Welcome to Summary reports!   


We have 7 report results for ticker: ALC - Alcon Inc., also organized by 6 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Business Checklist for ALC from SecDiver AI beta Free for Limited Time

Want to see more such checks or Customize your checks, check out our plans

Red Flags Identified


22

Total Checks Done


72

Wall Street Drivers beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score 6.0 / 10.0

  • revenue cagr for last 5 years
  • insight: ['5.52 is greater than equal to 5']
  • mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
  • cashflows cagr for last 3 years
  • insight: ['15.59 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
  • operating profits cagr for last 5 years
  • insight: ['53.93 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate operating profits >= 5% YoY
  • shares outstanding cagr for last 5 years
  • insight: ['0.2 is less than equal to 2']
  • mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
  • net profits cagr for last 5 years
  • insight: ['26.28 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate net profits >= 5% YoY
  • debt cagr for last 5 years
  • insight: ['79.2 is NOT less than equal to 2']
  • mental_model: We prefer Business with lower debt growth
  • sbc average for last 3 years
  • insight: ['0.09 is less than equal to 0.1']
  • mental_model: We prefer Business which has lower sbc % wrt cashflow operating
  • equity cagr for last 5 years
  • insight: ['0.19 is NOT greater than equal to 5']
  • mental_model: We prefer growing Business having shareholder equity growth >= 5% YoY
  • roe average for last 3 years
  • insight: ['5.21 is NOT greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%, ROE matters for businesses like Insurance, Banks, Financials
  • roce average for last 3 years
  • insight: ['3.92 is NOT greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • roic average for last 3 years
  • insight: ['14.75 is NOT greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestCoverage average for last 3 years
  • insight: ['9.09 is greater than equal to 5']
  • mental_model: We prefer Business which can cover their interest payments with cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • leverage average for last 3 years
  • insight: ['3.01 is less than equal to 5', '3.01 is greater than equal to 0']
  • mental_model: We prefer Business which can pay their debts in less than 5 years using cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestRate average for last 3 years
  • insight: ['0.04 is less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too
  • roe_cashflow::operating average for last 3 years
  • insight: ['7.81 is NOT greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%
  • roce_cashflow::operating average for last 3 years
  • insight: ['5.89 is NOT greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%
  • roic_cashflow::operating average for last 3 years
  • insight: ['22.25 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%
  • goodwill cagr for last 5 years
  • insight: ['0.07 is less than equal to 4']
  • mental_model: We prefer Business which grows organically, for Acquisition style businesses we want to look at Capital Allocation Success, Study their acquisitions
  • next_steps: Study their acquisitions history

Business Durability beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score 10.0 / 10.0

  • margin cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.17 wrt mean ratio: 0.16']
  • margin operating running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.11 wrt mean ratio: 0.028']
  • margin net running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.08 wrt mean ratio: 0.002']
  • roa average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 3.58 wrt mean ratio: 1.192']
  • mental_model: We want stability on increasing return on assets
  • roe average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 5.21 wrt mean ratio: 1.792']
  • mental_model: We want stability on increasing return on equity
  • roce average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 3.92 wrt mean ratio: 1.31']
  • mental_model: We want stability on increasing return on capital employed
  • roic average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 14.75 wrt mean ratio: 4.762']
  • mental_model: We want stability on increasing return on invested capital
  • rotc average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 25.42 wrt mean ratio: 8.028']
  • mental_model: We want stability on increasing return on tangible capital
  • cash average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 1250000000.0 wrt mean ratio: 1204733333.334']
  • mental_model: We want stability on cash growth
  • roa_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 5.37 wrt mean ratio: 5.015']
  • mental_model: We want stability on increasing return on assets
  • roe_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 7.81 wrt mean ratio: 7.325']
  • mental_model: We want stability on increasing return on equity
  • roce_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 5.89 wrt mean ratio: 5.5']
  • mental_model: We want stability on increasing return on capital employed
  • roic_cashflow::operating average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 22.25 wrt mean ratio: 21.76']
  • mental_model: We want stability on increasing return on invested capital
  • rotc_cashflow::operating average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 38.27 wrt mean ratio: 36.89']
  • mental_model: We want stability on increasing return on tangible capital

Valuation is the Key beta

💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term
Score 4.0 / 10.0

  • pe average for last 3 years
  • insight: ['60.15 is NOT less than equal to 15', '60.15 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
  • pocf average for last 3 years
  • insight: ['25.12 is NOT less than equal to 15', '25.12 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • pb average for last 3 years
  • insight: ['1.84 is less than equal to 2', '1.84 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
  • ps average for last 3 years
  • insight: ['4.05 is less than equal to 5', '4.05 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
  • evToEbitda average for last 3 years
  • insight: ['12.18 is less than equal to 15', '12.18 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
  • evToOcf average for last 3 years
  • insight: ['27.49 is NOT less than equal to 15', '27.49 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • evToRevenue average for last 3 years
  • insight: ['4.42 is NOT less than equal to 2', '4.42 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToRevenue <=2 preferred

Business Trends last 3 years beta

Score 5.0 / 10.0

  • receivables running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.18 wrt mean ratio: 0.188']
  • mental_model: receivables should always grow less with revenues otherwise there might be some payment/collection issues, Watch out
  • inventory running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.24 wrt mean ratio: 0.23']
  • mental_model: inventory should always grow in relation with revenues, Inventory build can be positive depending on the industry cycle, but mostly it could be a CON as working capital is tied up, Be Careful
  • payables running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.09 wrt mean ratio: 0.106']
  • mental_model: the more this is the better, nothing bad about it.
  • cash running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.13 wrt mean ratio: 0.146']
  • mental_model: cash trend should be similar or greater to revenue, if company is heavily reinvesting it might be OK, but do check

Profits Matter beta

💰 Companies needs to have positive profits to reward its shareholders in the long term
Score 10.0 / 10.0

  • positive cashflows profits average for last 3 years
  • insight: ['1560666666.67 is greater than equal to 0']
  • mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term
  • positive operating profits average for last 3 years
  • insight: ['1041333333.33 is greater than equal to 0']
  • mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
  • positive net profits average for last 3 years
  • insight: ['775666666.67 is greater than equal to 0']
  • mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term

Capital Allocation beta

🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions
Score 8.0 / 10.0

  • stock based compensation to Cashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.09 wrt mean ratio: 0.1']
  • dividend distribution to Cashflow running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.07 wrt mean ratio: 0.07']
  • cashToRevenue running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.13 wrt mean ratio: 0.146']
  • cashToEquity running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.06 wrt mean ratio: 0.06']

Business Performance beta

Score 4.0 / 10.0

  • Operating Leverage Cashflow cagr for last 3 years
  • insight: ['Ratio is [2.06] for last 3 year ratio, threshold 0.9, value_1: 15.59, value_2: 7.55']
  • mental_model: We want Cashflow to grow atleast 90% of Revenue CAGR
  • Operating Leverage cagr for last 5 years
  • insight: ['Ratio is [9.77] for last 5 year ratio, threshold 0.9, value_1: 53.93, value_2: 5.52']
  • mental_model: We want Operating Income to grow atleast 90% of Revenue CAGR
  • Cash Cagr cagr for last 5 years
  • insight: ['Ratio is [137.58] for last 5 year ratio, threshold 0.9, value_1: 26.14, value_2: 0.19']
  • mental_model: We want Cash to grow atleast 90% of Revenue CAGR
  • Debt wrt Revenue cagr for last 5 years
  • insight: ['Ratio is [14.35] for last 5 year ratio, threshold 1, value_1: 79.2, value_2: 5.52']
  • mental_model: We want debt to grow less than revenue cagr
  • Debt wrt Equity cagr for last 5 years
  • insight: ['Ratio is [416.84] for last 5 year ratio, threshold 1, value_1: 79.2, value_2: 0.19']
  • mental_model: We want debt to grow less than equity cagr
  • Liabilities wrt Revenue cagr for last 5 years
  • insight: ['Ratio is [1.47] for last 5 year ratio, threshold 1, value_1: 8.14, value_2: 5.52']
  • mental_model: We want Liabilities to grow less than Revenue cagr
  • Liabilities wrt Assets cagr for last 5 years
  • insight: ['Ratio is [4.4] for last 5 year ratio, threshold 1, value_1: 8.14, value_2: 1.85']
  • mental_model: We want Liabilities to grow less than Assets cagr
  • Liabilities wrt Equity cagr for last 5 years
  • insight: ['Ratio is [42.84] for last 5 year ratio, threshold 1, value_1: 8.14, value_2: 0.19']
  • mental_model: We want Liabilities to grow less than equity cagr

