54% 84.41% 72.40% 88.81% 68.60% 46.37%
TSLA ppnenet 29.36% 27.88% 28.60% 30.39% 24.44% 30.30% 38.10% 34.99% 26.40% 42.06% 31.27% 30.56% 49.56% 41.83% 29.69%
TSLA workingCapital 2.21% 0.50% -2.86% -0.10% 2.12% 1.92% 1.31% 2.46% 2.34% 4.97% 1.46% -0.33% 0.31% 3.22% 5.94%
TSLA workingCapitalWithCash 2.48% 0.81% 0.43% 0.62% 2.36% 2.13% 1.53% 2.70% 2.45% 5.44% 1.75% 0.17% 0.77% 3.49% 6.46%
TSLA owner_earnings 9.43% 8.60% 13.38% 11.47% 5.98% 2.75% 3.70% -5.03% -3.48% -9.78% -4.95% 9.35% -26.26% -18.22% -34.27%
TSLA netincome_cfo 5.86% 14.04% 15.29% 9.08% 1.65% -2.26% -3.57% -7.82% -3.41% -10.98% -5.03% -3.06% -35.56% -35.66% -39.97%
TSLA cashflow::operating 12.22% 12.43% 17.88% 18.50% 11.40% 7.01% 7.05% -0.21% -0.55% -6.48% -0.98% 10.96% -23.68% -16.03% -33.11%
TSLA cashflow::fcf 11.07% 10.30% 15.27% 14.88% 9.31% 5.37% 6.22% -3.40% -3.48% -9.78% -5.33% 9.35% -27.71% -18.22% -34.27%
TSLA cashflow::realfcf 9.43% 8.60% 13.38% 11.47% 5.98% 2.75% 3.70% -5.03% -3.48% -9.78% -5.33% 9.35% -27.71% -18.22% -34.27%
TSLA netincome 5.86% 14.04% 15.29% 9.08% 1.65% -2.26% -3.57% -7.82% -3.41% -10.98% -5.03% -3.06% -35.56% -35.66% -39.97%
TSLA operatingincome 5.80% 8.34% 16.59% 10.50% 3.82% -0.20% -1.30% -5.70% -2.94% -8.86% -3.19% -2.54% -35.39% -35.25% -38.03%
TSLA grossincome 14.30% 16.56% 25.33% 21.90% 12.71% 11.86% 13.59% 7.76% 7.06% 11.41% 15.07% 18.88% 2.70% 8.63% 7.96%
TSLA nopat 4.64% 6.25% 15.26% 9.34% 2.87% -0.20% -1.30% -5.70% -2.94% -8.86% -3.19% -2.54% -35.39% -35.25% -38.03%
TSLA marketcap 1061.97% 740.87% 472.41% 1790.33% 1344.41% 242.29% 211.89% 199.93% 167.26% 428.13% 522.13% 819.50% 360.06% 442.09% 0.0
TSLA ev 1055.48% 730.39% 456.43% 1773.04% 1329.65% 263.13% 239.75% 223.82% 182.49% 446.08% 489.55% 784.50% 341.94% 406.31% 0.0
TSLA ebitda 14.59% 17.09% 25.69% 19.87% 12.73% 12.36% 11.48% 5.72% 5.41% 1.59% 4.74% 16.66% -30.21% -30.51% 0.0
TSLA equity 59.73% 58.75% 54.29% 48.59% 42.62% 19.29% 16.55% 14.79% 20.97% 13.46% 15.59% 27.60% 11.19% 31.40% 53.63%
TSLA retained_earnings 28.84% 26.15% 15.65% 0.53% -10.35% -17.73% -17.88% -17.36% -13.22% -28.70% -24.51% -47.15% -95.64% -93.82% -107.49%
TSLA debt 6.73% 4.91% 3.76% 11.00% 22.41% 39.11% 40.26% 35.65% 30.20% 32.73% 0.0 0.0 0.0 0.0 0.0
TSLA interest_income 1.29% 1.00% 0.36% 0.09% 0.06% 0.13% 0.08% 0.07% 0.04% 0.02% 0.02% 0.01% 0.03% 0.04% 0.07%
TSLA interest_expense 0.05% 0.02% 0.04% 0.20% 0.27% 0.25% 0.29% 0.97% 0.43% 1.47% 1.72% 1.36% 0.02% 0.01% 0.26%
TSLA interest_expense_cashflow 0.23% 0.12% 0.18% 0.43% 0.85% 1.33% 1.28% 0.64% 0.17% 0.40% 0.35% 0.0 0.0 0.0 0.0
TSLA interestRate 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.71% 4.14% 8.98% 14.02% 25.90%
TSLA shares 2.87% 3.27% 4.22% 5.45% 5.37% 2.59% 2.87% 0.58% 0.64% 1.58% 2.13% 4.94% 9.63% 14.07% 13.14%
TSLA shares_calc 2.63% 2.98% 3.84% 5.08% 5.72% 8.69% 9.55% 9.63% 11.74% 26.76% 35.21% 81.71% 159.32% 232.68% 429.97%
TSLA income_tax 1.50% -4.69% 1.37% 1.13% 0.56% 0.32% 0.20% 0.11% 0.12% 0.16% 0.16% 0.11% 0.01% 0.07% 0.04%
TSLA income_tax_cashflow 1.09% 1.05% 1.46% 0.90% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA sbc 1.64% 1.70% 1.89% 3.41% 3.33% 2.62% 2.52% 1.63% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA capex 1.16% 2.13% 2.61% 3.62% 2.09% 1.64% 0.84% 3.19% 2.93% 3.30% 4.35% 1.60% 4.03% 2.19% 1.16%
TSLA maintainence_capex 1.16% 2.13% 2.61% 3.62% 2.09% 1.64% 0.84% 3.19% 2.93% 3.30% 3.97% 1.60% 2.59% 2.19% 1.16%
TSLA depreciation 4.40% 4.38% 4.55% 4.69% 4.45% 6.28% 6.39% 5.71% 4.18% 5.22% 3.97% 9.60% 2.59% 2.37% 2.75%
TSLA inventory 9.84% 12.78% 15.59% 9.27% 7.86% 10.35% 10.47% 7.90% 9.12% 15.79% 16.30% 14.08% 24.10% 7.02% 11.70%
TSLA payables 10.22% 13.54% 18.53% 16.14% 11.60% 10.99% 11.45% 8.34% 8.21% 11.32% 13.30% 12.58% 27.23% 7.87% 7.50%
TSLA receivables 3.62% 3.29% 3.59% 3.08% 3.62% 3.86% 3.19% 1.80% 2.20% 2.09% 3.87% 2.03% 2.41% 1.34% 1.74%
TSLA evToOpIncome 0.0 0.0 0.0 0.0 0.0 0.29% 0.34% 0.35% 0.44% 1.24% 1.71% 4.14% 8.98% 14.02% 0.0
TSLA pocf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.35% 0.44% 1.24% 1.71% 0.0 8.98% 14.02% 0.0
TSLA pe 0.0 0.0 0.0 0.0 0.0 0.29% 0.34% 0.35% 0.44% 1.24% 1.71% 4.14% 8.98% 14.02% 0.0
TSLA pfcf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.35% 0.44% 1.24% 1.71% 0.0 8.98% 14.02% 0.0
TSLA priceToRealfcf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.35% 0.44% 1.24% 1.71% 0.0 8.98% 14.02% 0.0
TSLA costs:ga 4.22% 4.50% 4.79% 7.27% 6.03% 7.71% 9.53% 8.64% 6.32% 11.40% 10.32% 11.82% 13.50% 14.59% 21.91%
TSLA costs:rnd 3.72% 3.72% 3.73% 4.17% 2.86% 3.91% 4.91% 4.81% 3.68% 8.87% 7.94% 9.60% 24.59% 29.29% 24.09%
TSLA goodwill 0.20% 0.24% 0.24% 0.32% 0.40% 0.58% 0.23% 0.21% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA unearned_revenue 0.41% 1.44% 1.37% 1.28% 0.62% 2.33% 1.37% 1.64% 1.69% 3.98% 3.58% 11.09% -0.05% -0.27% 1.24%
TSLA unearned_revenue_balancesheet 2.72% 3.05% 3.41% 3.30% 2.80% 3.52% 3.33% 4.11% 3.76% 5.51% 4.14% 3.80% 0.17% 0.33% 1.20%
TSLA amortization 4.40% 4.38% 4.55% 4.69% 4.45% 6.28% 6.39% 5.71% 4.18% 5.22% 3.97% 9.60% 2.59% 2.37% 2.75%
TSLA costs:sgna 4.22% 4.50% 4.79% 7.27% 6.03% 7.71% 9.53% 8.64% 6.32% 11.40% 10.32% 11.82% 13.50% 14.59% 21.91%
TSLA current_liabilities 23.61% 26.96% 32.44% 31.72% 27.32% 31.09% 33.60% 26.78% 25.71% 34.80% 36.02% 27.93% 48.39% 26.82% 22.16%
TSLA equity_mgmt 59.93% 58.98% 54.53% 48.91% 43.02% 19.87% 16.78% 15.00% 20.97% 13.46% 15.59% 27.60% 11.19% 31.40% 53.63%
TSLA equity_tangible 59.53% 58.51% 54.06% 48.27% 42.22% 18.71% 16.32% 14.58% 20.97% 13.46% 15.59% 27.60% 11.19% 31.40% 53.63%
TSLA investedCapital 26.57% 22.59% 22.93% 20.52% 22.05% 34.94% 35.02% 23.34% 17.36% 27.58% 14.09% 22.85% 27.10% 19.28% 35.63%
TSLA investedCapitalWith2PercentCash 26.83% 22.89% 23.36% 21.14% 22.29% 35.15% 35.25% 23.58% 17.46% 28.05% 14.38% 23.02% 27.55% 19.56% 36.15%
TSLA lv_liabilities 9.76% 10.70% 12.94% 14.06% 10.70% -24.26% -25.49% -33.26% -31.56% -20.34% -9.70% 1.62% -7.39% 13.46% 16.17%
TSLA lv_payables 39.81% 38.42% 40.12% 49.34% 56.48% 45.46% 46.51% 43.61% 39.26% 54.88% 61.42% 61.44% 54.19% 74.18% 55.05%
TSLA share_cnt 2.63% 2.98% 3.84% 1.62% 1.82% 0.53% 0.58% 0.58% 0.71% 1.62% 0.0 0.0 0.0 0.0 0.0
TSLA current_assets 47.81% 46.54% 49.69% 43.62% 51.23% 35.28% 27.93% 22.93% 27.62% 34.50% 54.68% 52.38% 47.10% 52.26% 61.10%
TSLA roce_inc_diff_capital_nopat_3 0.08% 0.09% 0.12% 0.16% 0.19% 0.29% 0.34% 0.35% 0.44% 1.24% 1.71% 0.0 8.98% 0.0 0.0
TSLA roce_inc_diff_profits_nopat_3 0.0 0.09% 0.12% 0.16% 0.19% 0.29% 0.34% 0.0 0.0 0.0 1.11% 3.54% 0.0 0.0 0.0
TSLA roce_inc_period1_capital_nopat_3 0.08% 0.09% 0.12% 0.16% 0.19% 0.29% 0.34% 0.35% 0.44% 1.24% 1.71% 4.14% 8.98% 0.0 0.0
TSLA roce_inc_period1_profit_nopat_3 0.08% 0.09% 0.12% 0.16% 0.19% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_capital_nopat_3 0.08% 0.09% 0.12% 0.16% 0.19% 0.29% 0.34% 0.35% 0.44% 1.24% 1.71% 4.14% 0.0 0.0 0.0
TSLA rome_inc_diff_capital_nopat_3 33.14% 35.72% 30.85% 29.19% 3.96% 11.37% 11.38% 14.26% 4.25% 8.50% 7.87% -3.41% 20.11% 0.0 0.0
TSLA rome_inc_diff_profits_nopat_3 -0.12% 4.85% 15.34% 9.97% 6.00% 1.74% 1.11% -5.04% -2.67% -3.98% 1.11% 3.54% -30.73% 0.0 0.0
TSLA rome_inc_period1_capital_nopat_3 51.52% 42.11% 36.91% 36.10% 13.07% 14.55% 14.45% 16.59% 4.80% 11.27% 11.41% 5.16% 20.11% 0.0 0.0
TSLA rome_inc_period1_profit_nopat_3 4.64% 6.25% 15.26% 9.34% 2.87% -0.20% -1.30% -5.70% -2.94% -8.86% -3.19% -2.54% -35.39% 0.0 0.0
TSLA rome_inc_period2_capital_nopat_3 18.38% 6.39% 6.06% 6.92% 9.11% 3.17% 3.07% 2.33% 0.55% 2.77% 3.54% 8.57% 0.0 0.0 0.0
TSLA rome_inc_period2_profit_nopat_3 4.76% 1.40% -0.08% -0.62% -3.13% -1.95% -2.41% -0.65% -0.27% -4.87% -4.30% -6.08% -4.66% 0.0 0.0
TSLA rotc_inc_diff_capital_nopat_3 13.91% 12.34% 9.17% 4.38% 8.46% 23.10% 27.57% 18.30% 12.58% 18.92% 10.67% 18.11% 26.78% 0.0 0.0
TSLA rotc_inc_diff_profits_nopat_3 -0.12% 4.85% 15.34% 9.97% 6.00% 1.74% 1.11% -5.04% -2.67% -3.98% 1.11% 3.54% -30.73% 0.0 0.0
TSLA rotc_inc_period1_capital_nopat_3 24.35% 22.09% 22.93% 20.52% 19.94% 33.02% 33.72% 20.88% 15.02% 22.60% 12.63% 22.85% 26.78% 0.0 0.0
TSLA rotc_inc_period1_profit_nopat_3 4.64% 6.25% 15.26% 9.34% 2.87% -0.20% -1.30% -5.70% -2.94% -8.86% -3.19% -2.54% -35.39% 0.0 0.0
TSLA rotc_inc_period2_capital_nopat_3 10.44% 9.75% 13.76% 16.14% 11.47% 9.92% 6.15% 2.58% 2.44% 3.69% 1.96% 4.74% 0.0 0.0 0.0
TSLA rotc_inc_period2_profit_nopat_3 4.76% 1.40% -0.08% -0.62% -3.13% -1.95% -2.41% -0.65% -0.27% -4.87% -4.30% -6.08% -4.66% 0.0 0.0
TSLA roce_inc_diff_capital_nopat_5 0.08% 0.09% 0.12% 0.16% 0.19% 0.29% 0.34% 0.35% 0.44% 1.24% 1.71% 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_profits_nopat_5 0.08% 0.09% 0.12% 0.16% 0.19% 0.29% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_capital_nopat_5 0.08% 0.09% 0.12% 0.16% 0.19% 0.29% 0.34% 0.35% 0.44% 1.24% 1.71% 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_profit_nopat_5 0.08% 0.09% 0.12% 0.16% 0.19% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_capital_nopat_5 0.08% 0.09% 0.12% 0.16% 0.19% 0.29% 0.34% 0.35% 0.44% 1.24% 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_capital_nopat_5 47.43% 38.08% 31.14% 34.35% 11.32% 12.60% 14.03% 15.80% 3.89% 8.71% 11.41% 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_profits_nopat_5 4.69% 6.62% 17.24% 10.42% 4.24% 0.34% -1.10% -4.32% -1.83% -7.04% -2.30% 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_capital_nopat_5 51.52% 42.11% 36.91% 36.10% 13.07% 14.55% 14.45% 16.59% 4.80% 11.27% 11.41% 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_profit_nopat_5 4.64% 6.25% 15.26% 9.34% 2.87% -0.20% -1.30% -5.70% -2.94% -8.86% -3.19% 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_capital_nopat_5 4.09% 4.03% 5.77% 1.75% 1.75% 1.94% 0.42% 0.78% 0.91% 2.56% 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_profit_nopat_5 -0.06% -0.36% -1.98% -1.07% -1.37% -0.54% -0.21% -1.38% -1.11% -1.81% -0.89% 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_capital_nopat_5 15.07% 12.68% 15.67% 15.04% 16.43% 30.87% 31.86% 19.84% 14.51% 21.19% 12.63% 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_profits_nopat_5 4.69% 6.62% 17.24% 10.42% 4.24% 0.34% -1.10% -4.32% -1.83% -7.04% -2.30% 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_capital_nopat_5 24.35% 22.09% 22.93% 20.52% 19.94% 33.02% 33.72% 20.88% 15.02% 22.60% 12.63% 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_profit_nopat_5 4.64% 6.25% 15.26% 9.34% 2.87% -0.20% -1.30% -5.70% -2.94% -8.86% -3.19% 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_capital_nopat_5 9.28% 9.41% 7.27% 5.48% 3.51% 2.15% 1.86% 1.04% 0.51% 1.42% 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_profit_nopat_5 -0.06% -0.36% -1.98% -1.07% -1.37% -0.54% -0.21% -1.38% -1.11% -1.81% -0.89% 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_capital_nopat_7 0.08% 0.09% 0.12% 0.16% 0.19% 0.29% 0.34% 0.35% 0.44% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_profits_nopat_7 0.08% 0.09% 0.12% 0.16% 0.19% 0.29% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_capital_nopat_7 0.08% 0.09% 0.12% 0.16% 0.19% 0.29% 0.34% 0.35% 0.44% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_profit_nopat_7 0.08% 0.09% 0.12% 0.16% 0.19% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_capital_nopat_7 0.08% 0.09% 0.12% 0.16% 0.19% 0.29% 0.34% 0.35% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_capital_nopat_7 47.62% 41.09% 35.80% 35.03% 12.83% 13.89% 13.75% 15.86% 4.80% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_profits_nopat_7 5.97% 6.88% 16.13% 9.64% 2.99% 0.95% -0.46% -5.18% -2.72% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_capital_nopat_7 51.52% 42.11% 36.91% 36.10% 13.07% 14.55% 14.45% 16.59% 4.80% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_profit_nopat_7 4.64% 6.25% 15.26% 9.34% 2.87% -0.20% -1.30% -5.70% -2.94% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_capital_nopat_7 3.89% 1.02% 1.11% 1.07% 0.24% 0.65% 0.70% 0.72% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_profit_nopat_7 -1.34% -0.63% -0.87% -0.30% -0.12% -1.15% -0.85% -0.51% -0.23% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_capital_nopat_7 19.45% 18.89% 20.71% 19.33% 18.88% 32.15% 33.33% 20.48% 15.02% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_profits_nopat_7 5.97% 6.88% 16.13% 9.64% 2.99% 