Balance Sheet Quality beta

📈 Quality companies can withstand darkest hours, strong balance sheet is the key
Score 8.0 / 10.0

  • debtToCashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 3.01 wrt mean ratio: 3.22']
  • debtToEquity running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.23 wrt mean ratio: 0.202']
  • interestCoverage average for last 3 years
  • insight: ['9.09 is greater than equal to 3']
  • mental_model: We prefer Business which can cover their interest payments
  • leverage average for last 3 years
  • insight: ['3.01 is less than equal to 5']
  • mental_model: We prefer Business which can pay their debts in less than 5 years
  • interestRate average for last 3 years
  • insight: ['0.04 is less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too

Taxes, Interest and Unearned beta

📈Note: this is a new one, so do not use this for now, we are looking at data
Score 5.0 / 10.0

  • interest_expense_cashflow running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 1.0 wrt mean ratio: 1.0']
  • mental_model: We want stability for this metric
  • interest_expense-cagr cagr for last 3 years
  • insight: ['Ratio is [1.34] for last 3 year ratio, threshold 1, value_1: 16.96, value_2: 12.63']
  • mental_model: We want debt to grow less than equity

Valuation Insights Relative to History beta

Score 9.0 / 10.0

  • pe average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 60.15 wrt mean ratio: 72.04']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pocf average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 25.12 wrt mean ratio: 26.985']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pb average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 1.84 wrt mean ratio: 1.85']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • ps average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 4.05 wrt mean ratio: 4.35']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToEbitda average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 12.18 wrt mean ratio: -15.403']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToOcf average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 27.49 wrt mean ratio: 29.43']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToRevenue average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 4.42 wrt mean ratio: 4.712']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
 Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing SUMMARY report for ALC [show/hide charts] Current Market Price: 86.2 as of 2025-06-16
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017
ALC StockMarketPrice 84.89 77.87 68.11 86.31 65.27 55.96
ALC YearPriceHigh 101.10 85.92 86.53 87.95 67.38 63.05 0.0 0.0
ALC YearPriceLow 74.06 63.37 54.86 64.13 38.95 53.20 0.0 0.0
ALC revenue 9.91B 9.46B 8.72B 8.29B 6.83B 7.51B 7.15B 6.79B
ALC assets 30.35B 29.61B 29.21B 28.00B 27.60B 27.66B 27.06B 0.0
ALC cash 1.68B 1.09B 0.98B 1.57B 1.56B 0.82B 0.23B 0.0
ALC liabilities_calc 8.79B 8.99B 9.53B 8.74B 8.78B 8.35B 4.42B 0.0
ALC ppnenet 4.39B 4.37B 4.03B 3.71B 3.42B 3.11B 2.80B 0.0
ALC workingCapital 3.28B 2.92B 2.49B 2.13B 2.06B 2.03B 2.03B 0.0
ALC workingCapitalWithCash 3.30B 2.94B 2.52B 2.16B 2.08B 2.03B 2.03B 0.0
ALC owner_earnings 1.93B 1.24B 1.08B 1.21B 0.0 0.0 0.0 0.0
ALC netincome_cfo 1.02B 0.97B 0.34B 0.38B 0.0 0.0 0.0 0.0
ALC cashflow::operating 2.08B 1.39B 1.22B 1.34B 0.0 0.0 0.0 0.0
ALC cashflow::fcf 2.08B 1.39B 1.22B 1.34B 0.0 0.0 0.0 0.0
ALC cashflow::realfcf 1.93B 1.24B 1.08B 1.21B 0.0 0.0 0.0 0.0
ALC netincome 1.02B 0.97B 0.34B 0.38B -0.53B -0.66B -0.23B 0.26B
ALC operatingincome 1.41B 1.04B 0.67B 0.58B -0.48B -0.19B -0.25B -0.08B
ALC grossincome 5.51B 5.25B 4.75B 4.65B 2.94B 3.66B 3.19B 3.20B
ALC nopat 1.41B 1.04B 0.67B 0.58B -0.48B -0.19B -0.25B -0.08B
ALC marketcap 42.24B 38.30B 33.38B 42.42B 31.92B 27.37B 0.0 0.0
ALC ev 45.21B 42.02B 37.05B 44.93B 34.48B 30.03B 0.0 0.0
ALC ebitda 3.87B 3.49B 2.89B 3.02B -0.48B -0.19B 0.0 0.0
ALC equity 21.55B 20.62B 19.68B 19.26B 18.82B 19.30B 22.64B 0.0
ALC debt 4.64B 4.82B 4.65B 4.08B 4.12B 3.48B 0.05B 0.0
ALC debtToEquity 0.22 0.23 0.24 0.21 0.22 0.18 0.0 inf
ALC interest_expense 0.19B 0.19B 0.13B 0.12B 0.12B 0.11B 0.02B 0.03B
ALC interest_expense_cashflow 0.19B 0.19B 0.13B 0.12B 0.0 0.0 0.0 0.0
ALC interestRate 0.04 0.04 0.03 0.03 0.03 0.03 0.51 inf
ALC owner_earningsToInterest 10.04 6.58 8.04 10.06 0.0 0.0 0.0 0.0
ALC cashflow::operatingToInterest 10.82 7.34 9.08 11.21 0.0 0.0 0.0 0.0
ALC eps 2.06 1.98 0.68 0.77 -1.09 -1.34 -0.46 0.52
ALC dps_share 0.26 0.23 0.20 0.11 0.0 0.0 0.0 0.0
ALC dividendPayoutToCashflow::operating 0.06 0.08 0.08 0.04 inf inf inf inf
ALC dividendPayoutToOwner_earnings 0.07 0.09 0.09 0.04 inf inf inf inf
ALC shares 0.50B 0.50B 0.49B 0.49B 0.49B 0.49B 0.49B 0.49B
ALC shares_calc 0.50B 0.49B 0.49B 0.49B 0.49B 0.49B 0.49B 0.49B
ALC sbc 0.15B 0.14B 0.14B 0.14B 0.0 0.0 0.0 0.0
ALC depreciation 1.23B 1.23B 1.11B 1.22B 0.00B 0.00B 0.0 0.0
ALC depreciationToRevenue 12.37 12.97 12.75 14.71 0.0 0.0 0.0 0.0
ALC sbcToRevenue 1.51 1.52 1.61 1.66 0.0 0.0 0.0 0.0
ALC sbcToOperatingCashflow 7.22 10.37 11.50 10.26 inf inf inf inf
ALC inventory 2.27B 2.32B 2.11B 1.90B 1.64B 1.50B 1.44B 0.0
ALC payables 0.77B 0.81B 0.86B 0.90B 0.88B 0.83B 0.66B 0.0
ALC receivables 1.74B 1.77B 1.67B 1.50B 1.36B 1.39B 1.25B 0.0
ALC inventoryToRevenue 0.23 0.22 0.22 0.20 0.22 0.19 0.20 0.0
ALC payablesToRevenue 0.08 0.09 0.10 0.11 0.12 0.09 0.09 0.0
ALC receivablesToRevenue 0.18 0.18 0.17 0.16 0.20 0.17 0.18 0.0
ALC opLeverage 31.18 46.14 10.72 -241.67 166.74 -29.56 216.76 0.0
ALC opLeverageFlag 1.00 1.00 1.00 0.0 1.00 0.0 1.00 0.0
ALC evToEbitda 11.70 12.04 12.80 14.88 -71.53 -160.57 0.0 0.0
ALC evToOpIncome 31.99 40.45 55.13 77.46 inf inf 0.0 0.0
ALC evToRevenue 4.56 4.44 4.25 5.42 5.05 4.00 0.0 0.0
ALC evToOcf 21.76 30.28 30.44 33.40 inf inf 0.0 0.0
ALC evToNopat 31.99 40.45 55.13 77.46 -71.53 -160.57 0.0 0.0
ALC pocf 20.34 27.59 27.43 31.54 inf inf 0.0 0.0
ALC peg 10.27 0.21 0.0 0.0 0.0 0.0 0.0 0.0
ALC pe 41.49 39.32 99.64 112.82 inf inf 0.0 0.0