0.95% -0.46% -5.18% -2.72% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_capital_nopat_7 24.35% 22.09% 22.93% 20.52% 19.94% 33.02% 33.72% 20.88% 15.02% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_profit_nopat_7 4.64% 6.25% 15.26% 9.34% 2.87% -0.20% -1.30% -5.70% -2.94% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_capital_nopat_7 4.90% 3.19% 2.22% 1.19% 1.06% 0.87% 0.39% 0.40% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_profit_nopat_7 -1.34% -0.63% -0.87% -0.30% -0.12% -1.15% -0.85% -0.51% -0.23% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_capital_nopat_9 0.08% 0.09% 0.12% 0.16% 0.19% 0.29% 0.34% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_profits_nopat_9 0.08% 0.09% 0.12% 0.16% 0.19% 0.23% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_capital_nopat_9 0.08% 0.09% 0.12% 0.16% 0.19% 0.29% 0.34% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_profit_nopat_9 0.08% 0.09% 0.12% 0.16% 0.19% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_capital_nopat_9 0.08% 0.09% 0.12% 0.16% 0.19% 0.29% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_capital_nopat_9 50.77% 41.49% 36.76% 35.74% 12.67% 13.94% 14.45% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_profits_nopat_9 5.22% 6.43% 15.33% 9.98% 3.35% 0.23% -1.13% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_capital_nopat_9 51.52% 42.11% 36.91% 36.10% 13.07% 14.55% 14.45% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_profit_nopat_9 4.64% 6.25% 15.26% 9.34% 2.87% -0.20% -1.30% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_capital_nopat_9 0.75% 0.63% 0.15% 0.36% 0.40% 0.60% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_profit_nopat_9 -0.59% -0.18% -0.07% -0.63% -0.48% -0.43% -0.17% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_capital_nopat_9 22.85% 21.39% 22.26% 20.04% 19.72% 32.69% 33.72% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_profits_nopat_9 5.22% 6.43% 15.33% 9.98% 3.35% 0.23% -1.13% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_capital_nopat_9 24.35% 22.09% 22.93% 20.52% 19.94% 33.02% 33.72% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_profit_nopat_9 4.64% 6.25% 15.26% 9.34% 2.87% -0.20% -1.30% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_capital_nopat_9 1.50% 0.69% 0.67% 0.48% 0.22% 0.33% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_profit_nopat_9 -0.59% -0.18% -0.07% -0.63% -0.48% -0.43% -0.17% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA operating_lease 4.23% 3.92% 3.11% 3.24% 2.99% 3.55% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::fcf_03_YoY 0.0 0.0 0.0 0.0 0.19% 0.29% 0.34% 0.35% 0.44% 1.24% 1.71% 4.14% 8.98% 0.0 0.0
TSLA cashflow::fcf_05_YoY 0.0 0.0 0.12% 0.16% 0.19% 0.29% 0.0 0.35% 0.44% 1.24% 1.71% 0.0 0.0 0.0 0.0
TSLA cashflow::fcf_10_YoY 0.08% 0.0 0.12% 0.16% 0.19% 0.29% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::financing 3.16% 2.43% -4.28% -8.37% 19.12% 4.46% 1.93% 15.41% 16.52% 18.83% 36.64% 26.29% 37.66% 62.51% 87.56%
TSLA cashflow::investing -15.39% -14.62% -14.54% -12.66% -6.01% -4.19% -7.86% -14.64% -6.25% -20.68% -16.93% -10.32% -18.57% -22.74% -46.70%
TSLA cashflow::realfcf_03_YoY 0.0 0.0 0.0 0.0 0.19% 0.29% 0.34% 0.35% 0.44% 1.24% 1.71% 4.14% 8.98% 0.0 0.0
TSLA cashflow::realfcf_05_YoY 0.0 0.0 0.12% 0.16% 0.19% 0.29% 0.0 0.35% 0.44% 1.24% 1.71% 0.0 0.0 0.0 0.0
TSLA cashflow::realfcf_10_YoY 0.08% 0.0 0.12% 0.16% 0.19% 0.29% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA income::net_03_YoY 0.0 0.0 0.12% 0.16% 0.19% 0.29% 0.34% 0.35% 0.44% 1.24% 1.71% 4.14% 8.98% 0.0 0.0
TSLA income::net_05_YoY 0.08% 0.09% 0.12% 0.16% 0.19% 0.29% 0.34% 0.35% 0.44% 1.24% 1.71% 0.0 0.0 0.0 0.0
TSLA income::net_10_YoY 0.08% 0.09% 0.12% 0.16% 0.19% 0.29% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA income::operating_03_YoY 0.0 0.0 0.12% 0.16% 0.19% 0.29% 0.34% 0.35% 0.44% 1.24% 1.71% 4.14% 8.98% 0.0 0.0
TSLA income::operating_05_YoY 0.08% 0.09% 0.12% 0.16% 0.19% 0.29% 0.34% 0.35% 0.44% 1.24% 1.71% 0.0 0.0 0.0 0.0
TSLA income::operating_10_YoY 0.08% 0.09% 0.12% 0.16% 0.19% 0.29% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

5. Vertical Data, ratio wrt to ppnenet for TSLA [show/hide charts] Current Market Price: 325.31 as of 2025-06-16
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
TSLA StockMarketPrice
TSLA revenue 272.60% 325.56% 345.94% 285.02% 247.40% 236.42% 189.42% 117.27% 117.00% 118.88% 174.84% 272.65% 74.83% 68.44% 101.84%
TSLA revenue::cost 223.91% 266.15% 257.38% 212.97% 195.39% 197.28% 153.74% 95.10% 90.27% 91.75% 126.65% 210.87% 69.39% 47.80% 75.03%
TSLA operating_expense 28.95% 29.50% 30.56% 37.51% 36.37% 39.80% 39.10% 38.44% 37.88% 48.19% 58.40% 70.08% 76.84% 104.92% 154.90%
TSLA assets 340.64% 358.68% 349.66% 329.01% 409.10% 330.02% 262.49% 285.77% 378.81% 237.78% 319.76% 327.28% 201.76% 239.08% 336.79%
TSLA cash 45.04% 55.17% 69.02% 93.07% 152.07% 60.29% 32.53% 33.59% 56.71% 35.17% 104.18% 114.54% 36.56% 85.54% 86.85%
TSLA liabilities_calc 137.17% 147.97% 159.82% 169.15% 234.75% 266.36% 219.04% 243.51% 299.37% 205.78% 269.92% 236.94% 179.18% 164.00% 156.18%
TSLA ppnenet 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
TSLA workingCapital 7.54% 1.80% -10.00% -0.34% 8.67% 6.32% 3.43% 7.04% 8.87% 11.82% 4.67% -1.09% 0.63% 7.69% 20.01%
TSLA workingCapitalWithCash 8.46% 2.90% 1.49% 2.05% 9.65% 7.03% 4.02% 7.72% 9.27% 12.94% 5.60% 0.55% 1.55% 8.35% 21.75%
TSLA owner_earnings 32.13% 30.86% 46.78% 37.73% 24.48% 9.09% 9.71% -14.38% -13.16% -23.27% -15.81% 30.60% -52.99% -43.55% -115.41%
TSLA netincome_cfo 19.96% 50.38% 53.45% 29.89% 6.76% -7.45% -9.38% -22.34% -12.92% -26.11% -16.07% -10.02% -71.75% -85.25% -134.62%
TSLA cashflow::operating 41.64% 44.60% 62.53% 60.88% 46.62% 23.13% 18.52% -0.60% -2.07% -15.41% -3.13% 35.86% -47.77% -38.32% -111.50%
TSLA cashflow::fcf 37.71% 36.95% 53.41% 48.96% 38.09% 17.73% 16.32% -9.72% -13.16% -23.27% -17.04% 30.60% -55.90% -43.55% -115.41%
TSLA cashflow::realfcf 32.13% 30.86% 46.78% 37.73% 24.48% 9.09% 9.71% -14.38% -13.16% -23.27% -17.04% 30.60% -55.90% -43.55% -115.41%
TSLA netincome 19.96% 50.38% 53.45% 29.89% 6.76% -7.45% -9.38% -22.34% -12.92% -26.11% -16.07% -10.02% -71.75% -85.25% -134.62%
TSLA operatingincome 19.75% 29.91% 57.99% 34.54% 15.64% -0.66% -3.42% -16.28% -11.15% -21.06% -10.21% -8.30% -71.40% -84.27% -128.09%
TSLA grossincome 48.69% 59.41% 88.56% 72.05% 52.01% 39.14% 35.68% 22.17% 26.73% 27.14% 48.20% 61.78% 5.44% 20.64% 26.81%
TSLA nopat 15.80% 22.43% 53.35% 30.74% 11.73% -0.66% -3.42% -16.28% -11.15% -21.06% -10.21% -8.30% -71.40% -84.27% -128.09%
TSLA marketcap 3617.45% 2657.35% 1651.82% 5890.43% 5499.98% 799.61% 556.18% 571.33% 633.60% 1018.02% 1669.56% 2682.05% 726.47% 1056.94% 0.0
TSLA ev 3595.34% 2619.78% 1595.96% 5833.55% 5439.60% 868.39% 629.31% 639.61% 691.28% 1060.69% 1565.38% 2567.51% 689.91% 971.40% 0.0
TSLA ebitda 49.70% 61.31% 89.82% 65.37% 52.07% 40.78% 30.13% 16.36% 20.51% 3.78% 15.15% 54.51% -60.96% -72.94% 0.0
TSLA equity 203.46% 210.71% 189.84% 159.87% 174.35% 63.66% 43.45% 42.26% 79.44% 32.00% 49.84% 90.34% 22.58% 75.08% 180.61%
TSLA retained_earnings 98.25% 93.80% 54.72% 1.75% -42.36% -58.51% -46.94% -49.61% -50.10% -68.24% -78.37% -154.32% -192.96% -224.32% -362.00%
TSLA debt 22.92% 17.59% 13.16% 36.19% 91.69% 129.08% 105.67% 101.87% 114.40% 77.84% 0.0 0.0 0.0 0.0 0.0
TSLA interest_income 4.38% 3.59% 1.26% 0.30% 0.24% 0.42% 0.21% 0.20% 0.14% 0.04% 0.06% 0.03% 0.05% 0.09% 0.23%
TSLA interest_expense 0.17% 0.08% 0.13% 0.66% 1.11% 0.84% 0.77% 2.78% 1.64% 3.49% 5.52% 4.46% 0.05% 0.01% 0.87%
TSLA interest_expense_cashflow 0.77% 0.42% 0.65% 1.41% 3.48% 4.38% 3.36% 1.82% 0.65% 0.94% 1.12% 0.0 0.0 0.0 0.0
TSLA interestRate 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5.47% 13.54% 18.11% 33.51% 87.23%
TSLA shares 9.76% 11.72% 14.76% 17.93% 21.95% 8.53% 7.53% 1.66% 2.41% 3.77% 6.81% 16.17% 19.44% 33.64% 44.24%
TSLA shares_calc 8.96% 10.69% 13.41% 16.72% 23.38% 28.67% 25.06% 27.52% 44.46% 63.63% 112.58% 267.40% 321.45% 556.29% 1448.09%
TSLA income_tax 5.13% -16.82% 4.81% 3.70% 2.29% 1.06% 0.51% 0.32% 0.45% 0.38% 0.51% 0.35% 0.02% 0.16% 0.15%
TSLA income_tax_cashflow 3.71% 3.76% 5.11% 2.97% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA sbc 5.58% 6.10% 6.62% 11.23% 13.60% 8.64% 6.61% 4.66% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA capex 3.93% 7.64% 9.12% 11.92% 8.54% 5.41% 2.20% 9.12% 11.09% 7.86% 13.91% 5.25% 8.13% 5.22% 3.91%
TSLA maintainence_capex 3.93% 7.64% 9.12% 11.92% 8.54% 5.41% 2.20% 9.12% 11.09% 7.86% 12.68% 5.25% 5.22% 5.22% 3.91%
TSLA depreciation 14.98% 15.70% 15.91% 15.42% 18.22% 20.72% 16.78% 16.32% 15.83% 12.42% 12.68% 31.41% 5.22% 5.67% 9.27%
TSLA inventory 33.53% 45.84% 54.52% 30.49% 32.17% 34.17% 27.48% 22.57% 34.56% 37.55% 52.13% 46.09% 48.62% 16.78% 39.41%
TSLA payables 34.81% 48.55% 64.78% 53.09% 47.47% 36.27% 30.05% 23.84% 31.09% 26.92% 42.53% 41.16% 54.94% 18.81% 25.25%
TSLA receivables 12.33% 11.80% 12.54% 10.13% 14.80% 12.74% 8.38% 5.14% 8.34% 4.96% 12.39% 6.65% 4.86% 3.20% 5.85%
TSLA evToOpIncome 0.0 0.0 0.0 0.0 0.0 0.96% 0.88% 1.00% 1.67% 2.94% 5.47% 13.54% 18.11% 33.51% 0.0
TSLA pocf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.00% 1.67% 2.94% 5.47% 0.0 18.11% 33.51% 0.0
TSLA pe 0.0 0.0 0.0 0.0 0.0 0.96% 0.88% 1.00% 1.67% 2.94% 5.47% 13.54% 18.11% 33.51% 0.0
TSLA pfcf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.00% 1.67% 2.94% 5.47% 0.0 18.11% 33.51% 0.0
TSLA priceToRealfcf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.00% 1.67% 2.94% 5.47% 0.0 18.11% 33.51% 0.0
TSLA costs:ga 14.37% 16.15% 16.76% 23.92% 24.67% 25.45% 25.02% 24.70% 23.94% 27.10% 33.00% 38.67% 27.23% 34.89% 73.78%
TSLA costs:rnd 12.67% 13.35% 13.06% 13.73% 11.70% 12.92% 12.89% 13.74% 13.95% 21.09% 25.40% 31.41% 49.61% 70.03% 81.12%
TSLA goodwill 0.68% 0.85% 0.82% 1.06% 1.62% 1.90% 0.60% 0.60% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA unearned_revenue 1.40% 5.15% 4.80% 4.20% 2.52% 7.70% 3.58% 4.68% 6.40% 9.47% 11.46% 36.31% -0.10% -0.65% 4.19%
TSLA unearned_revenue_balancesheet 9.26% 10.94% 11.91% 10.87% 11.44% 11.61% 8.75% 11.75% 14.24% 13.11% 13.23% 12.44% 0.34% 0.79% 4.04%
TSLA amortization 14.98% 15.70% 15.91% 15.42% 18.22% 20.72% 16.78% 16.32% 15.83% 12.42% 12.68% 31.41% 5.22% 5.67% 9.27%
TSLA costs:sgna 14.37% 16.15% 16.76% 23.92% 24.67% 25.45% 25.02% 24.70% 23.94% 27.10% 33.00% 38.67% 27.23% 34.89% 73.78%
TSLA current_liabilities 80.42% 96.71% 113.42% 104.35% 111.78% 102.61% 88.20% 76.54% 97.39% 82.75% 115.19% 91.42% 97.62% 64.12% 74.64%
TSLA equity_mgmt 204.14% 211.56% 190.67% 160.92% 175.98% 65.56% 44.05% 42.86% 79.44% 32.00% 49.84% 90.34% 22.58% 75.08% 180.61%
TSLA equity_tangible 202.78% 209.86% 189.02% 158.81% 172.73% 61.75% 42.85% 41.66% 79.44% 32.00% 49.84% 90.34% 22.58% 75.08% 180.61%
TSLA investedCapital 90.49% 81.02% 80.19% 67.50% 90.23% 115.30% 91.93% 66.71% 65.75% 65.57% 45.04% 74.78% 54.67% 46.10% 120.01%
TSLA investedCapitalWith2PercentCash 91.41% 82.12% 81.69% 69.55% 91.21% 116.01% 92.53% 67.39% 66.15% 66.69% 45.97% 75.32% 55.59% 46.77% 121.75%
TSLA lv_liabilities 33.26% 38.38% 45.24% 46.26% 43.76% -80.07% -66.90% -95.04% -119.54% -48.37% -31.00% 5.30% -14.91% 32.17% 54.48%
TSLA lv_payables 135.62% 137.80% 140.27% 162.32% 231.04% 150.02% 122.08% 124.63% 148.74% 130.50% 196.39% 201.08% 109.33% 177.36% 185.40%
TSLA share_cnt 8.96% 10.69% 13.41% 5.32% 7.44% 1.73% 1.52% 1.66% 2.69% 3.85% 0.0 0.0 0.0 0.0 0.0
TSLA current_assets 162.85% 166.92% 173.76% 143.51% 209.59% 116.42% 73.32% 65.52% 104.63% 82.02% 174.86% 171.42% 95.03% 124.94% 205.77%
TSLA roce_inc_diff_capital_nopat_3 0.28% 0.34% 0.42% 0.53% 0.78% 0.96% 0.88% 1.00% 1.67% 2.94% 5.47% 0.0 18.11% 0.0 0.0
TSLA roce_inc_diff_profits_nopat_3 0.0 0.34% 0.42% 0.53% 0.78% 0.96% 0.88% 0.0 0.0 0.0 3.54% 11.59% 0.0 0.0 0.0
TSLA roce_inc_period1_capital_nopat_3 0.28% 0.34% 0.42% 0.53% 0.78% 0.96% 0.88% 1.00% 1.67% 2.94% 5.47% 13.54% 18.11% 0.0 0.0
TSLA roce_inc_period1_profit_nopat_3 0.28% 0.34% 0.42% 0.53% 0.78% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_capital_nopat_3 0.28% 0.34% 0.42% 0.53% 0.78% 0.96% 0.88% 1.00% 1.67% 2.94% 5.47% 13.54% 0.0 0.0 0.0
TSLA rome_inc_diff_capital_nopat_3 112.89% 128.11% 107.86% 96.03% 16.18% 37.53% 29.88% 40.75% 16.12% 20.21% 25.15% -11.15% 40.57% 0.0 0.0