ALC pfcf 20.34 27.59 27.43 31.54 inf inf 0.0 0.0
ALC ps 4.26 4.05 3.83 5.12 4.67 3.65 0.0 0.0
ALC pb 1.96 1.86 1.70 2.20 1.70 1.42 0.0 0.0
ALC priceToRealfcf 21.92 30.78 30.99 35.15 inf inf 0.0 0.0
ALC priceToNopat 29.89 36.86 49.67 73.14 -66.22 -146.36 0.0 0.0
ALC priceToEquityTangible 3.35 3.27 3.12 4.10 3.22 2.63 0.0 inf
ALC roa 4.77% 3.56% 2.40% 2.10% -1.74% -0.69% -0.92% inf
ALC roa_goodwill 6.83% 5.13% 3.52% 3.10% -2.57% -1.03% -1.37% inf
ALC roe 6.85% 5.28% 3.49% 3.08% -2.50% -0.83% -1.10% inf
ALC roce 5.21% 3.93% 2.63% 2.29% -1.90% -0.74% -0.99% inf
ALC rode 5.55% 4.27% 2.88% 2.53% -2.12% -0.82% -1.09% inf
ALC roic 18.47% 14.96% 10.83% 10.44% -9.31% -3.87% -5.13% inf
ALC rotc 32.34% 25.81% 18.11% 16.93% -15.48% -6.68% -8.86% inf
ALC roic_cash 18.42% 14.92% 10.78% 10.38% -9.28% -3.87% -5.13% inf
ALC rome 4.78% 3.63% 2.39% 2.09% -1.71% -0.59% -0.79% inf
ALC rote 17.76% 12.96% 11.76% 13.56% 0.0 0.0 0.0 inf
ALC roa_cfo 7.01% 4.75% 4.35% 4.87% 0.0 0.0 0.0 inf
ALC roe_cfo 10.07% 7.05% 6.32% 7.15% 0.0 0.0 0.0 inf
ALC roce_cfo 7.65% 5.25% 4.77% 5.31% 0.0 0.0 0.0 inf
ALC rode_cfo 8.16% 5.71% 5.22% 5.86% 0.0 0.0 0.0 inf
ALC roic_cfo 27.15% 19.98% 19.62% 24.22% 0.0 0.0 0.0 inf
ALC roic_cashflow::operating_cash 27.07% 19.93% 19.52% 24.08% 0.0 0.0 0.0 inf
ALC roic_cashflow::fcf 27.15% 19.98% 19.62% 24.22% 0.0 0.0 0.0 inf
ALC roic_cashflow::fcf_cash 27.07% 19.93% 19.52% 24.08% 0.0 0.0 0.0 inf
ALC roic_cashflow::realfcf 25.19% 17.91% 17.36% 21.73% 0.0 0.0 0.0 inf
ALC roic_cashflow::realfcf_cash 25.12% 17.86% 17.27% 21.61% 0.0 0.0 0.0 inf
ALC roic_income::net 13.31% 14.02% 5.40% 6.77% -10.26% -13.58% -4.70% inf
ALC roic_income::net_cash 13.27% 13.98% 5.37% 6.73% -10.23% -13.57% -4.70% inf
ALC rotc_cfo 47.54% 34.48% 32.79% 39.27% 0.0 0.0 0.0 inf
ALC rome_cfo 7.03% 4.85% 4.32% 4.85% 0.0 0.0 0.0 inf
ALC rote_cfo 17.76% 12.96% 11.76% 13.56% 0.0 0.0 0.0 inf
ALC roa_nopat 4.77% 3.56% 2.40% 2.10% -1.74% -0.69% -0.92% inf
ALC roe_nopat 6.85% 5.28% 3.49% 3.08% -2.50% -0.83% -1.10% inf
ALC roce_nopat 4.77% 3.56% 2.40% 2.10% -1.74% -0.69% -0.99% inf
ALC rode_nopat 5.55% 4.27% 2.88% 2.53% -2.12% -0.82% -1.09% inf
ALC roic_nopat 18.47% 14.96% 10.83% 10.44% -9.31% -3.87% -5.13% inf
ALC roic_nopat_cash 18.42% 14.92% 10.78% 10.38% -9.28% -3.87% -5.13% inf
ALC rotc_nopat 32.34% 25.81% 18.11% 16.93% -15.48% -6.68% -8.86% inf
ALC rome_nopat 4.78% 3.63% 2.39% 2.09% -1.71% -0.59% -0.79% inf
ALC rote_nopat 12.08% 9.70% 6.49% 5.85% -4.64% -1.36% -1.80% inf
ALC roic_owner_earnings 25.19% 17.91% 17.36% 21.73% 0.0 0.0 0.0 inf
ALC roic_owner_earnings_cash 25.12% 17.86% 17.27% 21.61% 0.0 0.0 0.0 inf
ALC margin_gross 55.61% 55.49% 54.47% 56.11% 43.03% 48.77% 44.62% 47.17%
ALC margin_owner_earnings 19.44% 13.16% 12.36% 14.56% 0.0 0.0 0.0 0.0
ALC margin_cfo 20.96% 14.68% 13.96% 16.22% 0.0 0.0 0.0 0.0
ALC margin_op 14.26% 10.99% 7.71% 7.00% -7.05% -2.49% -3.47% -1.13%
ALC margin_fcf 20.96% 14.68% 13.96% 16.22% 0.0 0.0 0.0 0.0
ALC margin_fcf_real 19.44% 13.16% 12.36% 14.56% 0.0 0.0 0.0 0.0
ALC margin_net 10.27% 10.30% 3.84% 4.54% -7.77% -8.74% -3.17% 3.77%
ALC margin_nopat 14.26% 10.99% 7.71% 7.00% -7.05% -2.49% -3.47% -1.13%
ALC yield_owner_earnings 4.56% 3.25% 3.23% 2.85% 0.0 0.0 inf inf
ALC yield_owner_earnings_ev 4.26% 2.96% 2.91% 2.69% 0.0 0.0 inf inf
ALC yield_cfo 4.92% 3.62% 3.65% 3.17% 0.0 0.0 inf inf
ALC yield_cfo_ev 4.59% 3.30% 3.28% 2.99% 0.0 0.0 0.0 0.0
ALC yield_income::operating 3.35% 2.71% 2.01% 1.37% -1.51% -0.68% inf inf
ALC yield_income::operating_ev 3.13% 2.47% 1.81% 1.29% -1.40% -0.62% 0.0 0.0
ALC yield_cashflow::fcf 4.92% 3.62% 3.65% 3.17% 0.0 0.0 inf inf
ALC yield_cashflow::fcf_ev 4.59% 3.30% 3.28% 2.99% 0.0 0.0 0.0 0.0
ALC yield_cashflow::realfcf 4.56% 3.25% 3.23% 2.85% 0.0 0.0 inf inf
ALC yield_income::net 2.41% 2.54% 1.00% 0.89% -1.66% -2.40% inf inf
ALC yield_income::net_ev 2.25% 2.32% 0.90% 0.84% -1.54% -2.18% 0.0 0.0
ALC yield_nopat 3.35% 2.71% 2.01% 1.37% -1.51% -0.68% inf inf
ALC yield_nopat_ev 3.13% 2.47% 1.81% 1.29% -1.40% -0.62% inf inf
ALC dividends 0.13B 0.12B 0.10B 0.05B 0.0 0.0 0.0 0.0
ALC goodwill 8.95B 8.93B 8.97B 8.90B 8.90B 8.90B 8.90B 0.0
ALC amortization 1.23B 1.23B 1.11B 1.22B 0.00B 0.00B 0.0 0.0
ALC current_liabilities 2.28B 2.48B 2.78B 2.47B 2.26B 2.30B 1.89B 0.0
ALC eps_calc 2.06 1.98 0.68 0.77 -1.09 -1.34 -0.46 0.52
ALC equity_mgmt 30.50B 29.55B 28.65B 28.16B 27.73B 28.21B 31.54B 0.0
ALC equity_tangible 12.61B 11.70B 10.71B 10.35B 9.92B 10.40B 13.74B 0.0
ALC evToEquityTangible 3.59 3.59 3.46 4.34 3.48 2.89 0.0 inf
ALC evToOwner_earnings 23.46 33.78 34.40 37.22 inf inf inf inf
ALC investedCapital 7.65B 6.95B 6.20B 5.55B 5.17B 4.83B 4.83B 0.0
ALC investedCapitalWith2PercentCash 7.67B 6.97B 6.23B 5.59B 5.19B 4.83B 4.83B 0.0
ALC lv_liabilities -0.38B -1.13B -2.30B -1.46B -2.02B -2.69B 0.20B 0.0
ALC lv_payables 7.64B 7.05B 6.37B 6.38B 5.88B 4.83B 3.96B 0.0
ALC priceToOwner_earnings 21.92 30.78 30.99 35.15 inf inf inf inf
ALC share_cnt 0.50B 0.49B 0.49B 0.49B 0.49B 0.49B 0.0 0.0
ALC share_multiplier 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
ALC current_assets 6.31B 5.65B 5.19B 5.39B 4.99B 4.24B 3.40B 0.0
ALC revenue_01_YoY 4.82% 8.47% 5.14% 21.34% -8.99% 4.96% 5.32% 0.0
ALC evToEquity 2.10 2.04 1.88 2.33 1.83 1.56 0.0 0.0
ALC priceToOperating 29.89 36.86 49.67 73.14 -66.22 -146.36 0.0 0.0
ALC revenue_03_YoY 6.13% 11.43% 5.10% 5.04% 0.20% 0.0 0.0 0.0
ALC roce_inc_3 33.25% 98.57% 132.15% 325.98% -1.78% 0.0 0.0 0.0
ALC roce_inc_diff_capital_nopat_3 inf inf inf inf inf 0.0 0.0 0.0
ALC roce_inc_diff_profits_nopat_3 inf inf inf inf -999.00% 0.0 0.0 0.0
ALC roce_inc_nopat_3 33.25% 98.57% 132.15% 325.98% -1.78% 0.0 0.0 0.0
ALC roce_inc_period1_capital_nopat_3 inf inf inf inf inf 0.0 0.0 0.0
ALC roce_inc_period1_nopat_3 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 0.0 0.0 0.0
ALC roce_inc_period1_profit_nopat_3 inf inf inf inf -999.00% 0.0 0.0 0.0
ALC roce_inc_period2_capital_nopat_3 inf inf inf inf 0.0 0.0 0.0 0.0
ALC roce_inc_period2_nopat_3 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 0.0 0.0 0.0