TSLA rome_inc_diff_profits_nopat_3 -0.40% 17.40% 53.65% 32.80% 24.54% 5.76% 2.90% -14.41% -10.13% -9.47% 3.54% 11.59% -62.00% 0.0 0.0
TSLA rome_inc_period1_capital_nopat_3 175.49% 151.04% 129.05% 118.79% 53.47% 48.01% 37.93% 47.40% 18.20% 26.79% 36.47% 16.89% 40.57% 0.0 0.0
TSLA rome_inc_period1_profit_nopat_3 15.80% 22.43% 53.35% 30.74% 11.73% -0.66% -3.42% -16.28% -11.15% -21.06% -10.21% -8.30% -71.40% 0.0 0.0
TSLA rome_inc_period2_capital_nopat_3 62.60% 22.93% 21.20% 22.76% 37.29% 10.47% 8.05% 6.65% 2.08% 6.58% 11.32% 28.04% 0.0 0.0 0.0
TSLA rome_inc_period2_profit_nopat_3 16.20% 5.03% -0.29% -2.05% -12.80% -6.42% -6.33% -1.86% -1.02% -11.59% -13.75% -19.88% -9.40% 0.0 0.0
TSLA rotc_inc_diff_capital_nopat_3 47.38% 44.25% 32.08% 14.40% 34.62% 76.25% 72.36% 52.30% 47.65% 44.98% 34.10% 59.25% 54.04% 0.0 0.0
TSLA rotc_inc_diff_profits_nopat_3 -0.40% 17.40% 53.65% 32.80% 24.54% 5.76% 2.90% -14.41% -10.13% -9.47% 3.54% 11.59% -62.00% 0.0 0.0
TSLA rotc_inc_period1_capital_nopat_3 82.95% 79.22% 80.19% 67.50% 81.56% 108.98% 88.50% 59.67% 56.88% 53.75% 40.37% 74.78% 54.04% 0.0 0.0
TSLA rotc_inc_period1_profit_nopat_3 15.80% 22.43% 53.35% 30.74% 11.73% -0.66% -3.42% -16.28% -11.15% -21.06% -10.21% -8.30% -71.40% 0.0 0.0
TSLA rotc_inc_period2_capital_nopat_3 35.57% 34.97% 48.11% 53.10% 46.94% 32.74% 16.15% 7.36% 9.23% 8.77% 6.27% 15.52% 0.0 0.0 0.0
TSLA rotc_inc_period2_profit_nopat_3 16.20% 5.03% -0.29% -2.05% -12.80% -6.42% -6.33% -1.86% -1.02% -11.59% -13.75% -19.88% -9.40% 0.0 0.0
TSLA roce_inc_diff_capital_nopat_5 0.28% 0.34% 0.42% 0.53% 0.78% 0.96% 0.88% 1.00% 1.67% 2.94% 5.47% 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_profits_nopat_5 0.28% 0.34% 0.42% 0.53% 0.78% 0.96% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_capital_nopat_5 0.28% 0.34% 0.42% 0.53% 0.78% 0.96% 0.88% 1.00% 1.67% 2.94% 5.47% 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_profit_nopat_5 0.28% 0.34% 0.42% 0.53% 0.78% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_capital_nopat_5 0.28% 0.34% 0.42% 0.53% 0.78% 0.96% 0.88% 1.00% 1.67% 2.94% 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_capital_nopat_5 161.56% 136.59% 108.87% 113.02% 46.32% 41.59% 36.83% 45.16% 14.74% 20.71% 36.47% 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_profits_nopat_5 15.99% 23.74% 60.28% 34.28% 17.35% 1.13% -2.88% -12.34% -6.95% -16.74% -7.37% 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_capital_nopat_5 175.49% 151.04% 129.05% 118.79% 53.47% 48.01% 37.93% 47.40% 18.20% 26.79% 36.47% 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_profit_nopat_5 15.80% 22.43% 53.35% 30.74% 11.73% -0.66% -3.42% -16.28% -11.15% -21.06% -10.21% 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_capital_nopat_5 13.93% 14.46% 20.18% 5.77% 7.15% 6.42% 1.10% 2.23% 3.46% 6.08% 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_profit_nopat_5 -0.19% -1.31% -6.93% -3.53% -5.62% -1.80% -0.54% -3.93% -4.20% -4.31% -2.84% 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_capital_nopat_5 51.33% 45.49% 54.79% 49.48% 67.21% 101.88% 83.63% 56.69% 54.97% 50.38% 40.37% 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_profits_nopat_5 15.99% 23.74% 60.28% 34.28% 17.35% 1.13% -2.88% -12.34% -6.95% -16.74% -7.37% 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_capital_nopat_5 82.95% 79.22% 80.19% 67.50% 81.56% 108.98% 88.50% 59.67% 56.88% 53.75% 40.37% 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_profit_nopat_5 15.80% 22.43% 53.35% 30.74% 11.73% -0.66% -3.42% -16.28% -11.15% -21.06% -10.21% 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_capital_nopat_5 31.62% 33.73% 25.41% 18.02% 14.35% 7.10% 4.87% 2.98% 1.92% 3.37% 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_profit_nopat_5 -0.19% -1.31% -6.93% -3.53% -5.62% -1.80% -0.54% -3.93% -4.20% -4.31% -2.84% 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_capital_nopat_7 0.28% 0.34% 0.42% 0.53% 0.78% 0.96% 0.88% 1.00% 1.67% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_profits_nopat_7 0.28% 0.34% 0.42% 0.53% 0.78% 0.96% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_capital_nopat_7 0.28% 0.34% 0.42% 0.53% 0.78% 0.96% 0.88% 1.00% 1.67% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_profit_nopat_7 0.28% 0.34% 0.42% 0.53% 0.78% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_capital_nopat_7 0.28% 0.34% 0.42% 0.53% 0.78% 0.96% 0.88% 1.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_capital_nopat_7 162.22% 147.38% 125.18% 115.26% 52.49% 45.85% 36.10% 45.33% 18.20% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_profits_nopat_7 20.35% 24.68% 56.40% 31.73% 12.21% 3.13% -1.20% -14.81% -10.29% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_capital_nopat_7 175.49% 151.04% 129.05% 118.79% 53.47% 48.01% 37.93% 47.40% 18.20% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_profit_nopat_7 15.80% 22.43% 53.35% 30.74% 11.73% -0.66% -3.42% -16.28% -11.15% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_capital_nopat_7 13.26% 3.66% 3.87% 3.53% 0.98% 2.16% 1.83% 2.06% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_profit_nopat_7 -4.55% -2.25% -3.04% -0.99% -0.48% -3.79% -2.22% -1.46% -0.87% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_capital_nopat_7 66.25% 67.77% 72.43% 63.59% 77.22% 106.11% 87.49% 58.52% 56.88% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_profits_nopat_7 20.35% 24.68% 56.40% 31.73% 12.21% 3.13% -1.20% -14.81% -10.29% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_capital_nopat_7 82.95% 79.22% 80.19% 67.50% 81.56% 108.98% 88.50% 59.67% 56.88% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_profit_nopat_7 15.80% 22.43% 53.35% 30.74% 11.73% -0.66% -3.42% -16.28% -11.15% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_capital_nopat_7 16.70% 11.45% 7.77% 3.91% 4.33% 2.87% 1.01% 1.14% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_profit_nopat_7 -4.55% -2.25% -3.04% -0.99% -0.48% -3.79% -2.22% -1.46% -0.87% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_capital_nopat_9 0.28% 0.34% 0.42% 0.53% 0.78% 0.96% 0.88% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_profits_nopat_9 0.28% 0.34% 0.42% 0.53% 0.78% 0.75% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_capital_nopat_9 0.28% 0.34% 0.42% 0.53% 0.78% 0.96% 0.88% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_profit_nopat_9 0.28% 0.34% 0.42% 0.53% 0.78% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_capital_nopat_9 0.28% 0.34% 0.42% 0.53% 0.78% 0.96% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_capital_nopat_9 172.94% 148.80% 128.52% 117.60% 51.85% 46.02% 37.93% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_profits_nopat_9 17.80% 23.06% 53.61% 32.83% 13.71% 0.75% -2.97% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_capital_nopat_9 175.49% 151.04% 129.05% 118.79% 53.47% 48.01% 37.93% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_profit_nopat_9 15.80% 22.43% 53.35% 30.74% 11.73% -0.66% -3.42% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_capital_nopat_9 2.54% 2.24% 0.53% 1.19% 1.62% 1.99% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_profit_nopat_9 -2.00% -0.63% -0.26% -2.09% -1.97% -1.41% -0.46% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_capital_nopat_9 77.84% 76.74% 77.85% 65.92% 80.66% 107.88% 88.50% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_profits_nopat_9 17.80% 23.06% 53.61% 32.83% 13.71% 0.75% -2.97% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_capital_nopat_9 82.95% 79.22% 80.19% 67.50% 81.56% 108.98% 88.50% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_profit_nopat_9 15.80% 22.43% 53.35% 30.74% 11.73% -0.66% -3.42% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_capital_nopat_9 5.10% 2.48% 2.35% 1.58% 0.90% 1.10% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_profit_nopat_9 -2.00% -0.63% -0.26% -2.09% -1.97% -1.41% -0.46% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA operating_lease 14.40% 14.06% 10.88% 10.68% 12.22% 11.72% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::fcf_03_YoY 0.0 0.0 0.0 0.0 0.78% 0.96% 0.88% 1.00% 1.67% 2.94% 5.47% 13.54% 18.11% 0.0 0.0
TSLA cashflow::fcf_05_YoY 0.0 0.0 0.42% 0.53% 0.78% 0.96% 0.0 1.00% 1.67% 2.94% 5.47% 0.0 0.0 0.0 0.0
TSLA cashflow::fcf_10_YoY 0.28% 0.0 0.42% 0.53% 0.78% 0.96% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::financing 10.75% 8.71% -14.98% -27.55% 78.24% 14.71% 5.07% 44.03% 62.58% 44.77% 117.16% 86.04% 75.99% 149.46% 294.89%
TSLA cashflow::investing -52.42% -52.43% -50.85% -41.66% -24.57% -13.81% -20.63% -41.84% -23.67% -49.17% -54.14% -33.77% -37.47% -54.37% -157.28%
TSLA cashflow::realfcf_03_YoY 0.0 0.0 0.0 0.0 0.78% 0.96% 0.88% 1.00% 1.67% 2.94% 5.47% 13.54% 18.11% 0.0 0.0
TSLA cashflow::realfcf_05_YoY 0.0 0.0 0.42% 0.53% 0.78% 0.96% 0.0 1.00% 1.67% 2.94% 5.47% 0.0 0.0 0.0 0.0
TSLA cashflow::realfcf_10_YoY 0.28% 0.0 0.42% 0.53% 0.78% 0.96% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA income::net_03_YoY 0.0 0.0 0.42% 0.53% 0.78% 0.96% 0.88% 1.00% 1.67% 2.94% 5.47% 13.54% 18.11% 0.0 0.0
TSLA income::net_05_YoY 0.28% 0.34% 0.42% 0.53% 0.78% 0.96% 0.88% 1.00% 1.67% 2.94% 5.47% 0.0 0.0 0.0 0.0
TSLA income::net_10_YoY 0.28% 0.34% 0.42% 0.53% 0.78% 0.96% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA income::operating_03_YoY 0.0 0.0 0.42% 0.53% 0.78% 0.96% 0.88% 1.00% 1.67% 2.94% 5.47% 13.54% 18.11% 0.0 0.0
TSLA income::operating_05_YoY 0.28% 0.34% 0.42% 0.53% 0.78% 0.96% 0.88% 1.00% 1.67% 2.94% 5.47% 0.0 0.0 0.0 0.0
TSLA income::operating_10_YoY 0.28% 0.34% 0.42% 0.53% 0.78% 0.96% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

6. CAGR report Showing SUMMARY report for TSLA [show/hide charts] Current Market Price: 325.31 as of 2025-06-16
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_ENDING_2024 CAGR_5Y_ENDING_2024 CAGR_3Y_ENDING_2024
TSLA StockMarketPrice 43.15% 70.67% 4.66%
TSLA YearPriceHigh 43.35% 75.89% 5.63%
TSLA YearPriceLow 31.15% 63.72% -8.27%
TSLA revenue 42.44% 31.78% 21.98%
TSLA revenue::cost 43.43% 31.37% 25.89%
TSLA operating_expense 22.75% 20.18% 13.56%
TSLA assets 35.19% 28.90% 25.25%
TSLA cash 33.52% 20.82% -2.80%
TSLA liabilities_calc 24.17% 12.16% 15.45%
TSLA ppnenet 29.90% 28.08% 23.81%
TSLA workingCapital 23.57% 32.69% 253.66%
TSLA workingCapitalWithCash 23.90% 32.91% 98.47%
TSLA owner_earnings 36.58% 64.88% 17.35%
TSLA netincome_cfo 29.23% 62.21% 8.22%
TSLA cashflow::operating 46.17% 44.06% 9.08%
TSLA cashflow::fcf 38.76% 48.95% 13.48%
TSLA cashflow::realfcf 36.58% 64.88% 17.35%
TSLA netincome 29.23% 62.21% 8.22%
TSLA operatingincome 31.64% 153.43% 2.75%
TSLA grossincome 38.62% 33.80% 8.65%
TSLA nopat 29.01% 142.60% -0.84%
TSLA marketcap 49.55% 73.22% 5.24%
TSLA ev 48.77% 70.17% 5.36%
TSLA ebitda 72.97% 33.26% 13.00%
TSLA equity 59.54% 61.59% 34.17%
TSLA retained_earnings 37.14% 50.76% 373.81%
TSLA debt 13.40% -9.35% 6.32%
TSLA debtToEquity -29.10% -44.18% -21.80%
TSLA interest_income 116.39% 104.38% 203.72%
TSLA interest_expense -6.98% -6.55% -20.84%
TSLA interest_expense_cashflow 27.07% -9.45% 1.36%
TSLA interestRate -14.28% 0.0 -20.63%
TSLA owner_earningsToInterest 45.86% 76.44% 48.25%
TSLA cashflow::operatingToInterest 56.58% 54.16% 37.80%
TSLA shares 44.39% 31.58% 1.09%
TSLA shares_calc 4.47% 1.49% 0.55%
TSLA income_tax 73.29% 75.61% 38.00%
TSLA sbc inf 17.36% -1.96%
TSLA capex 20.29% 20.20% -14.44%
TSLA maintainence_capex 20.29% 20.20% -14.44%
TSLA depreciation 32.63% 20.04% 22.63%
TSLA capexToRevenue -15.58% -8.86% -29.90%
TSLA depreciationToRevenue -6.89% -8.92% 0.49%
TSLA sbcToRevenue inf -10.90% -19.57%
TSLA sbcToOperatingCashflow inf -18.53% -10.11%
TSLA inventory 28.28% 27.60% 27.80%
TSLA payables 33.66% 27.03% 7.56%
TSLA receivables 43.71% 27.25% 32.18%
TSLA inventoryTurnover 6.76% -2.22% -15.64%
TSLA inventoryToRevenue -5.81% 1.49% 20.51%
TSLA payablesToRevenue -2.59% 1.39% 10.89%
TSLA receivablesToRevenue -4.41% 0.0 0.0
TSLA opLeverage -25.44% 35.27% -52.49%
TSLA opLeverageFlag inf 0.0 inf
TSLA evToEbitda -13.99% 27.70% -6.76%
TSLA evToOpIncome -76.97% -92.89% 2.54%
TSLA evToRevenue 4.44% 29.16% -13.63%
TSLA evToOcf 14.01% 18.13% -3.41%
TSLA evToNopat 23.16% 16.80% 6.25%
TSLA pocf -78.79% 20.24% -3.53%
TSLA pe -76.98% -92.89% -2.76%
TSLA pfcf -78.55% 16.29% -7.27%
TSLA ps 4.99% 31.46% -13.73%
TSLA pb -6.26% 7.20% -21.57%
TSLA priceToRealfcf -78.17% 5.06% -10.32%
TSLA priceToNopat 23.61% 16.97% 6.12%
TSLA priceToEquityTangible -6.23% 6.62% -21.65%
TSLA roa 10.92% 98.57% -19.03%
TSLA roa_goodwill 10.93% 98.62% -19.10%
TSLA roe 8.84% 58.72% -27.25%
TSLA roce 10.59% 94.69% -19.17%
TSLA rode 10.81% 93.94% -18.45%
TSLA roic 11.57% 108.73% -24.73%
TSLA rotc 11.24% 110.18% -22.52%
TSLA roic_cash 11.60% 109.02% -24.23%
TSLA rome 8.99% 58.97% -27.13%
TSLA rote 10.70% -13.55% -22.91%
TSLA roa_cfo 15.15% 11.59% -14.05%
TSLA roe_cfo 10.29% -13.37% -22.77%
TSLA roce_cfo 14.44% 9.48% -14.21%
TSLA rode_cfo 14.91% 9.09% -13.44%
TSLA roic_cfo 16.52% 18.07% -20.09%
TSLA roic_cashflow::operating_cash 16.56% 17.97% -19.56%
TSLA roic_cashflow::fcf 13.69% 22.08% -16.87%
TSLA roic_cashflow::fcf_cash 13.73% 21.97% -16.32%
TSLA roic_cashflow::realfcf 12.99% 35.13% -14.04%
TSLA roic_cashflow::realfcf_cash 13.01% 35.00% -13.47%
TSLA roic_income::net 10.98% 40.16% -20.73%
TSLA roic_income::net_cash 11.00% 40.10% -20.20%
TSLA rotc_cfo 15.82% 18.78% -17.74%
TSLA rome_cfo 10.68% -13.21% -22.64%
TSLA rote_cfo 10.70% -13.55% -22.91%
TSLA roa_nopat 10.39% 90.50% -21.86%
TSLA roe_nopat 8.68% 53.27% -29.79%
TSLA roce_nopat 10.39% 90.50% -21.86%
TSLA rode_nopat 8.63% 86.13% -21.32%
TSLA roic_nopat 10.93% 100.13% -27.35%
TSLA roic_nopat_cash 10.95% 100.39% -26.88%
TSLA rotc_nopat 10.65% 101.49% -25.22%
TSLA rome_nopat 8.80% 53.50% -29.68%
TSLA rote_nopat 8.81% 53.01% -29.94%
TSLA roic_owner_earnings 12.99% 35.13% -14.04%
TSLA roic_owner_earnings_cash 13.01% 35.00% -13.47%
TSLA margin_gross -2.69% 1.52% -10.94%
TSLA margin_owner_earnings 11.21% 25.15% -3.79%
TSLA margin_cfo 13.71% 9.31% -10.57%
TSLA margin_op 10.26% 94.53% -15.78%
TSLA margin_fcf 11.70% 13.02% -6.98%
TSLA margin_fcf_real 11.21% 25.15% -3.79%
TSLA margin_net 9.87% 34.02% -11.30%
TSLA margin_nopat 9.84% 86.69% -18.74%
TSLA yield_owner_earnings 10.16% -4.83% 11.62%
TSLA yield_owner_earnings_ev 10.25% -3.25% 11.04%
TSLA yield_cfo 11.95% -16.83% 3.74%
TSLA yield_cfo_ev 12.12% -15.29% 3.71%
TSLA yield_income::operating 9.51% 54.75% -2.31%
TSLA yield_income::operating_ev 9.57% 54.75% -2.31%
TSLA yield_cashflow::fcf 10.49% -14.07% 7.81%
TSLA yield_cashflow::fcf_ev 10.62% -12.44% 7.72%
TSLA yield_cashflow::realfcf 10.16% -4.83% 11.62%
TSLA yield_income::net 9.24% 20.98% 2.55%
TSLA yield_income::net_ev 9.31% 21.53% 3.17%
TSLA yield_nopat 9.22% 49.63% -5.42%
TSLA yield_nopat_ev 9.27% 49.63% -6.01%
TSLA costs:ga 21.06% 14.25% 4.47%
TSLA costs:rnd 22.74% 27.58% 20.53%
TSLA goodwill inf 4.27% 6.85%
TSLA unearned_revenue 5.05% -8.92% -14.14%
TSLA unearned_revenue_balancesheet 24.97% 22.41% 17.36%
TSLA amortization 32.63% 20.04% 22.63%
TSLA costs:sgna 21.06% 14.25% 4.47%
TSLA current_liabilities 29.49% 21.99% 13.51%
TSLA equity_mgmt 59.60% 60.75% 34.02%
TSLA equity_tangible 59.48% 62.47% 34.32%
TSLA evToEquityTangible -6.72% 4.75% -21.56%
TSLA evToOwner_earnings 18.06% 3.21% -10.22%
TSLA investedCapital 34.63% 22.02% 36.51%
TSLA investedCapitalWith2PercentCash 34.53% 22.12% 35.61%
TSLA lv_liabilities 28.03% 27.97% 10.91%
TSLA lv_payables 30.45% 25.52% 16.61%
TSLA priceToOwner_earnings 18.40% 5.06% -10.32%
TSLA share_cnt 42.68% 77.88% 47.31%
TSLA share_multiplier 0.0 0.0 0.0
TSLA tax_rate inf inf 22.05%
TSLA current_assets 40.18% 36.98% 29.14%
TSLA revenue_01_YoY -30.91% -42.04% -76.22%
TSLA evToEquity -6.75% 5.31% -21.47%
TSLA priceToOperating 21.54% 16.57% 2.42%
TSLA revenue_03_YoY -16.71% -15.82% -15.05%
TSLA roce_inc_3 8.21% -18.56% -64.19%
TSLA roce_inc_diff_capital_nopat_3 0.0 0.0 0.0
TSLA roce_inc_diff_profits_nopat_3 0.0 -90.00% -97.85%
TSLA roce_inc_nopat_3 68.42% -39.74% -76.39%
TSLA roce_inc_period1_capital_nopat_3 0.0 0.0 0.0
TSLA roce_inc_period1_nopat_3 0.05% 0.05% 0.05%
TSLA roce_inc_period1_profit_nopat_3 259.42% 900.20% 0.0
TSLA roce_inc_period2_capital_nopat_3 0.0 0.0 0.0
TSLA roce_inc_period2_nopat_3 0.05% 0.05% 0.05%
TSLA roce_inc_period2_profit_nopat_3 259.42% 900.20% 4543.17%
TSLA rome_inc_3 8.18% -38.31% -67.00%
TSLA rome_inc_diff_capital_nopat_3 57.26% 59.64% 30.66%
TSLA rome_inc_diff_profits_nopat_3 9.31% -30.43% -71.85%
TSLA rome_inc_nopat_3 71.78% -53.21% -78.23%
TSLA rome_inc_period1_capital_nopat_3 60.07% 65.99% 41.00%
TSLA rome_inc_period1_nopat_3 0.05% 0.05% 0.05%
TSLA rome_inc_period1_profit_nopat_3 29.01% 142.60% -0.84%
TSLA rome_inc_period2_capital_nopat_3 66.83% 83.14% 73.47%
TSLA rome_inc_period2_nopat_3 0.05% 0.05% 0.05%
TSLA rome_inc_period2_profit_nopat_3 36.75% 60.65% 156.94%
TSLA rotc_inc_3 8.90% -15.46% -76.59%
TSLA rotc_inc_diff_capital_nopat_3 30.65% 16.46% 84.13%
TSLA rotc_inc_diff_profits_nopat_3 9.31% -30.43% -71.85%
TSLA rotc_inc_nopat_3 42.85% -37.96% -84.53%
TSLA rotc_inc_period1_capital_nopat_3 36.31% 21.28% 32.61%
TSLA rotc_inc_period1_nopat_3 0.05% 0.05% 0.05%
TSLA rotc_inc_period1_profit_nopat_3 29.01% 142.60% -0.84%
TSLA rotc_inc_period2_capital_nopat_3 51.77% 30.23% 8.33%
TSLA rotc_inc_period2_nopat_3 0.05% 0.05% 0.05%
TSLA rotc_inc_period2_profit_nopat_3 36.75% 60.65% 156.94%
TSLA revenue_05_YoY -12.27% -8.80% -14.23%
TSLA roce_inc_5 9.01% 80.59% -16.21%
TSLA roce_inc_diff_capital_nopat_5 0.0 0.0 0.0
TSLA roce_inc_diff_profits_nopat_5 259.42% 0.0 0.0
TSLA roce_inc_nopat_5 8.82% 72.78% -19.38%
TSLA roce_inc_period1_capital_nopat_5 0.0 0.0 0.0
TSLA roce_inc_period1_nopat_5 0.05% 0.05% 0.05%
TSLA roce_inc_period1_profit_nopat_5 259.42% 900.20% 0.0
TSLA roce_inc_period2_capital_nopat_5 0.0 0.0 0.0
TSLA roce_inc_period2_nopat_5 0.05% 0.05% 0.05%
TSLA roce_inc_period2_profit_nopat_5 0.0 0.0 0.0
TSLA rome_inc_5 8.89% 35.32% -28.45%
TSLA rome_inc_diff_capital_nopat_5 63.21% 68.02% 39.46%
TSLA rome_inc_diff_profits_nopat_5 31.87% 117.51% -3.98%
TSLA rome_inc_nopat_5 8.72% 29.48% -31.15%
TSLA rome_inc_period1_capital_nopat_5 60.07% 65.99% 41.00%
TSLA rome_inc_period1_nopat_5 0.05% 0.05% 0.05%
TSLA rome_inc_period1_profit_nopat_5 29.01% 142.60% -0.84%
TSLA rome_inc_period2_capital_nopat_5 42.42% 49.55% 66.11%
TSLA rome_inc_period2_nopat_5 0.05% 0.05% 0.05%
TSLA rome_inc_period2_profit_nopat_5 8.75% 22.03% 113.06%
TSLA rotc_inc_5 13.67% 103.61% -20.38%
TSLA rotc_inc_diff_capital_nopat_5 30.17% 11.67% 25.33%
TSLA rotc_inc_diff_profits_nopat_5 31.87% 117.51% -3.98%
TSLA rotc_inc_nopat_5 12.72% 94.82% -23.39%
TSLA rotc_inc_period1_capital_nopat_5 36.31% 21.28% 32.61%
TSLA rotc_inc_period1_nopat_5 0.05% 0.05% 0.05%
TSLA rotc_inc_period1_profit_nopat_5 29.01% 142.60% -0.84%
TSLA rotc_inc_period2_capital_nopat_5 66.59% 72.65% 49.32%
TSLA rotc_inc_period2_nopat_5 0.05% 0.05% 0.05%
TSLA rotc_inc_period2_profit_nopat_5 8.75% 22.03% 113.06%
TSLA roce_inc_7 inf 51.34% -8.46%
TSLA roce_inc_diff_capital_nopat_7 inf 0.0 0.0
TSLA roce_inc_diff_profits_nopat_7 inf 0.0 0.0
TSLA roce_inc_nopat_7 inf 46.05% -10.41%
TSLA roce_inc_period1_capital_nopat_7 inf 0.0 0.0
TSLA roce_inc_period1_nopat_7 inf 0.05% 0.05%
TSLA roce_inc_period1_profit_nopat_7 inf 900.20% 0.0
TSLA roce_inc_period2_capital_nopat_7 inf 0.0 0.0
TSLA roce_inc_period2_nopat_7 inf 0.05% 0.05%
TSLA roce_inc_period2_profit_nopat_7 inf 0.0 0.0
TSLA rome_inc_7 inf 17.04% -21.38%
TSLA rome_inc_diff_capital_nopat_7 inf 64.91% 38.75%
TSLA rome_inc_diff_profits_nopat_7 inf 86.26% 6.77%
TSLA rome_inc_nopat_7 inf 12.95% -23.06%
TSLA rome_inc_period1_capital_nopat_7 inf 65.99% 41.00%
TSLA rome_inc_period1_nopat_7 inf 0.05% 0.05%
TSLA rome_inc_period1_profit_nopat_7 inf 142.60% -0.84%
TSLA rome_inc_period2_capital_nopat_7 inf 84.21% 92.42%
TSLA rome_inc_period2_nopat_7 inf 0.05% 0.05%
TSLA rome_inc_period2_profit_nopat_7 inf -24.73% -51.46%
TSLA rotc_inc_7 inf 65.55% -13.09%
TSLA rotc_inc_diff_capital_nopat_7 inf 16.57% 25.51%
TSLA rotc_inc_diff_profits_nopat_7 inf 86.26% 6.77%
TSLA rotc_inc_nopat_7 inf 59.78% -14.93%
TSLA rotc_inc_period1_capital_nopat_7 inf 21.28% 32.61%
TSLA rotc_inc_period1_nopat_7 inf 0.05% 0.05%
TSLA rotc_inc_period1_profit_nopat_7 inf 142.60% -0.84%
TSLA rotc_inc_period2_capital_nopat_7 inf 82.15% 100.84%
TSLA rotc_inc_period2_nopat_7 inf 0.05% 0.05%
TSLA rotc_inc_period2_profit_nopat_7 inf -24.73% -51.46%
TSLA roce_inc_9 inf 90.01% -17.23%
TSLA roce_inc_diff_capital_nopat_9 inf 0.0 0.0
TSLA roce_inc_diff_profits_nopat_9 inf 5.14% 0.0
TSLA roce_inc_nopat_9 inf 82.56% -19.69%
TSLA roce_inc_period1_capital_nopat_9 inf 0.0 0.0
TSLA roce_inc_period1_nopat_9 inf 0.05% 0.05%
TSLA roce_inc_period1_profit_nopat_9 inf 900.20% 0.0
TSLA roce_inc_period2_capital_nopat_9 inf 0.0 0.0
TSLA roce_inc_period2_nopat_9 inf 0.05% 0.05%
TSLA roce_inc_period2_profit_nopat_9 inf 0.0 0.0
TSLA rome_inc_9 inf 50.46% -26.10%
TSLA rome_inc_diff_capital_nopat_9 inf 66.91% 40.79%
TSLA rome_inc_diff_profits_nopat_9 inf 141.37% 0.95%
TSLA rome_inc_nopat_9 inf 44.56% -28.30%
TSLA rome_inc_period1_capital_nopat_9 inf 65.99% 41.00%
TSLA rome_inc_period1_nopat_9 inf 0.05% 0.05%
TSLA rome_inc_period1_profit_nopat_9 inf 142.60% -0.84%
TSLA rome_inc_period2_capital_nopat_9 inf 34.51% 59.65%
TSLA rome_inc_period2_nopat_9 inf 0.05% 0.05%
TSLA rome_inc_period2_profit_nopat_9 inf -27.17% -18.06%
TSLA rotc_inc_9 inf 109.63% -20.49%
TSLA rotc_inc_diff_capital_nopat_9 inf 19.99% 30.86%
TSLA rotc_inc_diff_profits_nopat_9 inf 141.37% 0.95%
TSLA rotc_inc_nopat_9 inf 101.39% -22.86%
TSLA rotc_inc_period1_capital_nopat_9 inf 21.28% 32.61%
TSLA rotc_inc_period1_nopat_9 inf 0.05% 0.05%
TSLA rotc_inc_period1_profit_nopat_9 inf 142.60% -0.84%
TSLA rotc_inc_period2_capital_nopat_9 inf 74.02% 83.01%
TSLA rotc_inc_period2_nopat_9 inf 0.05% 0.05%
TSLA rotc_inc_period2_profit_nopat_9 inf -27.17% -18.06%
TSLA operating_lease inf 33.48% 36.79%
TSLA revenue_10_YoY inf -10.62% -18.26%
TSLA cashflow::fcf_01_YoY -19.04% 136.47% -36.63%
TSLA cashflow::fcf_03_YoY -82.76% -95.77% -42.53%
TSLA cashflow::fcf_05_YoY -80.10% -94.53% -99.21%
TSLA cashflow::fcf_10_YoY inf 0.0 0.0
TSLA cashflow::financing 10.86% 20.30% 39.94%
TSLA cashflow::investing -23.56% -40.21% -25.18%
TSLA cashflow::realfcf_01_YoY -18.10% 30.69% -41.62%
TSLA cashflow::realfcf_03_YoY -82.27% -95.56% -41.44%
TSLA cashflow::realfcf_05_YoY -79.47% -94.21% -99.13%
TSLA cashflow::realfcf_10_YoY inf 0.0 0.0
TSLA income::net_01_YoY -17.86% -12.30% -57.05%
TSLA income::net_03_YoY -83.68% -96.17% -99.57%
TSLA income::net_05_YoY 0.0 0.0 0.0
TSLA income::net_10_YoY inf 0.0 0.0
TSLA income::operating_01_YoY -26.47% 32.14% -57.61%
TSLA income::operating_03_YoY -85.55% -96.92% -99.70%
TSLA income::operating_05_YoY 0.0 0.0 0.0
TSLA income::operating_10_YoY inf 0.0 0.0
TSLA roa_goodwill_cashflow::operating 15.17% 11.59% -14.09%
TSLA roce_inc_cashflow::operating_3 9.52% -12.09% -40.66%
TSLA roce_inc_cashflow::operating_5 10.40% 10.12% -13.92%
TSLA roce_inc_cashflow::operating_7 inf 10.71% -8.49%
TSLA roce_inc_cashflow::operating_9 inf 8.73% -12.90%
TSLA rome_inc_cashflow::operating_3 9.28% -33.43% -45.33%
TSLA rome_inc_cashflow::operating_5 10.13% -17.61% -26.50%
TSLA rome_inc_cashflow::operating_7 inf -14.37% -21.41%
TSLA rome_inc_cashflow::operating_9 inf -13.98% -22.21%
TSLA rotc_inc_cashflow::operating_3 13.74% -8.75% -61.21%
TSLA rotc_inc_cashflow::operating_5 19.42% 23.96% -18.21%
TSLA rotc_inc_cashflow::operating_7 inf 21.14% -13.12%
TSLA rotc_inc_cashflow::operating_9 inf 19.65% -16.31%
TSLA yield_cashflow::fcf_enterprise 10.62% -12.44% 7.72%
TSLA yield_cashflow::operating_enterprise 12.12% -15.29% 3.71%
TSLA yield_cashflow::realfcf_enterprise 10.25% -3.25% 11.04%
TSLA yield_income::net_enterprise 9.31% 21.53% 3.17%
TSLA yield_income::operating_enterprise 9.57% 54.75% -2.31%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

7. Rolling 5 yearly CAGR report Showing SUMMARY report for TSLA [show/hide charts] Current Market Price: 325.31 as of 2025-06-16
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5Y_2024 CAGR_5Y_2023 CAGR_5Y_2022 CAGR_5Y_2021 CAGR_5Y_2020 CAGR_5Y_2019 CAGR_5Y_2018 CAGR_5Y_2017 CAGR_5Y_2016 CAGR_5Y_2015 CAGR_5Y_2014
TSLA StockMarketPrice 70.67% 62.12% 42.78% 89.94% 71.19% 13.46% 17.21% 55.82% 49.63%
TSLA YearPriceHigh 75.89% 63.23% 73.02% 87.35% 65.82% 8.35% 14.77% 57.73% 50.45% inf inf
TSLA YearPriceLow 63.72% 44.23% 50.41% 80.45% 14.09% 5.31% 50.11% 56.24% 46.14% inf inf
TSLA revenue 31.78% 35.15% 47.27% 50.37% 50.78% 50.36% 60.52% 95.36% 102.76% 103.22% 95.52%