ALC roce_inc_period2_profit_nopat_3 inf -999.00% -999.00% -999.00% -999.00% 0.0 0.0 0.0
ALC rome_inc_3 45.69% 346.47% inf inf -1.44% 0.0 0.0 0.0
ALC rome_inc_diff_capital_nopat_3 1823000000.00% 439000000.00% -3377000000.00% -3811000000.00% 28208000000.00% 0.0 0.0 0.0
ALC rome_inc_diff_profits_nopat_3 833000000.00% 1521000000.00% 859000000.00% 828000000.00% -405000000.00% 0.0 0.0 0.0
ALC rome_inc_nopat_3 45.69% 346.47% inf inf -1.44% 0.0 0.0 0.0
ALC rome_inc_period1_capital_nopat_3 29550000000.00% 28647000000.00% 28161000000.00% 27727000000.00% 28208000000.00% 0.0 0.0 0.0
ALC rome_inc_period1_nopat_3 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 0.0 0.0 0.0
ALC rome_inc_period1_profit_nopat_3 1413000000.00% 1039000000.00% 672000000.00% 580000000.00% -482000000.00% 0.0 0.0 0.0
ALC rome_inc_period2_capital_nopat_3 27727000000.00% 28208000000.00% 31538000000.00% 31538000000.00% 0.0 0.0 0.0 0.0
ALC rome_inc_period2_nopat_3 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 0.0 0.0 0.0
ALC rome_inc_period2_profit_nopat_3 580000000.00% -482000000.00% -187000000.00% -248000000.00% -77000000.00% 0.0 0.0 0.0
ALC rotc_inc_3 88.24% 166.78% 94.29% 132.48% -13.01% 0.0 0.0 0.0
ALC rotc_inc_diff_capital_nopat_3 944000000.00% 912000000.00% 911000000.00% 625000000.00% 3113000000.00% 0.0 0.0 0.0
ALC rotc_inc_diff_profits_nopat_3 833000000.00% 1521000000.00% 859000000.00% 828000000.00% -405000000.00% 0.0 0.0 0.0
ALC rotc_inc_nopat_3 88.24% 166.78% 94.29% 132.48% -13.01% 0.0 0.0 0.0
ALC rotc_inc_period1_capital_nopat_3 4369000000.00% 4025000000.00% 3711000000.00% 3425000000.00% 3113000000.00% 0.0 0.0 0.0
ALC rotc_inc_period1_nopat_3 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 0.0 0.0 0.0
ALC rotc_inc_period1_profit_nopat_3 1413000000.00% 1039000000.00% 672000000.00% 580000000.00% -482000000.00% 0.0 0.0 0.0
ALC rotc_inc_period2_capital_nopat_3 3425000000.00% 3113000000.00% 2800000000.00% 2800000000.00% 0.0 0.0 0.0 0.0
ALC rotc_inc_period2_nopat_3 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 0.0 0.0 0.0
ALC rotc_inc_period2_profit_nopat_3 580000000.00% -482000000.00% -187000000.00% -248000000.00% -77000000.00% 0.0 0.0 0.0
ALC revenue_05_YoY 5.71% 5.74% 5.12% 0.0 0.0 0.0 0.0 0.0
ALC roce_inc_5 57.99% 78.52% 3.21% 0.0 0.0 0.0 0.0 0.0
ALC roce_inc_diff_capital_nopat_5 inf inf inf 0.0 0.0 0.0 0.0 0.0
ALC roce_inc_diff_profits_nopat_5 inf inf inf 0.0 0.0 0.0 0.0 0.0
ALC roce_inc_nopat_5 57.99% 78.52% 3.21% 0.0 0.0 0.0 0.0 0.0
ALC roce_inc_period1_capital_nopat_5 inf inf inf 0.0 0.0 0.0 0.0 0.0
ALC roce_inc_period1_nopat_5 2024.00% 2023.00% 2022.00% 0.0 0.0 0.0 0.0 0.0
ALC roce_inc_period1_profit_nopat_5 inf inf inf 0.0 0.0 0.0 0.0 0.0
ALC roce_inc_period2_capital_nopat_5 inf inf 0.0 0.0 0.0 0.0 0.0 0.0
ALC roce_inc_period2_nopat_5 2019.00% 2018.00% 2017.00% 0.0 0.0 0.0 0.0 0.0
ALC roce_inc_period2_profit_nopat_5 -999.00% -999.00% -999.00% 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_5 inf inf 2.66% 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_diff_capital_nopat_5 -1988000000.00% -2891000000.00% 28161000000.00% 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_diff_profits_nopat_5 1600000000.00% 1287000000.00% 749000000.00% 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_nopat_5 inf inf 2.66% 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_period1_capital_nopat_5 29550000000.00% 28647000000.00% 28161000000.00% 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_period1_nopat_5 2024.00% 2023.00% 2022.00% 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_period1_profit_nopat_5 1413000000.00% 1039000000.00% 672000000.00% 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_period2_capital_nopat_5 31538000000.00% 31538000000.00% 0.0 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_period2_nopat_5 2019.00% 2018.00% 2017.00% 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_period2_profit_nopat_5 -187000000.00% -248000000.00% -77000000.00% 0.0 0.0 0.0 0.0 0.0
ALC rotc_inc_5 101.98% 105.06% 20.18% 0.0 0.0 0.0 0.0 0.0
ALC rotc_inc_diff_capital_nopat_5 1569000000.00% 1225000000.00% 3711000000.00% 0.0 0.0 0.0 0.0 0.0
ALC rotc_inc_diff_profits_nopat_5 1600000000.00% 1287000000.00% 749000000.00% 0.0 0.0 0.0 0.0 0.0
ALC rotc_inc_nopat_5 101.98% 105.06% 20.18% 0.0 0.0 0.0 0.0 0.0
ALC rotc_inc_period1_capital_nopat_5 4369000000.00% 4025000000.00% 3711000000.00% 0.0 0.0 0.0 0.0 0.0
ALC rotc_inc_period1_nopat_5 2024.00% 2023.00% 2022.00% 0.0 0.0 0.0 0.0 0.0
ALC rotc_inc_period1_profit_nopat_5 1413000000.00% 1039000000.00% 672000000.00% 0.0 0.0 0.0 0.0 0.0
ALC rotc_inc_period2_capital_nopat_5 2800000000.00% 2800000000.00% 0.0 0.0 0.0 0.0 0.0 0.0
ALC rotc_inc_period2_nopat_5 2019.00% 2018.00% 2017.00% 0.0 0.0 0.0 0.0 0.0
ALC rotc_inc_period2_profit_nopat_5 -187000000.00% -248000000.00% -77000000.00% 0.0 0.0 0.0 0.0 0.0
ALC cashflow::fcf_01_YoY 49.64% 14.05% -9.52% 0.0 0.0 0.0 0.0 0.0
ALC cashflow::financing -0.32B -0.21B -0.01B -0.12B 0.0 0.0 0.0 0.0
ALC cashflow::investing -1.17B -1.09B -1.86B -1.20B 0.0 0.0 0.0 0.0
ALC cashflow::realfcf_01_YoY 54.90% 15.51% -10.77% 0.0 0.0 0.0 0.0 0.0
ALC income::net_01_YoY 4.52% 190.75% -10.90% -170.81% -19.05% 188.99% -188.67% 0.0
ALC income::net_03_YoY 39.38% inf inf inf inf 0.0 0.0 0.0
ALC income::net_05_YoY inf inf 5.53% 0.0 0.0 0.0 0.0 0.0
ALC income::operating_01_YoY 36.00% 54.61% 15.86% -220.33% 157.75% -24.60% 222.08% 0.0
ALC income::operating_03_YoY 34.56% inf inf inf inf 0.0 0.0 0.0
ALC income::operating_05_YoY inf inf inf 0.0 0.0 0.0 0.0 0.0
ALC roa_goodwill_cashflow::operating 10.04% 6.86% 6.37% 7.19% 0.0 0.0 0.0 inf
ALC yield_cashflow::fcf_enterprise 4.59% 3.30% 3.28% 2.99% 0.0 0.0 0.0 0.0
ALC yield_cashflow::operating_enterprise 4.59% 3.30% 3.28% 2.99% 0.0 0.0 0.0 0.0
ALC yield_cashflow::realfcf_enterprise 4.26% 2.96% 2.91% 2.69% 0.0 0.0 0.0 0.0
ALC yield_income::net_enterprise 2.25% 2.32% 0.90% 0.84% -1.54% -2.18% 0.0 0.0
ALC yield_income::operating_enterprise 3.13% 2.47% 1.81% 1.29% -1.40% -0.62% 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

2. Vertical Data, ratio wrt to shares_calc for ALC [show/hide charts] Current Market Price: 86.2 as of 2025-06-16
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017
ALC StockMarketPrice
ALC revenue 19.92 19.23 17.79 16.87 13.97 15.35 14.66 13.92
ALC assets 60.99 60.22 59.60 56.97 56.44 56.54 55.45 0.0
ALC cash 3.37 2.22 2.00 3.20 3.18 1.68 0.47 0.0
ALC liabilities_calc 17.67 18.28 19.45 17.79 17.95 17.08 9.06 0.0
ALC ppnenet 8.82 8.88 8.21 7.55 7.00 6.36 5.74 0.0
ALC workingCapital 6.59 5.94 5.08 4.33 4.22 4.15 4.16 0.0
ALC workingCapitalWithCash 6.64 5.98 5.15 4.40 4.25 4.16 4.17 0.0
ALC owner_earnings 3.87 2.53 2.20 2.46 0.0 0.0 0.0 0.0
ALC netincome_cfo 2.05 1.98 0.68 0.77 0.0 0.0 0.0 0.0
ALC cashflow::operating 4.17 2.82 2.48 2.74 0.0 0.0 0.0 0.0
ALC cashflow::fcf 4.17 2.82 2.48 2.74 0.0 0.0 0.0 0.0
ALC cashflow::realfcf 3.87 2.53 2.20 2.46 0.0 0.0 0.0 0.0
ALC netincome 2.05 1.98 0.68 0.77 -1.09 -1.34 -0.47 0.52
ALC operatingincome 2.84 2.11 1.37 1.18 -0.99 -0.38 -0.51 -0.16
ALC grossincome 11.08 10.67 9.69 9.46 6.01 7.49 6.54 6.57
ALC nopat 2.84 2.11 1.37 1.18 -0.99 -0.38 -0.51 -0.16
ALC marketcap 84.89 77.87 68.11 86.31 65.27 55.96 0.0 0.0
ALC ev 90.85 85.45 75.59 91.41 70.51 61.39 0.0 0.0
ALC ebitda 7.77 7.10 5.91 6.14 -0.99 -0.38 0.0 0.0
ALC equity 43.32 41.94 40.15 39.18 38.49 39.47 46.39 0.0
ALC debt 9.33 9.80 9.48 8.30 8.42 7.11 0.10 0.0
ALC interest_expense 0.39 0.38 0.27 0.24 0.25 0.23 0.05 0.06
ALC interest_expense_cashflow 0.39 0.38 0.27 0.24 0.0 0.0 0.0 0.0
ALC dividendPayoutToCashflow::operating 0.0 0.0 0.0 0.0 0.20 0.20 0.20 0.20
ALC dividendPayoutToOwner_earnings 0.0 0.0 0.0 0.0 0.20 0.20 0.20 0.20
ALC shares 1.00 1.01 1.01 1.00 1.00 1.00 1.00 1.00
ALC shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
ALC sbc 0.30 0.29 0.29 0.28 0.0 0.0 0.0 0.0
ALC depreciation 2.46 2.49 2.27 2.48 0.0 0.0 0.0 0.0
ALC sbcToOperatingCashflow 0.0 0.0 0.0 0.0 0.20 0.20 0.20 0.20
ALC inventory 4.56 4.72 4.30 3.86 3.36 3.08 2.95 0.0
ALC payables 1.55 1.65 1.76 1.84 1.79 1.70 1.36 0.0
ALC receivables 3.49 3.60 3.41 3.04 2.78 2.84 2.57 0.0
ALC evToOpIncome 0.0 0.0 0.0 0.0 0.20 0.20 0.0 0.0
ALC evToOcf 0.0 0.0 0.0 0.0 0.20 0.20 0.0 0.0
ALC pocf 0.0 0.0 0.0 0.0 0.20 0.20 0.0 0.0
ALC pe 0.0 0.0 0.0 0.0 0.20 0.20 0.0 0.0
ALC pfcf 0.0 0.0 0.0 0.0 0.20 0.20 0.0 0.0
ALC priceToRealfcf 0.0 0.0 0.0 0.0 0.20 0.20 0.0 0.0
ALC yield_owner_earnings 0.0 0.0 0.0 0.0 0.0 0.0 0.20% 0.20%
ALC yield_owner_earnings_ev 0.0 0.0 0.0 0.0 0.0 0.0 0.20% 0.20%
ALC yield_cfo 0.0 0.0 0.0 0.0 0.0 0.0 0.20% 0.20%
ALC yield_income::operating 0.0 0.0 0.0 0.0 0.0 0.0 0.20% 0.20%
ALC yield_cashflow::fcf 0.0 0.0 0.0 0.0 0.0 0.0 0.20% 0.20%
ALC yield_cashflow::realfcf 0.0 0.0 0.0 0.0 0.0 0.0 0.20% 0.20%
ALC yield_income::net 0.0 0.0 0.0 0.0 0.0 0.0 0.20% 0.20%
ALC yield_nopat 0.0 0.0 0.0 0.0 0.0 0.0 0.20% 0.20%
ALC yield_nopat_ev 0.0 0.0 0.0 0.0 0.0 0.0 0.20% 0.20%
ALC dividends 0.26 0.24 0.20 0.11 0.0 0.0 0.0 0.0
ALC goodwill 17.98 18.15 18.30 18.12 18.21 18.21 18.24 0.0
ALC amortization 2.46 2.49 2.27 2.48 0.0 0.0 0.0 0.0
ALC current_liabilities 4.58 5.04 5.68 5.03 4.62 4.70 3.88 0.0
ALC equity_mgmt 61.30 60.09 58.45 57.30 56.70 57.68 64.63 0.0
ALC equity_tangible 25.34 23.79 21.85 21.06 20.28 21.26 28.16 0.0
ALC evToOwner_earnings 0.0 0.0 0.0 0.0 0.20 0.20 0.20 0.20
ALC investedCapital 15.37 14.12 12.66 11.30 10.58 9.88 9.90 0.0
ALC investedCapitalWith2PercentCash 15.42 14.16 12.72 11.36 10.62 9.88 9.91 0.0
ALC lv_liabilities -0.76 -2.29 -4.70 -2.97 -4.13 -5.50 0.41 0.0
ALC lv_payables 15.36 14.34 13.00 12.98 12.03 9.87 8.12 0.0
ALC priceToOwner_earnings 0.0 0.0 0.0 0.0 0.20 0.20 0.20 0.20
ALC share_cnt 1.00 1.00 1.00 1.00 1.00 1.00 0.0 0.0
ALC current_assets 12.68 11.48 10.60 10.96 10.20 8.66 6.97 0.0
ALC roce_inc_diff_capital_nopat_3 0.20% 0.20% 0.20% 0.20% 0.20% 0.0 0.0 0.0
ALC roce_inc_diff_profits_nopat_3 0.20% 0.20% 0.20% 0.20% 0.0 0.0 0.0 0.0
ALC roce_inc_period1_capital_nopat_3 0.20% 0.20% 0.20% 0.20% 0.20% 0.0 0.0 0.0
ALC roce_inc_period1_profit_nopat_3 0.20% 0.20% 0.20% 0.20% 0.0 0.0 0.0 0.0
ALC roce_inc_period2_capital_nopat_3 0.20% 0.20% 0.20% 0.20% 0.0 0.0 0.0 0.0
ALC rome_inc_3 0.0 0.0 0.20% 0.20% 0.0 0.0 0.0 0.0
ALC rome_inc_diff_capital_nopat_3 3.66% 0.89% -6.89% -7.75% 57.68% 0.0 0.0 0.0
ALC rome_inc_diff_profits_nopat_3 1.67% 3.09% 1.75% 1.68% -0.83% 0.0 0.0 0.0
ALC rome_inc_nopat_3 0.0 0.0 0.20% 0.20% 0.0 0.0 0.0 0.0
ALC rome_inc_period1_capital_nopat_3 59.39% 58.25% 57.46% 56.41% 57.68% 0.0 0.0 0.0
ALC rome_inc_period1_profit_nopat_3 2.84% 2.11% 1.37% 1.18% -0.99% 0.0 0.0 0.0
ALC rome_inc_period2_capital_nopat_3 55.73% 57.36% 64.35% 64.17% 0.0 0.0 0.0 0.0
ALC rome_inc_period2_profit_nopat_3 1.17% -0.98% -0.38% -0.50% -0.16% 0.0 0.0 0.0
ALC rotc_inc_diff_capital_nopat_3 1.90% 1.85% 1.86% 1.27% 6.37% 0.0 0.0 0.0
ALC rotc_inc_diff_profits_nopat_3 1.67% 3.09% 1.75% 1.68% -0.83% 0.0 0.0 0.0
ALC rotc_inc_period1_capital_nopat_3 8.78% 8.18% 7.57% 6.97% 6.37% 0.0 0.0 0.0
ALC rotc_inc_period1_profit_nopat_3 2.84% 2.11% 1.37% 1.18% -0.99% 0.0 0.0 0.0
ALC rotc_inc_period2_capital_nopat_3 6.88% 6.33% 5.71% 5.70% 0.0 0.0 0.0 0.0
ALC rotc_inc_period2_profit_nopat_3 1.17% -0.98% -0.38% -0.50% -0.16% 0.0 0.0 0.0
ALC roce_inc_diff_capital_nopat_5 0.20% 0.20% 0.20% 0.0 0.0 0.0 0.0 0.0
ALC roce_inc_diff_profits_nopat_5 0.20% 0.20% 0.20% 0.0 0.0 0.0 0.0 0.0
ALC roce_inc_period1_capital_nopat_5 0.20% 0.20% 0.20% 0.0 0.0 0.0 0.0 0.0
ALC roce_inc_period1_profit_nopat_5 0.20% 0.20% 0.20% 0.0 0.0 0.0 0.0 0.0
ALC roce_inc_period2_capital_nopat_5 0.20% 0.20% 0.0 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_5 0.20% 0.20% 0.0 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_diff_capital_nopat_5 -4.00% -5.88% 57.46% 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_diff_profits_nopat_5 3.22% 2.62% 1.53% 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_nopat_5 0.20% 0.20% 0.0 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_period1_capital_nopat_5 59.39% 58.25% 57.46% 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_period1_profit_nopat_5 2.84% 2.11% 1.37% 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_period2_capital_nopat_5 63.38% 64.13% 0.0 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_period2_profit_nopat_5 -0.38% -0.50% -0.16% 0.0 0.0 0.0 0.0 0.0
ALC rotc_inc_diff_capital_nopat_5 3.15% 2.49% 7.57% 0.0 0.0 0.0 0.0 0.0
ALC rotc_inc_diff_profits_nopat_5 3.22% 2.62% 1.53% 0.0 0.0 0.0 0.0 0.0
ALC rotc_inc_period1_capital_nopat_5 8.78% 8.18% 7.57% 0.0 0.0 0.0 0.0 0.0
ALC rotc_inc_period1_profit_nopat_5 2.84% 2.11% 1.37% 0.0 0.0 0.0 0.0 0.0
ALC rotc_inc_period2_capital_nopat_5 5.63% 5.69% 0.0 0.0 0.0 0.0 0.0 0.0
ALC rotc_inc_period2_profit_nopat_5 -0.38% -0.50% -0.16% 0.0 0.0 0.0 0.0 0.0
ALC cashflow::financing -0.65 -0.43 -0.02 -0.25 0.0 0.0 0.0 0.0
ALC cashflow::investing -2.35 -2.22 -3.81 -2.44 0.0 0.0 0.0 0.0
ALC income::net_03_YoY 0.0 0.20% 0.20% 0.20% 0.20% 0.0 0.0 0.0
ALC income::net_05_YoY 0.20% 0.20% 0.0 0.0 0.0 0.0 0.0 0.0
ALC income::operating_03_YoY 0.0 0.20% 0.20% 0.20% 0.20% 0.0 0.0 0.0
ALC income::operating_05_YoY 0.20% 0.20% 0.20% 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