TSLA revenue::cost 31.37% 35.35% 44.75% 49.41% 51.48% 54.67% 62.08% 90.19% 106.84% 105.11% 86.60%
TSLA operating_expense 20.18% 14.63% 13.30% 25.59% 23.10% 31.10% 53.64% 55.47% 48.57% 55.99% 77.04%
TSLA assets 28.90% 29.09% 23.50% 22.35% 45.15% 42.45% 65.20% 91.45% 99.71% 83.77% inf
TSLA cash 20.82% 34.79% 37.00% 38.95% 74.53% 26.89% 34.23% 75.57% 67.77% 64.44% inf
TSLA liabilities_calc 12.16% 12.13% 9.04% 12.27% 33.70% 41.18% 69.96% 89.87% 105.44% 108.20% inf
TSLA ppnenet 28.08% 21.28% 18.62% 25.84% 30.23% 41.55% 72.65% 78.57% 82.15% 97.02% inf
TSLA workingCapital 32.69% 6.64% -15.34% -37.27% 22.39% 50.36% 118.99% 189.39% 87.43% 77.34% inf
TSLA workingCapitalWithCash 32.91% 13.56% -14.61% -6.91% 22.81% 48.14% 157.38% 146.04% 85.97% 77.59% inf
TSLA owner_earnings 64.88% 52.83% 57.33% 61.68% 42.82% 39.42% 37.23% -27.31% -30.26% -30.08% -22.47%
TSLA netincome_cfo 62.21% 74.30% 50.09% 56.21% 24.32% -17.62% -41.31% -29.28% -19.93% -29.54% -28.29%
TSLA cashflow::operating 44.06% 44.58% 200.43% 148.54% 67.87% 113.10% 51.28% 34.18% -1.58% -24.60% 7.11%
TSLA cashflow::fcf 48.95% 42.81% 71.65% 68.89% 52.07% 51.24% 52.25% -20.54% -30.26% -30.08% -23.63%
TSLA cashflow::realfcf 64.88% 52.83% 57.33% 61.68% 42.82% 38.15% 37.23% -26.53% -30.26% -30.08% -23.63%
TSLA netincome 62.21% 74.30% 50.09% 56.21% 24.32% -17.62% -41.31% -29.28% -19.93% -29.54% -28.29%
TSLA operatingincome 153.43% 90.24% 59.64% 63.75% 36.75% 22.03% -30.86% -24.73% -17.73% -27.17% -22.59%
TSLA grossincome 33.80% 34.30% 56.48% 53.45% 48.33% 35.78% 54.70% 136.47% 91.81% 97.50% 147.28%
TSLA nopat 142.60% 80.55% 57.52% 60.65% 32.52% 22.03% -30.86% -24.73% -17.73% -27.17% -22.59%
TSLA marketcap 73.22% 65.82% 46.68% 96.56% 82.48% 22.17% 26.04% 70.20% 64.43% inf inf
TSLA ev 70.17% 61.31% 42.42% 92.79% 80.59% 25.82% 30.33% 75.89% 70.17% inf inf
TSLA ebitda 33.26% 39.79% 66.76% 58.69% 120.09% 72.55% 53.35% 47.03% 50.17% inf inf
TSLA equity 61.59% 66.31% 60.20% 44.74% 82.80% 48.65% 49.14% 102.42% 84.21% 39.38% inf
TSLA retained_earnings 50.76% 48.59% 35.63% 16.11% -15.53% -25.10% -26.51% -26.52% -25.90% -29.14% inf
TSLA debt -9.35% -15.26% -21.22% -0.03% 34.56% inf inf inf inf inf 0.0
TSLA debtToEquity -44.18% -49.48% -50.73% -30.71% -26.25% inf inf inf inf inf inf
TSLA interest_income 104.38% 113.55% 72.08% 45.70% 81.86% 108.15% 163.48% 132.78% 101.78% 42.35% 47.92%
TSLA interest_expense -6.55% -23.36% -35.56% 4.96% 3.48% -2.92% 21.44% 305.65% 369.54% 160.43% 108.98%
TSLA interest_expense_cashflow -9.45% -19.85% -3.64% 47.04% 69.15% 85.82% inf inf inf inf inf
TSLA interestRate 0.0 inf -19.73% 14.87% -24.21% -99.00% -99.00% -98.75% -99.00% -98.68% 0.0
TSLA owner_earningsToInterest 76.44% 99.43% 134.38% 55.52% 39.71% 42.05% 13.00% 194.85% 227.43% 82.10% 61.99%
TSLA cashflow::operatingToInterest 54.16% 88.67% 364.44% 137.14% 63.15% 119.10% 24.56% 443.01% 362.26% 96.39% 123.70%
TSLA shares 31.58% 32.51% 83.73% 87.99% 85.26% 48.09% 48.17% 9.11% 7.51% 20.38% 77.73%
TSLA shares_calc 1.49% 2.28% 2.73% 3.49% 6.60% 7.67% 7.54% 9.23% 9.89% 5.46% 4.41%
TSLA income_tax 75.61% -13.05% 104.05% 92.13% 86.22% 63.54% 86.25% 198.07% 122.55% 137.38% 224.84%
TSLA sbc 17.36% 19.33% 27.28% inf inf inf inf inf 0.0 0.0 0.0
TSLA capex 20.20% 55.61% 18.63% 27.66% 32.41% 17.18% 45.04% 82.71% 111.75% 126.53% 325.22%
TSLA maintainence_capex 20.20% 55.61% 18.63% 27.66% 32.41% 19.36% 45.04% 99.64% 111.75% 126.53% 317.43%
TSLA depreciation 20.04% 19.68% 18.03% 25.18% 40.60% 56.16% 52.31% 124.29% 123.67% 108.90% 101.74%
TSLA capexToRevenue -8.86% 15.17% -19.42% -15.11% -12.19% -22.04% -9.68% -6.48% 4.44% 11.47% 118.40%
TSLA depreciationToRevenue -8.92% -11.46% -19.85% -16.75% -6.75% 3.86% -5.12% 14.79% 10.32% 2.79% 3.18%
TSLA sbcToRevenue -10.90% -11.73% -13.52% inf inf inf inf inf 0.0 0.0 0.0
TSLA sbcToOperatingCashflow -18.53% -17.47% 15.03% inf inf inf inf inf 0.0 0.0 0.0
TSLA inventory 27.60% 34.35% 41.50% 22.73% 26.26% 30.08% 55.69% 53.17% 110.45% 95.12% inf
TSLA payables 27.03% 33.49% 44.88% 40.05% 45.87% 37.12% 62.13% 51.11% 101.40% 99.55% inf
TSLA receivables 27.25% 29.88% 41.77% 30.83% 62.01% 42.34% 80.81% 80.58% 120.67% 90.64% inf
TSLA inventoryTurnover -2.22% -4.36% 17.96% 18.32% 16.48% -0.65% 5.83% -9.63% 6.01% 11.47% -96.31%
TSLA inventoryToRevenue 1.49% 3.40% -17.21% -14.97% -14.45% 3.40% -3.29% 8.45% -3.93% -9.25% inf
TSLA payablesToRevenue 1.39% 7.78% -5.59% -3.29% -8.78% 6.96% -6.01% 2.71% -1.47% -5.34% inf
TSLA receivablesToRevenue 0.0 8.45% -12.94% 14.87% -7.79% 14.87% 14.87% 14.87% -7.79% 0.0 inf
TSLA opLeverage 35.27% 24.21% -5.40% 31.68% -14.98% -22.19% 24.34% 29.77% -45.97% 7.57% inf
TSLA opLeverageFlag 0.0 0.0 0.0 inf inf inf 0.0 inf 0.0 0.0 inf
TSLA evToEbitda 27.70% 15.40% -14.60% 21.50% -17.94% -27.08% -15.02% 40.40% 35.28% inf inf
TSLA evToOpIncome -92.89% -93.86% -95.13% -92.99% -91.90% 0.0 0.0 0.0 0.0 inf inf
TSLA evToRevenue 29.16% 19.38% -3.29% 28.21% 19.78% -16.33% -18.83% -9.98% -16.07% inf inf
TSLA evToOcf 18.13% 11.57% 15.15% 17.99% 29.87% 15.72% -13.84% -57.63% -40.29% inf inf
TSLA evToNopat 16.80% 21.39% 22.52% 38.31% 62.14% -34.87% 10.98% -24.47% -28.56% inf inf
TSLA pocf 20.24% 14.68% -95.17% -93.73% -93.48% -94.90% -16.68% 0.0 0.0 inf inf
TSLA pe -92.89% -94.45% -95.01% -92.77% -90.40% 0.0 0.0 0.0 0.0 inf inf
TSLA pfcf 16.29% 16.11% -95.01% -93.45% -93.21% -94.62% -17.21% 0.0 0.0 inf inf
TSLA ps 31.46% 22.65% -0.41% 30.70% 21.03% -18.76% -21.46% -12.89% -18.89% inf inf
TSLA pb 7.20% -0.30% -8.44% 35.80% -0.18% -17.82% -15.49% -15.92% -10.74% inf inf
TSLA priceToRealfcf 5.06% 8.49% -94.88% -93.10% -92.58% -93.85% -8.15% 0.0 0.0 inf inf
TSLA priceToNopat 16.97% 22.24% 23.58% 39.97% 63.53% -32.92% 14.76% -21.94% -26.08% inf inf
TSLA priceToEquityTangible 6.62% -0.50% -8.62% 35.97% 0.01% -17.31% -15.25% -15.67% -10.74% inf -94.93%
TSLA roa 98.57% 58.49% 38.26% 28.59% 19.86% 101.92% 32.44% 50.32% 51.17% 25.43% -96.22%
TSLA roa_goodwill 98.62% 58.35% 38.27% 28.64% 19.90% 101.92% 32.24% 50.24% 51.17% 25.43% -96.22%
TSLA roe 58.72% 33.06% 27.10% 19.91% 18.97% 82.03% 39.93% 38.65% 14.66% -2.04% -95.11%
TSLA roce 94.69% 60.46% 39.71% 27.43% 19.53% 98.26% 41.94% 50.78% 45.92% 20.60% -95.96%
TSLA rode 93.94% 54.98% 35.82% 25.21% 20.06% 132.71% 78.92% 65.74% 46.74% 28.64% -95.11%
TSLA roic 108.73% 64.17% 37.77% 38.07% 20.49% 108.15% 24.44% 39.87% 60.88% 27.15% -95.31%
TSLA rotc 110.18% 63.70% 35.99% 35.75% 20.01% 110.62% 23.46% 37.10% 62.09% 26.73% -95.21%
TSLA roic_cash 109.02% 63.94% 37.64% 37.67% 20.53% 108.02% 24.39% 39.69% 60.61% 27.22% -95.33%
TSLA rome 58.97% 33.20% 26.06% 32.42% 19.57% 71.51% 0.35% 52.78% 51.55% 1.51% -95.41%
TSLA rote -13.55% -9.93% 104.61% 85.57% 31.43% 58.09% 4.82% 170.90% 81.25% 5.09% -96.37%
TSLA roa_cfo 11.59% 17.07% 145.83% 75.00% 31.49% 40.18% -20.99% 167.50% 80.88% 29.85% -97.01%
TSLA roe_cfo -13.37% -9.75% 109.23% 45.63% 28.92% 50.37% -25.26% 147.03% 37.18% 1.42% -96.14%
TSLA roce_cfo 9.48% 18.97% 150.39% 71.67% 30.56% 41.65% -26.32% 168.81% 74.53% 24.85% -96.81%
TSLA rode_cfo 9.09% 13.81% 139.31% 65.03% 32.04% 29.60% -41.52% 195.80% 75.58% 33.19% -96.14%
TSLA roic_cfo 18.07% 22.27% 144.67% 98.26% 33.24% 37.32% -15.93% 149.16% 92.44% 31.64% -96.30%
TSLA roic_cashflow::operating_cash 17.97% 22.10% 144.32% 97.39% 33.32% 37.55% -15.91% 148.87% 92.13% 31.70% -96.31%
TSLA roic_cashflow::fcf 22.08% 20.77% 45.72% 41.25% 26.11% 19.20% -15.39% 47.66% 36.38% 22.07% -94.81%
TSLA roic_cashflow::fcf_cash 21.97% 20.60% 45.54% 40.82% 26.17% 19.26% -15.37% 47.45% 36.15% 22.13% -94.83%
TSLA roic_cashflow::realfcf 35.13% 29.24% 36.32% 36.81% 22.56% 17.17% -23.74% 36.54% 36.38% 22.07% -94.81%
TSLA roic_cashflow::realfcf_cash 35.00% 29.07% 36.18% 36.43% 22.60% 17.20% -23.72% 36.35% 36.15% 22.13% -94.83%
TSLA roic_income::net 40.16% 51.91% 31.88% 33.58% 16.96% 40.70% 5.59% 31.40% 56.58% 23.02% -94.87%
TSLA roic_income::net_cash 40.10% 51.76% 31.78% 33.25% 16.97% 40.31% 5.59% 31.23% 56.32% 23.08% -94.89%
TSLA rotc_cfo 18.78% 21.89% 139.74% 93.00% 31.91% 36.48% -15.29% 144.59% 93.90% 31.21% -96.22%
TSLA rome_cfo -13.21% -9.57% 105.18% 84.94% 30.67% 57.40% 4.23% 172.42% 81.25% 5.09% -96.37%
TSLA rote_cfo -13.55% -9.93% 104.61% 85.57% 31.43% 58.09% 4.82% 170.90% 81.25% 5.09% -96.37%
TSLA roa_nopat 90.50% 51.57% 36.90% 27.35% 18.69% 101.92% 32.44% 50.32% 51.17% 25.43% -96.22%
TSLA roe_nopat 53.27% 29.41% 26.29% 19.40% 18.00% 82.03% 39.93% 38.65% 14.66% -2.04% -95.11%
TSLA roce_nopat 90.50% 51.57% 36.90% 27.35% 18.69% 101.92% 32.44% 50.32% 51.17% 31.88% -96.22%
TSLA rode_nopat 86.13% 48.43% 34.56% 24.23% 15.94% 132.71% 78.92% 65.74% 46.74% -2.04% -95.11%
TSLA roic_nopat 100.13% 56.68% 36.43% 36.19% 19.18% 108.15% 24.44% 39.87% 60.88% 27.15% -95.31%
TSLA roic_nopat_cash 100.39% 56.49% 36.30% 35.82% 19.21% 108.02% 24.39% 39.69% 60.61% 27.22% -95.33%
TSLA rotc_nopat 101.49% 56.27% 34.73% 34.01% 18.81% 110.62% 23.46% 37.10% 62.09% 26.73% -95.21%
TSLA rome_nopat 53.50% 29.52% 25.30% 30.90% 18.47% 71.51% 0.35% 52.78% 51.55% 1.51% -95.41%
TSLA rote_nopat 53.01% 29.29% 25.17% 31.14% 18.67% 70.53% -0.22% 51.92% 51.55% 1.51% -95.41%
TSLA roic_owner_earnings 35.13% 29.24% 36.32% 36.81% 22.56% 17.34% -23.74% 35.08% 36.38% 22.07% -94.88%
TSLA roic_owner_earnings_cash 35.00% 29.07% 36.18% 36.43% 22.60% 17.38% -23.72% 34.90% 36.15% 22.13% -94.90%
TSLA margin_gross 1.52% -0.62% 6.26% 2.04% -1.63% -9.69% -3.64% 21.02% -5.40% -2.81% 26.47%
TSLA margin_owner_earnings 25.15% 13.07% 25.42% 26.01% 20.17% 19.38% -14.50% 42.01% 41.42% 42.08% 51.59%
TSLA margin_cfo 9.31% 6.97% 105.61% 69.69% 28.14% 49.50% -5.75% 161.71% 99.54% 53.23% 109.48%
TSLA margin_op 94.53% 47.90% 26.25% 26.75% 18.70% 83.59% 10.93% 47.04% 66.82% 48.01% 51.34%
TSLA margin_fcf 13.02% 5.66% 31.03% 28.67% 22.75% 22.59% -5.15% 55.22% 41.42% 42.08% 49.32%
TSLA margin_fcf_real 25.15% 13.07% 25.42% 26.01% 20.17% 19.07% -14.50% 43.54% 41.42% 42.08% 49.32%
TSLA margin_net 34.02% 38.66% 22.96% 24.16% 16.26% 23.88% -5.76% 38.16% 62.36% 43.19% 40.21%
TSLA margin_nopat 86.69% 42.16% 25.48% 25.65% 17.79% 83.59% 10.93% 47.04% 66.82% 48.01% 51.34%
TSLA yield_owner_earnings -4.83% -7.89% 25.58% 18.20% 17.04% 26.19% 8.95% 23.67% 14.65% -97.04% -97.51%
TSLA yield_owner_earnings_ev -3.25% -5.19% 26.99% 18.56% 17.14% 24.90% 5.29% 27.83% 18.71% -97.06% -97.48%
TSLA yield_cfo -16.83% -12.79% 105.28% 38.64% 20.71% 76.67% 19.97% 126.66% 61.54% -97.27% -98.20%
TSLA yield_cfo_ev -15.29% -10.38% 114.64% 40.46% 20.99% 72.56% 16.00% 138.33% 67.45% inf inf
TSLA yield_income::operating 54.75% 30.76% 26.44% 18.49% 16.38% 50.12% -12.94% 28.10% 35.27% -97.09% -97.72%
TSLA yield_income::operating_ev 54.75% 32.68% 27.95% 18.80% 16.50% 52.04% -9.94% 32.44% 40.07% inf inf
TSLA yield_cashflow::fcf -14.07% -13.86% 31.28% 19.13% 18.14% 33.10% 20.78% 35.24% 14.65% -97.04% -97.48%
TSLA yield_cashflow::fcf_ev -12.44% -11.45% 33.27% 19.55% 18.33% 31.09% 16.83% 39.74% 18.71% inf inf
TSLA yield_cashflow::realfcf -4.83% -7.89% 25.58% 18.20% 17.04% 25.54% 8.95% 25.00% 14.65% -97.04% -97.48%
TSLA yield_income::net 20.98% 25.59% 23.12% 17.61% 15.40% 0.64% -26.20% 20.37% 31.66% -96.97% -97.51%
TSLA yield_income::net_ev 21.53% 26.88% 24.24% 17.84% 15.42% 3.67% -23.52% 24.41% 36.25% inf inf
TSLA yield_nopat 49.63% 27.39% 25.66% 18.08% 16.01% 50.12% -12.94% 28.10% 35.27% -97.09% -97.72%
TSLA yield_nopat_ev 49.63% 29.15% 27.09% 18.42% 16.11% 52.04% -9.94% 32.44% 40.07% -97.12% -97.70%
TSLA costs:ga 14.25% 11.11% 9.76% 25.83% 27.81% 34.39% 58.26% 75.13% 68.93% 61.26% 70.29%
TSLA costs:rnd 27.58% 22.14% 17.41% 25.45% 15.74% 23.65% 44.47% 38.14% 31.90% 50.49% inf
TSLA goodwill 4.27% 30.05% 26.35% inf inf inf inf inf 0.0 0.0 0.0
TSLA unearned_revenue -8.92% 30.42% 19.25% 15.67% -0.07% 30.74% 8.65% 289.25% 188.75% 131.93% 170.94%
TSLA unearned_revenue_balancesheet 22.41% 26.82% 18.94% 19.23% 26.73% 37.91% 60.90% 261.61% 225.12% 149.27% inf
TSLA amortization 20.04% 19.68% 18.03% 25.18% 40.60% 56.16% 52.31% 124.29% 123.67% 108.90% 101.74%
TSLA costs:sgna 14.25% 11.11% 9.76% 25.83% 27.81% 34.39% 58.26% 75.13% 68.93% 61.26% 70.29%
TSLA current_liabilities 21.99% 23.53% 28.33% 27.59% 38.30% 38.31% 71.42% 70.09% 98.03% 101.13% inf
TSLA equity_mgmt 60.75% 65.99% 59.88% 44.93% 83.14% 49.53% 49.55% 102.99% 84.21% 39.38% inf
TSLA equity_tangible 62.47% 66.64% 60.52% 44.54% 82.45% 47.75% 48.73% 101.84% 84.21% 39.38% inf