3. Vertical Data, ratio wrt to revenue for ALC [show/hide charts] Current Market Price: 86.2 as of 2025-06-16
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017
ALC StockMarketPrice
ALC revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
ALC assets 306.20% 313.21% 335.08% 337.70% 403.92% 368.34% 378.33% 0.0
ALC cash 16.91% 11.57% 11.24% 19.00% 22.79% 10.95% 3.17% 0.0
ALC liabilities_calc 88.73% 95.08% 109.35% 105.45% 128.46% 111.24% 61.83% 0.0
ALC ppnenet 44.28% 46.21% 46.17% 44.76% 50.12% 41.46% 39.14% 0.0
ALC workingCapital 33.10% 30.89% 28.59% 25.68% 30.18% 27.04% 28.38% 0.0
ALC workingCapitalWithCash 33.33% 31.10% 28.95% 26.05% 30.42% 27.10% 28.44% 0.0
ALC owner_earnings 19.44% 13.16% 12.36% 14.56% 0.0 0.0 0.0 0.0
ALC netincome_cfo 10.27% 10.30% 3.84% 4.54% 0.0 0.0 0.0 0.0
ALC cashflow::operating 20.96% 14.68% 13.96% 16.22% 0.0 0.0 0.0 0.0
ALC cashflow::fcf 20.96% 14.68% 13.96% 16.22% 0.0 0.0 0.0 0.0
ALC cashflow::realfcf 19.44% 13.16% 12.36% 14.56% 0.0 0.0 0.0 0.0
ALC netincome 10.27% 10.30% 3.84% 4.54% -7.77% -8.74% -3.17% 3.77%
ALC operatingincome 14.26% 10.99% 7.71% 7.00% -7.05% -2.49% -3.47% -1.13%
ALC grossincome 55.61% 55.49% 54.47% 56.11% 43.03% 48.77% 44.62% 47.17%
ALC nopat 14.26% 10.99% 7.71% 7.00% -7.05% -2.49% -3.47% -1.13%
ALC marketcap 426.18% 405.04% 382.93% 511.65% 467.11% 364.53% 0.0 0.0
ALC ev 456.11% 444.46% 425.01% 541.87% 504.59% 399.92% 0.0 0.0
ALC ebitda 39.00% 36.92% 33.20% 36.43% -7.05% -2.49% 0.0 0.0
ALC equity 217.47% 218.13% 225.73% 232.25% 275.46% 257.10% 316.50% 0.0
ALC debt 46.85% 50.99% 53.32% 49.21% 60.27% 46.34% 0.66% 0.0
ALC interest_expense 1.94% 2.00% 1.54% 1.45% 1.81% 1.51% 0.34% 0.40%
ALC interest_expense_cashflow 1.94% 2.00% 1.54% 1.45% 0.0 0.0 0.0 0.0
ALC dividendPayoutToCashflow::operating 0.0 0.0 0.0 0.0 1.46% 1.33% 1.40% 1.47%
ALC dividendPayoutToOwner_earnings 0.0 0.0 0.0 0.0 1.46% 1.33% 1.40% 1.47%
ALC shares 5.01% 5.25% 5.67% 5.95% 7.16% 6.50% 6.82% 7.18%
ALC shares_calc 5.02% 5.20% 5.62% 5.93% 7.16% 6.51% 6.82% 7.18%
ALC sbc 1.51% 1.52% 1.61% 1.66% 0.0 0.0 0.0 0.0
ALC depreciation 12.37% 12.97% 12.75% 14.71% 0.0 0.0 0.0 0.0
ALC sbcToOperatingCashflow 0.0 0.0 0.0 0.0 1.46% 1.33% 1.40% 1.47%
ALC inventory 22.88% 24.56% 24.19% 22.90% 24.06% 20.05% 20.13% 0.0
ALC payables 7.80% 8.58% 9.88% 10.89% 12.82% 11.09% 9.27% 0.0
ALC receivables 17.52% 18.72% 19.19% 18.04% 19.92% 18.51% 17.52% 0.0
ALC evToOpIncome 0.0 0.0 0.0 0.0 1.46% 1.33% 0.0 0.0
ALC evToOcf 0.0 0.0 0.0 0.0 1.46% 1.33% 0.0 0.0
ALC pocf 0.0 0.0 0.0 0.0 1.46% 1.33% 0.0 0.0
ALC pe 0.0 0.0 0.0 0.0 1.46% 1.33% 0.0 0.0
ALC pfcf 0.0 0.0 0.0 0.0 1.46% 1.33% 0.0 0.0
ALC priceToRealfcf 0.0 0.0 0.0 0.0 1.46% 1.33% 0.0 0.0
ALC yield_owner_earnings 0.0 0.0 0.0 0.0 0.0 0.0 1.40% 1.47%
ALC yield_owner_earnings_ev 0.0 0.0 0.0 0.0 0.0 0.0 1.40% 1.47%
ALC yield_cfo 0.0 0.0 0.0 0.0 0.0 0.0 1.40% 1.47%
ALC yield_income::operating 0.0 0.0 0.0 0.0 0.0 0.0 1.40% 1.47%
ALC yield_cashflow::fcf 0.0 0.0 0.0 0.0 0.0 0.0 1.40% 1.47%
ALC yield_cashflow::realfcf 0.0 0.0 0.0 0.0 0.0 0.0 1.40% 1.47%
ALC yield_income::net 0.0 0.0 0.0 0.0 0.0 0.0 1.40% 1.47%
ALC yield_nopat 0.0 0.0 0.0 0.0 0.0 0.0 1.40% 1.47%
ALC yield_nopat_ev 0.0 0.0 0.0 0.0 0.0 0.0 1.40% 1.47%
ALC dividends 1.31% 1.23% 1.15% 0.65% 0.0 0.0 0.0 0.0
ALC goodwill 90.26% 94.41% 102.90% 107.41% 130.32% 118.61% 124.41% 0.0
ALC amortization 12.37% 12.97% 12.75% 14.71% 0.0 0.0 0.0 0.0
ALC current_liabilities 22.98% 26.23% 31.91% 29.82% 33.05% 30.63% 26.46% 0.0
ALC equity_mgmt 307.73% 312.53% 328.63% 339.66% 405.78% 375.71% 440.91% 0.0
ALC equity_tangible 127.20% 123.72% 122.83% 124.85% 145.13% 138.49% 192.09% 0.0
ALC evToOwner_earnings 0.0 0.0 0.0 0.0 1.46% 1.33% 1.40% 1.47%
ALC investedCapital 77.19% 73.46% 71.16% 66.99% 75.74% 64.33% 67.52% 0.0
ALC investedCapitalWith2PercentCash 77.41% 73.67% 71.52% 67.36% 75.98% 64.39% 67.59% 0.0