TSLA evToEquityTangible 4.75% -3.21% -11.27% 33.38% -1.02% -14.85% -12.36% -12.86% -7.63% inf -94.99%
TSLA evToOwner_earnings 3.21% 5.55% 22.57% 37.66% 47.04% 24.28% -5.03% -21.79% -15.73% inf inf
TSLA investedCapital 22.02% 18.25% 23.07% 26.51% 38.81% 70.83% 79.94% 85.82% 95.55% 74.59% inf
TSLA investedCapitalWith2PercentCash 22.12% 18.42% 23.27% 27.11% 38.64% 70.34% 79.91% 85.58% 95.23% 74.68% inf
TSLA lv_liabilities 27.97% 28.51% 25.54% 26.36% 40.06% -41.57% -12.99% -61.34% -13.06% -13.27% inf
TSLA lv_payables 25.52% 24.25% 21.46% 28.06% 45.99% 34.13% 56.25% 83.31% 75.85% 83.66% inf
TSLA priceToOwner_earnings 5.06% 8.49% 23.63% 39.29% 48.14% 23.16% -8.15% -19.17% -12.80% inf inf
TSLA share_cnt 77.88% 79.26% 80.05% 44.24% 48.57% inf inf inf inf inf 0.0
TSLA share_multiplier 0.0 0.0 25.71% 0.0 39.38% 0.0 0.0 0.0 -12.77% -32.66% 0.0
TSLA tax_rate inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
TSLA current_assets 36.98% 42.97% 44.17% 34.05% 57.10% 30.49% 45.68% 65.78% 75.80% 63.92% inf
TSLA revenue_01_YoY -42.04% -25.61% -5.46% -0.65% 1.33% -24.41% -26.60% -7.86% -0.52% 43.93% inf
TSLA evToEquity 5.31% -3.01% -11.09% 33.21% -1.21% -15.37% -12.62% -13.10% -7.63% inf inf
TSLA priceToOperating 16.57% 20.56% 22.97% 37.99% 56.11% -32.92% 14.76% -21.94% -26.08% inf inf
TSLA revenue_03_YoY -15.82% -9.44% -2.01% -6.98% -19.32% -19.12% -14.02% -0.08% inf inf inf
TSLA roce_inc_3 -18.56% 59.19% 48.24% 32.72% 23.87% -20.22% -97.00% 63.15% inf inf inf
TSLA roce_inc_diff_capital_nopat_3 0.0 0.0 0.0 0.0 0.0 0.0 900.20% 0.0 inf inf inf
TSLA roce_inc_diff_profits_nopat_3 -90.00% 0.0 900.20% 900.20% 900.20% 9.07% 3.17% 0.0 inf inf inf
TSLA roce_inc_nopat_3 -39.74% 50.29% 46.50% 31.27% 22.78% -20.22% -97.00% 63.15% inf inf inf
TSLA roce_inc_period1_capital_nopat_3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf
TSLA roce_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
TSLA roce_inc_period1_profit_nopat_3 900.20% 900.20% 900.20% 900.20% 900.20% 0.0 0.0 0.0 inf inf inf
TSLA roce_inc_period2_capital_nopat_3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf
TSLA roce_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
TSLA roce_inc_period2_profit_nopat_3 900.20% 900.20% 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf
TSLA rome_inc_3 -38.31% 13.28% 28.68% 21.12% 41.88% 1.72% -96.04% 34.00% inf inf inf
TSLA rome_inc_diff_capital_nopat_3 59.64% 62.26% 44.11% 79.83% 24.57% 53.35% 112.29% 78.73% inf inf inf
TSLA rome_inc_diff_profits_nopat_3 -30.43% 73.54% 60.77% 64.97% 63.55% 55.98% 30.89% -25.03% inf inf inf
TSLA rome_inc_nopat_3 -53.21% 6.94% 27.78% 20.53% 39.24% 1.72% -96.04% 34.00% inf inf inf
TSLA rome_inc_period1_capital_nopat_3 65.99% 59.88% 44.93% 83.14% 49.53% 49.55% 102.99% 84.21% inf inf inf
TSLA rome_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
TSLA rome_inc_period1_profit_nopat_3 142.60% 80.55% 57.52% 60.65% 32.52% 22.03% -30.86% -24.73% inf inf inf
TSLA rome_inc_period2_capital_nopat_3 83.14% 49.53% 49.55% 102.99% 84.21% 39.38% 34.51% inf inf inf inf
TSLA rome_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
TSLA rome_inc_period2_profit_nopat_3 60.65% 32.52% 22.03% -30.86% -24.73% -17.73% -27.17% -22.59% inf inf inf
TSLA rotc_inc_3 -15.46% 67.23% 53.75% 69.41% 42.62% -6.19% -27.16% 33.01% inf inf inf
TSLA rotc_inc_diff_capital_nopat_3 16.46% 9.91% 7.57% -0.94% 23.58% 66.27% 79.69% 77.41% inf inf inf
TSLA rotc_inc_diff_profits_nopat_3 -30.43% 73.54% 60.77% 64.97% 63.55% 55.98% 30.89% -25.03% inf inf inf
TSLA rotc_inc_nopat_3 -37.96% 57.88% 51.83% 66.28% 39.93% -6.19% -27.16% 33.01% inf inf inf
TSLA rotc_inc_period1_capital_nopat_3 21.28% 18.62% 25.84% 30.23% 41.55% 72.65% 78.57% 82.15% inf inf inf
TSLA rotc_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
TSLA rotc_inc_period1_profit_nopat_3 142.60% 80.55% 57.52% 60.65% 32.52% 22.03% -30.86% -24.73% inf inf inf
TSLA rotc_inc_period2_capital_nopat_3 30.23% 41.55% 72.65% 78.57% 82.15% 97.02% 74.02% inf inf inf inf
TSLA rotc_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
TSLA rotc_inc_period2_profit_nopat_3 60.65% 32.52% 22.03% -30.86% -24.73% -17.73% -27.17% -22.59% inf inf inf
TSLA revenue_05_YoY -8.80% -10.30% -13.10% -13.29% -13.23% -12.02% inf inf inf inf inf
TSLA roce_inc_5 80.59% 70.01% 49.73% 32.10% 16.82% 15.28% inf inf inf inf inf
TSLA roce_inc_diff_capital_nopat_5 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf
TSLA roce_inc_diff_profits_nopat_5 0.0 900.20% 900.20% 900.20% 900.20% 900.20% inf inf inf inf inf
TSLA roce_inc_nopat_5 72.78% 62.36% 48.13% 30.75% 16.47% 15.28% inf inf inf inf inf
TSLA roce_inc_period1_capital_nopat_5 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf
TSLA roce_inc_period1_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
TSLA roce_inc_period1_profit_nopat_5 900.20% 900.20% 900.20% 900.20% 900.20% 0.0 inf inf inf inf inf
TSLA roce_inc_period2_capital_nopat_5 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf 0.0
TSLA roce_inc_period2_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
TSLA roce_inc_period2_profit_nopat_5 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf
TSLA rome_inc_5 35.32% 37.52% 33.13% 22.11% 20.76% 16.38% inf inf inf inf inf
TSLA rome_inc_diff_capital_nopat_5 68.02% 57.62% 41.44% 89.13% 52.98% 45.32% inf inf inf inf inf
TSLA rome_inc_diff_profits_nopat_5 117.51% 88.18% 68.22% 77.39% 42.53% 23.50% inf inf inf inf inf
TSLA rome_inc_nopat_5 29.48% 33.37% 32.12% 21.46% 19.76% 16.38% inf inf inf inf inf
TSLA rome_inc_period1_capital_nopat_5 65.99% 59.88% 44.93% 83.14% 49.53% 49.55% inf inf inf inf inf
TSLA rome_inc_period1_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
TSLA rome_inc_period1_profit_nopat_5 142.60% 80.55% 57.52% 60.65% 32.52% 22.03% inf inf inf inf inf
TSLA rome_inc_period2_capital_nopat_5 49.55% 102.99% 84.21% 39.38% 34.51% inf inf inf inf inf 0.0
TSLA rome_inc_period2_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
TSLA rome_inc_period2_profit_nopat_5 22.03% -30.86% -24.73% -17.73% -27.17% -22.59% inf inf inf inf inf
TSLA rotc_inc_5 103.61% 85.38% 49.40% 51.90% 24.17% 15.56% inf inf inf inf inf
TSLA rotc_inc_diff_capital_nopat_5 11.67% 7.37% 17.81% 23.22% 37.95% 70.34% inf inf inf inf inf
TSLA rotc_inc_diff_profits_nopat_5 117.51% 88.18% 68.22% 77.39% 42.53% 23.50% inf inf inf inf inf
TSLA rotc_inc_nopat_5 94.82% 76.50% 47.81% 49.55% 22.66% 15.56% inf inf inf inf inf
TSLA rotc_inc_period1_capital_nopat_5 21.28% 18.62% 25.84% 30.23% 41.55% 72.65% inf inf inf inf inf
TSLA rotc_inc_period1_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
TSLA rotc_inc_period1_profit_nopat_5 142.60% 80.55% 57.52% 60.65% 32.52% 22.03% inf inf inf inf inf
TSLA rotc_inc_period2_capital_nopat_5 72.65% 78.57% 82.15% 97.02% 74.02% inf inf inf inf inf 0.0
TSLA rotc_inc_period2_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
TSLA rotc_inc_period2_profit_nopat_5 22.03% -30.86% -24.73% -17.73% -27.17% -22.59% inf inf inf inf inf
TSLA roce_inc_7 51.34% 89.74% 38.26% 26.40% inf inf inf inf inf 0.0 0.0
TSLA roce_inc_diff_capital_nopat_7 0.0 0.0 0.0 0.0 inf inf inf inf inf 0.0 0.0
TSLA roce_inc_diff_profits_nopat_7 0.0 900.20% 900.20% 900.20% inf inf inf inf inf 0.0 0.0
TSLA roce_inc_nopat_7 46.05% 80.85% 36.97% 25.35% inf inf inf inf inf 0.0 0.0
TSLA roce_inc_period1_capital_nopat_7 0.0 0.0 0.0 0.0 inf inf inf inf inf 0.0 0.0
TSLA roce_inc_period1_nopat_7 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
TSLA roce_inc_period1_profit_nopat_7 900.20% 900.20% 900.20% 900.20% inf inf inf inf inf 0.0 0.0
TSLA roce_inc_period2_capital_nopat_7 0.0 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0
TSLA roce_inc_period2_nopat_7 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
TSLA roce_inc_period2_profit_nopat_7 0.0 0.0 0.0 0.0 inf inf inf inf inf 0.0 0.0
TSLA rome_inc_7 17.04% 53.54% 28.42% 20.55% inf inf inf inf inf 0.0 0.0
TSLA rome_inc_diff_capital_nopat_7 64.91% 60.68% 45.34% 82.03% inf inf inf inf inf 0.0 0.0
TSLA rome_inc_diff_profits_nopat_7 86.26% 123.47% 61.37% 63.65% inf inf inf inf inf 0.0 0.0
TSLA rome_inc_nopat_7 12.95% 47.63% 27.57% 19.99% inf inf inf inf inf 0.0 0.0
TSLA rome_inc_period1_capital_nopat_7 65.99% 59.88% 44.93% 83.14% inf inf inf inf inf 0.0 0.0
TSLA rome_inc_period1_nopat_7 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
TSLA rome_inc_period1_profit_nopat_7 142.60% 80.55% 57.52% 60.65% inf inf inf inf inf 0.0 0.0
TSLA rome_inc_period2_capital_nopat_7 84.21% 39.38% 34.51% inf inf inf inf inf 0.0 0.0 0.0
TSLA rome_inc_period2_nopat_7 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
TSLA rome_inc_period2_profit_nopat_7 -24.73% -17.73% -27.17% -22.59% inf inf inf inf inf 0.0 0.0
TSLA rotc_inc_7 65.55% 105.20% 39.75% 38.47% inf inf inf inf inf 0.0 0.0
TSLA rotc_inc_diff_capital_nopat_7 16.57% 15.24% 23.78% 28.68% inf inf inf inf inf 0.0 0.0
TSLA rotc_inc_diff_profits_nopat_7 86.26% 123.47% 61.37% 63.65% inf inf inf inf inf 0.0 0.0
TSLA rotc_inc_nopat_7 59.78% 95.26% 38.39% 36.62% inf inf inf inf inf 0.0 0.0
TSLA rotc_inc_period1_capital_nopat_7 21.28% 18.62% 25.84% 30.23% inf inf inf inf inf 0.0 0.0
TSLA rotc_inc_period1_nopat_7 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
TSLA rotc_inc_period1_profit_nopat_7 142.60% 80.55% 57.52% 60.65% inf inf inf inf inf 0.0 0.0
TSLA rotc_inc_period2_capital_nopat_7 82.15% 97.02% 74.02% inf inf inf inf inf 0.0 0.0 0.0
TSLA rotc_inc_period2_nopat_7 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
TSLA rotc_inc_period2_profit_nopat_7 -24.73% -17.73% -27.17% -22.59% inf inf inf inf inf 0.0 0.0
TSLA roce_inc_9 90.01% 59.32% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_capital_nopat_9 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA roce_inc_diff_profits_nopat_9 5.14% 900.20% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA roce_inc_nopat_9 82.56% 52.47% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_capital_nopat_9 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_nopat_9 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA roce_inc_period1_profit_nopat_9 900.20% 900.20% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_capital_nopat_9 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_nopat_9 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA roce_inc_period2_profit_nopat_9 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA rome_inc_9 50.46% 35.83% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_capital_nopat_9 66.91% 59.41% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA rome_inc_diff_profits_nopat_9 141.37% 86.22% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA rome_inc_nopat_9 44.56% 31.83% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_capital_nopat_9 65.99% 59.88% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_nopat_9 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA rome_inc_period1_profit_nopat_9 142.60% 80.55% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_capital_nopat_9 34.51% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_nopat_9 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA rome_inc_period2_profit_nopat_9 -27.17% -22.59% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA rotc_inc_9 109.63% 69.23% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_capital_nopat_9 19.99% 17.86% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA rotc_inc_diff_profits_nopat_9 141.37% 86.22% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA rotc_inc_nopat_9 101.39% 61.45% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_capital_nopat_9 21.28% 18.62% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_nopat_9 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA rotc_inc_period1_profit_nopat_9 142.60% 80.55% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_capital_nopat_9 74.02% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_nopat_9 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA rotc_inc_period2_profit_nopat_9 -27.17% -22.59% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA operating_lease 33.48% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
TSLA revenue_10_YoY -10.62% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::fcf_01_YoY 136.47% 87.03% 8.68% 180.17% 1.19% 275.19% -9.77% -29.62% 27.27% 19.45% inf
TSLA cashflow::fcf_03_YoY -95.77% -95.00% -93.83% -94.11% 0.0 0.0 0.0 0.0 inf inf inf
TSLA cashflow::fcf_05_YoY -94.53% -3.91% 0.0 0.0 0.0 0.0 inf inf inf inf inf
TSLA cashflow::fcf_10_YoY 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::financing 20.30% 35.16% -21.01% -18.13% 45.61% -6.53% -2.01% 60.11% 53.04% 35.14% 69.01%
TSLA cashflow::investing -40.21% -31.58% -18.92% -29.03% -11.78% -7.16% -36.08% -45.22% -35.17% -35.96% -57.19%
TSLA cashflow::realfcf_01_YoY 30.69% 60.14% -8.04% 200.26% 8.38% 76.00% -0.35% -9.60% 27.27% 19.45% inf
TSLA cashflow::realfcf_03_YoY -95.56% -94.66% -93.38% -93.87% 0.0 0.0 0.0 0.0 inf inf inf
TSLA cashflow::realfcf_05_YoY -94.21% 7.25% 0.0 0.0 0.0 0.0 inf inf inf inf inf
TSLA cashflow::realfcf_10_YoY 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
TSLA income::net_01_YoY -12.30% 18.74% -8.31% 113.77% -19.50% -40.11% 9.12% 27.77% -32.21% 2.72% inf
TSLA income::net_03_YoY -96.17% -93.08% 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf
TSLA income::net_05_YoY 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf
TSLA income::net_10_YoY 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
TSLA income::operating_01_YoY 32.14% 16.92% -5.43% 103.63% -15.23% -25.94% 2.07% 20.55% -39.52% 9.18% inf
TSLA income::operating_03_YoY -96.92% -94.22% 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf
TSLA income::operating_05_YoY 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf
TSLA income::operating_10_YoY 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
TSLA roa_goodwill_cashflow::operating 11.59% 17.07% 145.97% 75.11% 31.57% 40.23% -20.94% 167.50% 80.88% 29.85% -97.01%
TSLA roce_inc_cashflow::operating_3 -12.09% 6.34% 359.21% 45.36% 31.12% 9.16% -95.46% 386.41% inf inf inf
TSLA roce_inc_cashflow::operating_5 10.12% 21.19% 100.60% 170.43% 21.07% 33.93% inf inf inf inf inf
TSLA roce_inc_cashflow::operating_7 10.71% 14.35% 134.94% 100.27% inf inf inf inf inf 0.0 0.0
TSLA roce_inc_cashflow::operating_9 8.73% 13.37% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA rome_inc_cashflow::operating_3 -33.43% -24.34% 260.43% 26.86% 57.45% 39.20% -94.00% 299.77% inf inf inf
TSLA rome_inc_cashflow::operating_5 -17.61% -8.96% 66.63% 121.14% 31.59% 74.50% inf inf inf inf inf
TSLA rome_inc_cashflow::operating_7 -14.37% -10.80% 103.56% 72.88% inf inf inf inf inf 0.0 0.0
TSLA rome_inc_cashflow::operating_9 -13.98% -9.90% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA rotc_inc_cashflow::operating_3 -8.75% 11.69% 386.31% 93.83% 58.45% 28.40% -18.64% 299.84% inf inf inf
TSLA rotc_inc_cashflow::operating_5 23.96% 33.66% 100.13% 236.41% 39.39% 48.87% inf inf inf inf inf
TSLA rotc_inc_cashflow::operating_7 21.14% 24.37% 139.27% 139.23% inf inf inf inf inf 0.0 0.0
TSLA rotc_inc_cashflow::operating_9 19.65% 21.85% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA yield_cashflow::fcf_enterprise -12.44% -11.45% 33.27% 19.55% 18.33% 31.09% 16.83% 39.74% 18.71% inf inf
TSLA yield_cashflow::operating_enterprise -15.29% -10.38% 114.64% 40.46% 20.99% 72.56% 16.00% 138.33% 67.45% inf inf
TSLA yield_cashflow::realfcf_enterprise -3.25% -5.19% 26.99% 18.56% 17.14% 24.27% 5.29% 29.20% 18.71% inf inf
TSLA yield_income::net_enterprise 21.53% 26.88% 24.24% 17.84% 15.42% 3.67% -23.52% 24.41% 36.25% inf inf
TSLA yield_income::operating_enterprise 54.75% 32.68% 27.95% 18.80% 16.50% 52.04% -9.94% 32.44% 40.07% inf inf
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

8. Rolling 9 yearly CAGR report Showing SUMMARY report for TSLA [show/hide charts] Current Market Price: 325.31 as of 2025-06-16
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_2024 CAGR_9Y_2023 CAGR_9Y_2022 CAGR_9Y_2021 CAGR_9Y_2020 CAGR_9Y_2019 CAGR_9Y_2018
TSLA StockMarketPrice 43.15% 36.78% 32.14% 75.24% 70.81%
TSLA YearPriceHigh 43.35% 35.51% 46.48% 75.24% 67.33% inf inf
TSLA YearPriceLow 31.15% 30.76% 54.64% 70.08% 36.61% inf inf
TSLA revenue 42.44% 46.06% 50.85% 71.78% 75.06% 81.19% 79.32%
TSLA revenue::cost 43.43% 48.04% 50.21% 67.71% 77.47% 83.72% 76.95%
TSLA operating_expense 22.75% 26.35% 33.97% 36.72% 34.91% 41.88% 60.86%
TSLA assets 35.19% 38.06% 48.00% 56.33% 61.10% 64.64% inf
TSLA cash 33.52% 27.02% 38.88% 64.26% 61.79% 58.45% inf
TSLA liabilities_calc 24.17% 27.51% 40.63% 47.12% 57.94% 75.09% inf
TSLA ppnenet 29.90% 36.31% 46.92% 48.06% 51.77% 65.01% inf
TSLA workingCapital 23.57% 22.63% -46.80% -7.69% 53.81% 45.17% inf
TSLA workingCapitalWithCash 23.90% 26.69% 64.26% 52.71% 54.22% 45.55% inf
TSLA owner_earnings 36.58% 47.82% 54.01% 43.83% 43.63% 27.88% 35.68%
TSLA netincome_cfo 29.23% 55.42% 77.18% 36.31% 20.58% -16.42% -27.93%
TSLA cashflow::operating 46.17% 83.27% 56.28% 52.86% 55.76% 40.12% 44.78%
TSLA cashflow::fcf 38.76% 49.47% 56.29% 46.95% 50.39% 36.01% 42.89%
TSLA cashflow::realfcf 36.58% 46.68% 54.01% 43.05% 43.63% 27.88% 35.68%
TSLA netincome 29.23% 55.42% 77.18% 36.31% 20.58% -16.42% -27.93%
TSLA operatingincome 31.64% 54.32% 82.52% 38.33% 29.05% 8.75% -20.03%
TSLA grossincome 38.62% 39.52% 52.91% 97.27% 68.18% 72.09% 95.85%
TSLA nopat 29.01% 49.68% 80.86% 36.75% 25.90% 8.75% -20.03%
TSLA marketcap 49.55% 43.54% 39.21% 86.82% 82.29% inf inf
TSLA ev 48.77% 44.34% 39.36% 87.70% 83.78% inf inf
TSLA ebitda 72.97% 59.22% 55.30% 50.10% 47.23% inf inf
TSLA equity 59.54% 59.99% 59.55% 84.03% 66.66% 46.95% inf
TSLA retained_earnings 37.14% 40.58% 33.32% 9.75% -20.70% -25.79% inf
TSLA debt 13.40% inf inf inf inf inf inf
TSLA debtToEquity -29.10% inf inf inf inf inf -85.75%
TSLA interest_income 116.39% 114.14% 126.54% 79.60% 69.85% 77.00% 74.62%
TSLA interest_expense -6.98% -15.15% -0.67% 99.12% 145.83% 64.40% 48.15%
TSLA interest_expense_cashflow 27.07% 22.33% inf inf inf inf inf
TSLA interestRate -14.28% inf -92.26% -91.64% -92.26% -92.26% -92.26%
TSLA owner_earningsToInterest 45.86% 73.29% 55.05% 8.30% 8.05% 8.49% 10.19%
TSLA cashflow::operatingToInterest 56.58% 115.76% 57.33% 8.53% 8.10% 9.24% 11.92%
TSLA shares 44.39% 44.80% 45.43% 46.74% 44.74% 37.43% 70.46%
TSLA shares_calc 4.47% 4.94% 5.35% 6.61% 6.72% 6.72% 6.15%
TSLA income_tax 73.29% -7.42% 96.53% 158.42% 103.45% 104.87% 135.53%
TSLA sbc inf inf inf inf inf inf inf
TSLA capex 20.29% 27.54% 56.21% 54.49% 60.27% 71.06% 122.94%
TSLA maintainence_capex 20.29% 28.86% 56.21% 62.29% 60.27% 71.06% 122.94%
TSLA depreciation 32.63% 39.59% 36.23% 66.99% 72.78% 80.44% 86.57%
TSLA capexToRevenue -15.58% -12.66% 3.54% -10.07% -8.44% -5.58% 24.62%
TSLA depreciationToRevenue -6.89% -4.43% -9.70% -2.79% -1.30% -0.42% 4.05%
TSLA sbcToRevenue inf inf inf inf inf inf inf
TSLA sbcToOperatingCashflow inf inf inf inf inf inf inf
TSLA inventory 28.28% 34.38% 49.68% 40.58% 63.15% 62.41% inf
TSLA payables 33.66% 38.33% 54.51% 47.50% 68.20% 71.78% inf
TSLA receivables 43.71% 35.58% 57.64% 60.65% 79.93% 79.89% inf
TSLA inventoryTurnover 6.76% -1.11% 6.85% 2.80% 9.26% 14.82% -83.80%
TSLA inventoryToRevenue -5.81% 1.87% -6.65% -4.41% -7.41% -11.49% inf
TSLA payablesToRevenue -2.59% 5.36% -2.45% -2.64% -1.70% -6.24% inf
TSLA receivablesToRevenue -4.41% 4.61% 8.01% 8.01% 3.25% -4.41% inf
TSLA opLeverage -25.44% -15.83% 8.72% 20.69% -46.51% -13.90% inf
TSLA opLeverageFlag inf inf inf inf 0.0 inf 0.0
TSLA evToEbitda -13.99% -9.34% -10.26% 28.99% 28.93% inf inf
TSLA evToOpIncome -76.97% -78.77% -81.33% -77.16% -75.26% inf inf
TSLA evToRevenue 4.44% -1.17% -7.63% 9.27% 4.99% inf inf
TSLA evToOcf 14.01% 8.69% -10.83% 27.07% 23.33% inf inf
TSLA evToNopat 23.16% 11.95% 8.57% 40.72% 51.57% inf inf
TSLA pocf -78.79% -79.66% -10.92% -78.53% -78.06% inf inf
TSLA pe -76.98% -79.93% -81.09% -76.77% -72.81% inf inf
TSLA pfcf -78.55% -79.23% -10.93% -78.01% -77.56% inf inf
TSLA ps 4.99% -1.73% -7.73% 8.76% 4.13% inf inf
TSLA pb -6.26% -10.29% -12.75% 1.52% 9.37% inf inf
TSLA priceToRealfcf -78.17% -78.81% -9.61% -77.36% -76.43% inf inf
TSLA priceToNopat 23.61% 11.78% 8.57% 40.13% 50.40% inf inf
TSLA priceToEquityTangible -6.23% -10.25% -12.71% 1.59% 9.49% inf -82.83%
TSLA roa 10.92% 14.56% 22.02% 9.30% 8.53% 76.40% -86.65%
TSLA roa_goodwill 10.93% 14.57% 22.05% 9.31% 8.53% 76.40% -86.64%
TSLA roe 8.84% 11.72% 12.65% 8.97% 9.42% 54.67% -83.48%
TSLA roce 10.59% 14.90% 19.63% 9.31% 8.60% 73.11% -86.17%
TSLA rode 10.81% 11.51% 11.90% 8.65% 8.49% 77.28% -85.59%
TSLA roic 11.57% 15.40% 26.87% 10.17% 8.56% 78.51% -85.05%
TSLA rotc 11.24% 14.91% 26.87% 10.15% 8.52% 81.14% -84.99%
TSLA roic_cash 11.60% 15.44% 26.75% 10.15% 8.57% 78.57% -85.06%
TSLA rome 8.99% 12.84% 23.92% 8.55% 9.49% 54.92% -83.51%
TSLA rote 10.70% 23.60% 2.39% 9.41% 16.04% 12.13% -80.04%
TSLA roa_cfo 15.15% 27.32% -0.03% 11.18% 11.13% 9.40% -83.89%
TSLA roe_cfo 10.29% 20.74% -15.08% 10.42% 15.39% 12.08% -80.07%
TSLA roce_cfo 14.44% 28.03% -3.09% 11.20% 11.49% 9.62% -83.32%
TSLA rode_cfo 14.91% 20.18% -16.98% 9.63% 10.90% 9.32% -82.61%
TSLA roic_cfo 16.52% 29.02% 5.55% 13.12% 11.30% 9.24% -81.97%
TSLA roic_cashflow::operating_cash 16.56% 29.10% 5.42% 13.06% 11.31% 9.25% -81.98%
TSLA roic_cashflow::fcf 13.69% 13.82% 5.56% 11.71% 10.45% 8.93% -82.22%
TSLA roic_cashflow::fcf_cash 13.73% 13.85% 5.43% 11.67% 10.46% 8.94% -82.23%
TSLA roic_cashflow::realfcf 12.99% 13.01% 4.02% 10.94% 9.63% 8.49% -83.22%
TSLA roic_cashflow::realfcf_cash 13.01% 13.04% 3.89% 10.91% 9.63% 8.49% -83.23%
TSLA roic_income::net 10.98% 15.79% 24.09% 9.89% 8.25% 37.30% -83.28%
TSLA roic_income::net_cash 11.00% 15.83% 23.97% 9.87% 8.25% 37.17% -83.29%
TSLA rotc_cfo 15.82% 28.05% 5.55% 13.07% 11.07% 9.10% -81.89%
TSLA rome_cfo 10.68% 23.52% 2.24% 9.39% 15.67% 12.03% -80.11%
TSLA rote_cfo 10.70% 23.60% 2.39% 9.41% 16.04% 12.13% -80.04%
TSLA roa_nopat 10.39% 13.19% 21.28% 9.16% 8.40% 76.40% -86.65%
TSLA roe_nopat 8.68% 10.88% 12.33% 8.87% 9.08% 54.67% -83.48%
TSLA roce_nopat 10.39% 13.19% 21.28% 9.16% 8.40% 81.38% -86.65%
TSLA rode_nopat 8.63% 10.71% 11.62% 8.58% 8.37% 77.28% -85.59%
TSLA roic_nopat 10.93% 13.88% 25.98% 9.95% 8.43% 78.51% -85.05%
TSLA roic_nopat_cash 10.95% 13.92% 25.86% 9.93% 8.43% 78.57% -85.06%
TSLA rotc_nopat 10.65% 13.48% 25.98% 9.93% 8.39% 81.14% -84.99%
TSLA rome_nopat 8.80% 11.78% 23.12% 8.49% 9.13% 54.92% -83.51%
TSLA rote_nopat 8.81% 11.81% 23.24% 8.50% 9.20% 54.43% -83.45%
TSLA roic_owner_earnings 12.99% 13.33% 4.02% 11.09% 9.63% 8.49% -83.22%
TSLA roic_owner_earnings_cash 13.01% 13.36% 3.89% 11.05% 9.63% 8.49% -83.23%
TSLA margin_gross -2.69% -4.48% 1.36% 14.83% -3.93% -5.02% 9.21%
TSLA margin_owner_earnings 11.21% 13.19% 2.08% 9.08% 8.91% 8.21% 8.42%
TSLA margin_cfo 13.71% 28.65% 3.59% 9.88% 9.89% 8.53% 8.80%
TSLA margin_op 10.26% 15.20% 25.12% 8.75% 8.31% 97.11% 43.38%
TSLA margin_fcf 11.70% 13.65% 3.60% 9.32% 9.39% 8.40% 8.70%
TSLA margin_fcf_real 11.21% 12.87% 2.08% 9.03% 8.91% 8.21% 8.42%
TSLA margin_net 9.87% 15.59% 22.47% 8.65% 8.14% 51.47% 29.24%
TSLA margin_nopat 9.84% 13.72% 24.28% 8.67% 8.24% 97.11% 43.38%
TSLA yield_owner_earnings 10.16% 13.88% 10.63% 8.52% 8.65% -86.90% -86.26%
TSLA yield_owner_earnings_ev 10.25% 13.67% 10.53% 8.50% 8.60% -87.01% -86.45%
TSLA yield_cfo 11.95% 30.32% 12.25% 8.91% 9.34% -85.47% -85.24%
TSLA yield_cfo_ev 12.12% 29.86% 12.12% 8.88% 9.25% inf inf
TSLA yield_income::operating 9.51% 16.17% 33.34% 8.36% 8.22% -90.24% -87.75%
TSLA yield_income::operating_ev 9.57% 15.83% 33.36% 8.34% 8.20% inf inf
TSLA yield_cashflow::fcf 10.49% 14.43% 12.27% 8.64% 8.98% -85.89% -85.45%
TSLA yield_cashflow::fcf_ev 10.62% 14.16% 12.19% 8.61% 8.91% inf inf
TSLA yield_cashflow::realfcf 10.16% 13.55% 10.63% 8.50% 8.65% -86.90% -86.26%
TSLA yield_income::net 9.24% 16.59% 30.21% 8.31% 8.09% -87.19% -86.31%
TSLA yield_income::net_ev 9.31% 16.21% 29.98% 8.30% 8.09% inf inf
TSLA yield_nopat 9.22% 14.48% 32.30% 8.32% 8.16% -90.24% -87.75%
TSLA yield_nopat_ev 9.27% 14.27% 32.32% 8.31% 8.16% -90.24% -87.94%
TSLA costs:ga 21.06% 25.91% 33.88% 45.94% 46.04% 46.61% 59.62%
TSLA costs:rnd 22.74% 26.91% 33.26% 28.37% 24.40% 34.54% inf
TSLA goodwill inf inf inf inf inf inf inf
TSLA unearned_revenue 5.05% 24.73% 17.34% 125.53% 76.78% 76.57% 87.09%
TSLA unearned_revenue_balancesheet 24.97% 33.46% 46.20% 117.23% 104.36% 85.53% inf
TSLA amortization 32.63% 39.59% 36.23% 66.99% 72.78% 80.44% 86.57%
TSLA costs:sgna 21.06% 25.91% 33.88% 45.94% 46.04% 46.61% 59.62%
TSLA current_liabilities 29.49% 33.69% 50.48% 49.16% 61.43% 70.95% inf