ALC lv_liabilities -3.83% -11.92% -26.40% -17.61% -29.58% -35.85% 2.81% 0.0
ALC lv_payables 77.10% 74.58% 73.07% 76.95% 86.06% 64.30% 55.38% 0.0
ALC priceToOwner_earnings 0.0 0.0 0.0 0.0 1.46% 1.33% 1.40% 1.47%
ALC share_cnt 5.02% 5.20% 5.62% 5.93% 7.16% 6.51% 0.0 0.0
ALC current_assets 63.66% 59.73% 59.57% 64.96% 72.98% 56.42% 47.52% 0.0
ALC roce_inc_diff_capital_nopat_3 1.01% 1.06% 1.15% 1.21% 1.46% 0.0 0.0 0.0
ALC roce_inc_diff_profits_nopat_3 1.01% 1.06% 1.15% 1.21% 0.0 0.0 0.0 0.0
ALC roce_inc_period1_capital_nopat_3 1.01% 1.06% 1.15% 1.21% 1.46% 0.0 0.0 0.0
ALC roce_inc_period1_profit_nopat_3 1.01% 1.06% 1.15% 1.21% 0.0 0.0 0.0 0.0
ALC roce_inc_period2_capital_nopat_3 1.01% 1.06% 1.15% 1.21% 0.0 0.0 0.0 0.0
ALC rome_inc_3 0.0 0.0 1.15% 1.21% 0.0 0.0 0.0 0.0
ALC rome_inc_diff_capital_nopat_3 18.39% 4.64% -38.74% -45.97% 412.82% 0.0 0.0 0.0
ALC rome_inc_diff_profits_nopat_3 8.40% 16.09% 9.85% 9.99% -5.93% 0.0 0.0 0.0
ALC rome_inc_nopat_3 0.0 0.0 1.15% 1.21% 0.0 0.0 0.0 0.0
ALC rome_inc_period1_capital_nopat_3 298.15% 302.98% 323.06% 334.42% 412.82% 0.0 0.0 0.0
ALC rome_inc_period1_profit_nopat_3 14.26% 10.99% 7.71% 7.00% -7.05% 0.0 0.0 0.0
ALC rome_inc_period2_capital_nopat_3 279.76% 298.34% 361.80% 380.39% 0.0 0.0 0.0 0.0
ALC rome_inc_period2_profit_nopat_3 5.85% -5.10% -2.15% -2.99% -1.13% 0.0 0.0 0.0
ALC rotc_inc_diff_capital_nopat_3 9.52% 9.65% 10.45% 7.54% 45.56% 0.0 0.0 0.0
ALC rotc_inc_diff_profits_nopat_3 8.40% 16.09% 9.85% 9.99% -5.93% 0.0 0.0 0.0
ALC rotc_inc_period1_capital_nopat_3 44.08% 42.57% 42.57% 41.31% 45.56% 0.0 0.0 0.0
ALC rotc_inc_period1_profit_nopat_3 14.26% 10.99% 7.71% 7.00% -7.05% 0.0 0.0 0.0
ALC rotc_inc_period2_capital_nopat_3 34.56% 32.92% 32.12% 33.77% 0.0 0.0 0.0 0.0
ALC rotc_inc_period2_profit_nopat_3 5.85% -5.10% -2.15% -2.99% -1.13% 0.0 0.0 0.0
ALC roce_inc_diff_capital_nopat_5 1.01% 1.06% 1.15% 0.0 0.0 0.0 0.0 0.0
ALC roce_inc_diff_profits_nopat_5 1.01% 1.06% 1.15% 0.0 0.0 0.0 0.0 0.0
ALC roce_inc_period1_capital_nopat_5 1.01% 1.06% 1.15% 0.0 0.0 0.0 0.0 0.0
ALC roce_inc_period1_profit_nopat_5 1.01% 1.06% 1.15% 0.0 0.0 0.0 0.0 0.0
ALC roce_inc_period2_capital_nopat_5 1.01% 1.06% 0.0 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_5 1.01% 1.06% 0.0 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_diff_capital_nopat_5 -20.06% -30.58% 323.06% 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_diff_profits_nopat_5 16.14% 13.61% 8.59% 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_nopat_5 1.01% 1.06% 0.0 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_period1_capital_nopat_5 298.15% 302.98% 323.06% 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_period1_profit_nopat_5 14.26% 10.99% 7.71% 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_period2_capital_nopat_5 318.21% 333.56% 0.0 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_period2_profit_nopat_5 -1.89% -2.62% -0.88% 0.0 0.0 0.0 0.0 0.0
ALC rotc_inc_diff_capital_nopat_5 15.83% 12.96% 42.57% 0.0 0.0 0.0 0.0 0.0
ALC rotc_inc_diff_profits_nopat_5 16.14% 13.61% 8.59% 0.0 0.0 0.0 0.0 0.0
ALC rotc_inc_period1_capital_nopat_5 44.08% 42.57% 42.57% 0.0 0.0 0.0 0.0 0.0
ALC rotc_inc_period1_profit_nopat_5 14.26% 10.99% 7.71% 0.0 0.0 0.0 0.0 0.0
ALC rotc_inc_period2_capital_nopat_5 28.25% 29.61% 0.0 0.0 0.0 0.0 0.0 0.0
ALC rotc_inc_period2_profit_nopat_5 -1.89% -2.62% -0.88% 0.0 0.0 0.0 0.0 0.0
ALC cashflow::financing -3.25% -2.23% -0.09% -1.48% 0.0 0.0 0.0 0.0
ALC cashflow::investing -11.77% -11.57% -21.39% -14.45% 0.0 0.0 0.0 0.0
ALC income::net_03_YoY 0.0 1.06% 1.15% 1.21% 1.46% 0.0 0.0 0.0
ALC income::net_05_YoY 1.01% 1.06% 0.0 0.0 0.0 0.0 0.0 0.0
ALC income::operating_03_YoY 0.0 1.06% 1.15% 1.21% 1.46% 0.0 0.0 0.0
ALC income::operating_05_YoY 1.01% 1.06% 1.15% 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