TSLA equity_mgmt 59.60% 60.07% 59.63% 84.16% 66.83% 47.44% inf
TSLA equity_tangible 59.48% 59.92% 59.48% 83.89% 66.49% 46.46% inf
TSLA evToEquityTangible -6.72% -9.75% -12.62% 2.07% 10.39% inf -82.59%
TSLA evToOwner_earnings 18.06% 12.37% -9.51% 33.94% 31.75% inf inf
TSLA investedCapital 34.63% 45.50% 48.06% 51.57% 63.52% 64.28% inf
TSLA investedCapitalWith2PercentCash 34.53% 45.39% 48.25% 51.79% 63.46% 64.13% inf
TSLA lv_liabilities 28.03% 41.06% 86.45% 68.26% 57.05% -7.45% inf
TSLA lv_payables 30.45% 31.05% 41.15% 54.71% 56.29% 61.17% inf
TSLA priceToOwner_earnings 18.40% 12.19% -9.61% 33.41% 30.86% inf inf
TSLA share_cnt 42.68% inf inf inf inf inf inf
TSLA share_multiplier 0.0 0.0 13.56% 0.0 11.47% -19.72% 0.0
TSLA tax_rate inf inf inf inf inf 0.0 0.0
TSLA current_assets 40.18% 35.61% 47.14% 55.00% 60.75% 54.89% inf
TSLA revenue_01_YoY -30.91% -11.91% -20.11% -4.03% -10.25% 14.51% inf
TSLA evToEquity -6.75% -9.79% -12.65% 1.99% 10.27% inf inf
TSLA priceToOperating 21.54% 10.93% 8.52% 38.51% 45.94% inf inf
TSLA revenue_03_YoY -16.71% -12.46% -12.20% -4.55% inf inf inf
TSLA roce_inc_3 8.21% 6.51% -79.35% 9.33% inf inf inf
TSLA roce_inc_diff_capital_nopat_3 0.0 0.0 259.42% 0.0 inf inf inf
TSLA roce_inc_diff_profits_nopat_3 0.0 4.94% 1.75% 259.42% inf inf inf
TSLA roce_inc_nopat_3 68.42% 3.16% -79.54% 9.20% inf inf inf
TSLA roce_inc_period1_capital_nopat_3 0.0 0.0 0.0 0.0 inf inf inf
TSLA roce_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% inf inf inf
TSLA roce_inc_period1_profit_nopat_3 259.42% 259.42% 259.42% 259.42% inf inf inf
TSLA roce_inc_period2_capital_nopat_3 0.0 0.0 0.0 inf inf inf inf
TSLA roce_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% inf inf inf
TSLA roce_inc_period2_profit_nopat_3 259.42% 259.42% 0.0 0.0 inf inf inf
TSLA rome_inc_3 8.18% 2.84% -79.88% 9.43% inf inf inf
TSLA rome_inc_diff_capital_nopat_3 57.26% 63.34% 89.18% 62.94% inf inf inf
TSLA rome_inc_diff_profits_nopat_3 9.31% 62.69% 74.19% 39.56% inf inf inf
TSLA rome_inc_nopat_3 71.78% -0.40% -80.06% 9.28% inf inf inf
TSLA rome_inc_period1_capital_nopat_3 60.07% 59.63% 84.16% 66.83% inf inf inf
TSLA rome_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% inf inf inf
TSLA rome_inc_period1_profit_nopat_3 29.01% 49.68% 80.86% 36.75% inf inf inf
TSLA rome_inc_period2_capital_nopat_3 66.83% 47.44% 42.42% inf inf inf inf
TSLA rome_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% inf inf inf
TSLA rome_inc_period2_profit_nopat_3 36.75% 25.90% 8.75% -20.03% inf inf inf
TSLA rotc_inc_3 8.90% 19.71% 28.11% 17.33% inf inf inf
TSLA rotc_inc_diff_capital_nopat_3 30.65% 40.31% 37.23% 27.83% inf inf inf
TSLA rotc_inc_diff_profits_nopat_3 9.31% 62.69% 74.19% 39.56% inf inf inf
TSLA rotc_inc_nopat_3 42.85% 15.94% 26.93% 16.60% inf inf inf
TSLA rotc_inc_period1_capital_nopat_3 36.31% 46.92% 48.06% 51.77% inf inf inf
TSLA rotc_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% inf inf inf
TSLA rotc_inc_period1_profit_nopat_3 29.01% 49.68% 80.86% 36.75% inf inf inf
TSLA rotc_inc_period2_capital_nopat_3 51.77% 65.01% 66.59% inf inf inf inf
TSLA rotc_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% inf inf inf
TSLA rotc_inc_period2_profit_nopat_3 36.75% 25.90% 8.75% -20.03% inf inf inf
TSLA revenue_05_YoY -12.27% -10.51% inf inf inf inf inf
TSLA roce_inc_5 9.01% 14.48% inf inf inf inf inf
TSLA roce_inc_diff_capital_nopat_5 0.0 0.0 inf inf inf inf inf
TSLA roce_inc_diff_profits_nopat_5 259.42% 259.42% inf inf inf inf inf
TSLA roce_inc_nopat_5 8.82% 13.18% inf inf inf inf inf
TSLA roce_inc_period1_capital_nopat_5 0.0 0.0 inf inf inf inf inf
TSLA roce_inc_period1_nopat_5 0.05% 0.05% inf inf inf inf inf
TSLA roce_inc_period1_profit_nopat_5 259.42% 259.42% inf inf inf inf inf
TSLA roce_inc_period2_capital_nopat_5 0.0 inf inf inf inf inf inf
TSLA roce_inc_period2_nopat_5 0.05% 0.05% inf inf inf inf inf
TSLA roce_inc_period2_profit_nopat_5 0.0 0.0 inf inf inf inf inf
TSLA rome_inc_5 8.89% 13.52% inf inf inf inf inf
TSLA rome_inc_diff_capital_nopat_5 63.21% 57.86% inf inf inf inf inf
TSLA rome_inc_diff_profits_nopat_5 31.87% 55.88% inf inf inf inf inf
TSLA rome_inc_nopat_5 8.72% 12.38% inf inf inf inf inf
TSLA rome_inc_period1_capital_nopat_5 60.07% 59.63% inf inf inf inf inf
TSLA rome_inc_period1_nopat_5 0.05% 0.05% inf inf inf inf inf
TSLA rome_inc_period1_profit_nopat_5 29.01% 49.68% inf inf inf inf inf
TSLA rome_inc_period2_capital_nopat_5 42.42% inf inf inf inf inf inf
TSLA rome_inc_period2_nopat_5 0.05% 0.05% inf inf inf inf inf
TSLA rome_inc_period2_profit_nopat_5 8.75% -20.03% inf inf inf inf inf
TSLA rotc_inc_5 13.67% 21.48% inf inf inf inf inf
TSLA rotc_inc_diff_capital_nopat_5 30.17% 38.13% inf inf inf inf inf
TSLA rotc_inc_diff_profits_nopat_5 31.87% 55.88% inf inf inf inf inf
TSLA rotc_inc_nopat_5 12.72% 19.20% inf inf inf inf inf
TSLA rotc_inc_period1_capital_nopat_5 36.31% 46.92% inf inf inf inf inf
TSLA rotc_inc_period1_nopat_5 0.05% 0.05% inf inf inf inf inf
TSLA rotc_inc_period1_profit_nopat_5 29.01% 49.68% inf inf inf inf inf
TSLA rotc_inc_period2_capital_nopat_5 66.59% inf inf inf inf inf inf
TSLA rotc_inc_period2_nopat_5 0.05% 0.05% inf inf inf inf inf
TSLA rotc_inc_period2_profit_nopat_5 8.75% -20.03% inf inf inf inf inf
TSLA roce_inc_7 inf inf inf inf inf inf inf
TSLA roce_inc_diff_capital_nopat_7 inf inf inf inf inf inf inf
TSLA roce_inc_diff_profits_nopat_7 inf inf inf inf inf inf inf
TSLA roce_inc_nopat_7 inf inf inf inf inf inf inf
TSLA roce_inc_period1_capital_nopat_7 inf inf inf inf inf inf inf
TSLA roce_inc_period1_nopat_7 inf inf inf inf inf inf inf
TSLA roce_inc_period1_profit_nopat_7 inf inf inf inf inf inf inf
TSLA roce_inc_period2_capital_nopat_7 inf inf inf inf inf inf inf
TSLA roce_inc_period2_nopat_7 inf inf inf inf inf inf inf
TSLA roce_inc_period2_profit_nopat_7 inf inf inf inf inf inf inf
TSLA rome_inc_7 inf inf inf inf inf inf inf
TSLA rome_inc_diff_capital_nopat_7 inf inf inf inf inf inf inf
TSLA rome_inc_diff_profits_nopat_7 inf inf inf inf inf inf inf
TSLA rome_inc_nopat_7 inf inf inf inf inf inf inf
TSLA rome_inc_period1_capital_nopat_7 inf inf inf inf inf inf inf
TSLA rome_inc_period1_nopat_7 inf inf inf inf inf inf inf
TSLA rome_inc_period1_profit_nopat_7 inf inf inf inf inf inf inf
TSLA rome_inc_period2_capital_nopat_7 inf inf inf inf inf inf inf
TSLA rome_inc_period2_nopat_7 inf inf inf inf inf inf inf
TSLA rome_inc_period2_profit_nopat_7 inf inf inf inf inf inf inf
TSLA rotc_inc_7 inf inf inf inf inf inf inf
TSLA rotc_inc_diff_capital_nopat_7 inf inf inf inf inf inf inf
TSLA rotc_inc_diff_profits_nopat_7 inf inf inf inf inf inf inf
TSLA rotc_inc_nopat_7 inf inf inf inf inf inf inf
TSLA rotc_inc_period1_capital_nopat_7 inf inf inf inf inf inf inf
TSLA rotc_inc_period1_nopat_7 inf inf inf inf inf inf inf
TSLA rotc_inc_period1_profit_nopat_7 inf inf inf inf inf inf inf
TSLA rotc_inc_period2_capital_nopat_7 inf inf inf inf inf inf inf
TSLA rotc_inc_period2_nopat_7 inf inf inf inf inf inf inf
TSLA rotc_inc_period2_profit_nopat_7 inf inf inf inf inf inf inf
TSLA roce_inc_9 inf inf inf inf inf inf inf
TSLA roce_inc_diff_capital_nopat_9 inf inf inf inf inf inf inf
TSLA roce_inc_diff_profits_nopat_9 inf inf inf inf inf inf inf
TSLA roce_inc_nopat_9 inf inf inf inf inf inf inf
TSLA roce_inc_period1_capital_nopat_9 inf inf inf inf inf inf inf
TSLA roce_inc_period1_nopat_9 inf inf inf inf inf inf inf
TSLA roce_inc_period1_profit_nopat_9 inf inf inf inf inf inf inf
TSLA roce_inc_period2_capital_nopat_9 inf inf inf inf inf inf 0.0
TSLA roce_inc_period2_nopat_9 inf inf inf inf inf inf inf
TSLA roce_inc_period2_profit_nopat_9 inf inf inf inf inf inf inf
TSLA rome_inc_9 inf inf inf inf inf inf inf
TSLA rome_inc_diff_capital_nopat_9 inf inf inf inf inf inf inf
TSLA rome_inc_diff_profits_nopat_9 inf inf inf inf inf inf inf
TSLA rome_inc_nopat_9 inf inf inf inf inf inf inf
TSLA rome_inc_period1_capital_nopat_9 inf inf inf inf inf inf inf
TSLA rome_inc_period1_nopat_9 inf inf inf inf inf inf inf
TSLA rome_inc_period1_profit_nopat_9 inf inf inf inf inf inf inf
TSLA rome_inc_period2_capital_nopat_9 inf inf inf inf inf inf 0.0
TSLA rome_inc_period2_nopat_9 inf inf inf inf inf inf inf
TSLA rome_inc_period2_profit_nopat_9 inf inf inf inf inf inf inf
TSLA rotc_inc_9 inf inf inf inf inf inf inf
TSLA rotc_inc_diff_capital_nopat_9 inf inf inf inf inf inf inf
TSLA rotc_inc_diff_profits_nopat_9 inf inf inf inf inf inf inf
TSLA rotc_inc_nopat_9 inf inf inf inf inf inf inf
TSLA rotc_inc_period1_capital_nopat_9 inf inf inf inf inf inf inf
TSLA rotc_inc_period1_nopat_9 inf inf inf inf inf inf inf
TSLA rotc_inc_period1_profit_nopat_9 inf inf inf inf inf inf inf
TSLA rotc_inc_period2_capital_nopat_9 inf inf inf inf inf inf 0.0
TSLA rotc_inc_period2_nopat_9 inf inf inf inf inf inf inf
TSLA rotc_inc_period2_profit_nopat_9 inf inf inf inf inf inf inf
TSLA operating_lease inf inf inf inf inf inf 0.0
TSLA revenue_10_YoY inf inf inf inf inf inf 0.0
TSLA cashflow::fcf_01_YoY -19.04% 38.53% 9.20% -4.55% 65.73% -44.49% inf
TSLA cashflow::fcf_03_YoY -82.76% -81.07% -78.72% -79.26% inf inf inf
TSLA cashflow::fcf_05_YoY -80.10% -80.39% inf inf inf inf inf
TSLA cashflow::fcf_10_YoY inf inf inf inf inf inf 0.0
TSLA cashflow::financing 10.86% 2.12% -8.30% -7.82% 41.24% 18.26% 15.62%
TSLA cashflow::investing -23.56% -26.38% -34.96% -33.25% -28.03% -20.59% -43.26%
TSLA cashflow::realfcf_01_YoY -18.10% 34.30% 9.78% -0.77% 72.05% -18.77% inf
TSLA cashflow::realfcf_03_YoY -82.27% -80.37% -77.88% -78.80% inf inf inf
TSLA cashflow::realfcf_05_YoY -79.47% -79.93% inf inf inf inf inf
TSLA cashflow::realfcf_10_YoY inf inf inf inf inf inf 0.0
TSLA income::net_01_YoY -17.86% -26.35% 14.98% 29.09% -8.87% -21.19% inf
TSLA income::net_03_YoY -83.68% -77.32% 0.0 0.0 inf inf inf
TSLA income::net_05_YoY 0.0 0.0 inf inf inf inf inf
TSLA income::net_10_YoY inf inf inf inf inf inf 0.0
TSLA income::operating_01_YoY -26.47% -20.48% 14.17% 16.65% -7.77% -14.80% inf
TSLA income::operating_03_YoY -85.55% -79.48% 0.0 0.0 inf inf inf
TSLA income::operating_05_YoY 0.0 0.0 inf inf inf inf inf
TSLA income::operating_10_YoY inf inf inf inf inf inf 0.0
TSLA roa_goodwill_cashflow::operating 15.17% 27.35% 0.0 11.19% 11.14% 9.40% -83.88%
TSLA roce_inc_cashflow::operating_3 9.52% 8.73% -79.60% 11.16% inf inf inf
TSLA roce_inc_cashflow::operating_5 10.40% 28.43% inf inf inf inf inf
TSLA roce_inc_cashflow::operating_7 inf inf inf inf inf inf inf
TSLA roce_inc_cashflow::operating_9 inf inf inf inf inf inf inf
TSLA rome_inc_cashflow::operating_3 9.28% 4.98% -80.12% 11.36% inf inf inf
TSLA rome_inc_cashflow::operating_5 10.13% 25.65% inf inf inf inf inf
TSLA rome_inc_cashflow::operating_7 inf inf inf inf inf inf inf
TSLA rome_inc_cashflow::operating_9 inf inf inf inf inf inf inf
TSLA rotc_inc_cashflow::operating_3 13.74% 22.22% 6.86% 25.34% inf inf inf
TSLA rotc_inc_cashflow::operating_5 19.42% 43.59% inf inf inf inf inf
TSLA rotc_inc_cashflow::operating_7 inf inf inf inf inf inf inf
TSLA rotc_inc_cashflow::operating_9 inf inf inf inf inf inf inf
TSLA yield_cashflow::fcf_enterprise 10.62% 14.16% 12.19% 8.61% 8.91% inf inf
TSLA yield_cashflow::operating_enterprise 12.12% 29.86% 12.12% 8.88% 9.25% inf inf
TSLA yield_cashflow::realfcf_enterprise 10.25% 13.32% 10.53% 8.48% 8.60% inf inf
TSLA yield_income::net_enterprise 9.31% 16.21% 29.98% 8.30% 8.09% inf inf
TSLA yield_income::operating_enterprise 9.57% 15.83% 33.36% 8.34% 8.20% inf inf
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

9. (new beta feature) Predictions on CAGR based fundamental drivers for TSLA price: 325.31 as of date: 2025-06-16 [show/hide charts] Current Market Price: 325.31 as of 2025-06-16
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9_year PredictedStockPriceToday_9Y CAGR_5_year PredictedStockPriceToday_5Y CAGR_3_year PredictedStockPriceToday_3Y
TSLA revenue 42.44 % 386.20 31.78 % 110.84 21.98 % 639.34
TSLA cashflow::operating 46.17 % 487.35 44.06 % 173.05 9.08 % 457.19
TSLA netincome 29.23 % 160.84 62.21 % 313.21 8.22 % 446.46
TSLA operatingincome 31.64 % 189.94 153.43 % 0.00B 2.75 % 382.13
TSLA equity 59.54 % 0.00B 61.59 % 307.27 34.17 % 850.80
TSLA retained_earnings 37.14 % 274.53 50.76 % 217.21 373.81 % 0.00B
TSLA shares_calc 4.47 % 23.72 1.49 % 30.03 0.55 % 358.10
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...