4. Vertical Data, ratio wrt to assets for ALC [show/hide charts] Current Market Price: 86.2 as of 2025-06-16
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018
ALC StockMarketPrice
ALC revenue 32.66% 31.93% 29.84% 29.61% 24.76% 27.15% 26.43%
ALC assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
ALC cash 5.52% 3.69% 3.36% 5.63% 5.64% 2.97% 0.84%
ALC liabilities_calc 28.98% 30.36% 32.63% 31.23% 31.80% 30.20% 16.34%
ALC ppnenet 14.46% 14.75% 13.78% 13.25% 12.41% 11.26% 10.35%
ALC workingCapital 10.81% 9.86% 8.53% 7.60% 7.47% 7.34% 7.50%
ALC workingCapitalWithCash 10.88% 9.93% 8.64% 7.72% 7.53% 7.36% 7.52%
ALC owner_earnings 6.35% 4.20% 3.69% 4.31% 0.0 0.0 0.0
ALC netincome_cfo 3.35% 3.29% 1.15% 1.34% 0.0 0.0 0.0
ALC cashflow::operating 6.84% 4.69% 4.17% 4.80% 0.0 0.0 0.0
ALC cashflow::fcf 6.84% 4.69% 4.17% 4.80% 0.0 0.0 0.0
ALC cashflow::realfcf 6.35% 4.20% 3.69% 4.31% 0.0 0.0 0.0
ALC netincome 3.35% 3.29% 1.15% 1.34% -1.92% -2.37% -0.84%
ALC operatingincome 4.66% 3.51% 2.30% 2.07% -1.75% -0.68% -0.92%
ALC grossincome 18.16% 17.72% 16.26% 16.61% 10.65% 13.24% 11.80%
ALC nopat 4.66% 3.51% 2.30% 2.07% -1.75% -0.68% -0.92%
ALC marketcap 139.18% 129.32% 114.28% 151.51% 115.64% 98.97% 0.0
ALC ev 148.96% 141.90% 126.84% 160.46% 124.92% 108.57% 0.0
ALC ebitda 12.74% 11.79% 9.91% 10.79% -1.75% -0.68% 0.0
ALC equity 71.02% 69.64% 67.37% 68.77% 68.20% 69.80% 83.66%
ALC debt 15.30% 16.28% 15.91% 14.57% 14.92% 12.58% 0.17%
ALC interest_expense 0.63% 0.64% 0.46% 0.43% 0.45% 0.41% 0.09%
ALC interest_expense_cashflow 0.63% 0.64% 0.46% 0.43% 0.0 0.0 0.0
ALC dividendPayoutToCashflow::operating 0.0 0.0 0.0 0.0 0.36% 0.36% 0.37%
ALC dividendPayoutToOwner_earnings 0.0 0.0 0.0 0.0 0.36% 0.36% 0.37%
ALC shares 1.64% 1.67% 1.69% 1.76% 1.77% 1.76% 1.80%
ALC shares_calc 1.64% 1.66% 1.68% 1.76% 1.77% 1.77% 1.80%
ALC sbc 0.49% 0.49% 0.48% 0.49% 0.0 0.0 0.0
ALC depreciation 4.04% 4.14% 3.80% 4.36% 0.0 0.0 0.0
ALC sbcToOperatingCashflow 0.0 0.0 0.0 0.0 0.36% 0.36% 0.37%
ALC inventory 7.47% 7.84% 7.22% 6.78% 5.96% 5.44% 5.32%
ALC payables 2.55% 2.74% 2.95% 3.23% 3.17% 3.01% 2.45%
ALC receivables 5.72% 5.98% 5.73% 5.34% 4.93% 5.03% 4.63%
ALC evToOpIncome 0.0 0.0 0.0 0.0 0.36% 0.36% 0.0
ALC evToOcf 0.0 0.0 0.0 0.0 0.36% 0.36% 0.0
ALC pocf 0.0 0.0 0.0 0.0 0.36% 0.36% 0.0
ALC pe 0.0 0.0 0.0 0.0 0.36% 0.36% 0.0
ALC pfcf 0.0 0.0 0.0 0.0 0.36% 0.36% 0.0
ALC priceToRealfcf 0.0 0.0 0.0 0.0 0.36% 0.36% 0.0
ALC dividends 0.43% 0.39% 0.34% 0.19% 0.0 0.0 0.0
ALC goodwill 29.48% 30.14% 30.71% 31.80% 32.26% 32.20% 32.88%
ALC amortization 4.04% 4.14% 3.80% 4.36% 0.0 0.0 0.0
ALC current_liabilities 7.51% 8.37% 9.52% 8.83% 8.18% 8.32% 7.00%
ALC equity_mgmt 100.50% 99.78% 98.08% 100.58% 100.46% 102.00% 116.54%
ALC equity_tangible 41.54% 39.50% 36.66% 36.97% 35.93% 37.60% 50.77%
ALC evToOwner_earnings 0.0 0.0 0.0 0.0 0.36% 0.36% 0.37%
ALC investedCapital 25.21% 23.46% 21.24% 19.84% 18.75% 17.47% 17.85%
ALC investedCapitalWith2PercentCash 25.28% 23.52% 21.34% 19.95% 18.81% 17.48% 17.86%
ALC lv_liabilities -1.25% -3.81% -7.88% -5.22% -7.32% -9.73% 0.74%
ALC lv_payables 25.18% 23.81% 21.81% 22.79% 21.31% 17.46% 14.64%
ALC priceToOwner_earnings 0.0 0.0 0.0 0.0 0.36% 0.36% 0.37%
ALC share_cnt 1.64% 1.66% 1.68% 1.76% 1.77% 1.77% 0.0
ALC current_assets 20.79% 19.07% 17.78% 19.24% 18.07% 15.32% 12.56%
ALC roce_inc_diff_capital_nopat_3 0.33% 0.34% 0.34% 0.36% 0.36% 0.0 0.0
ALC roce_inc_diff_profits_nopat_3 0.33% 0.34% 0.34% 0.36% 0.0 0.0 0.0
ALC roce_inc_period1_capital_nopat_3 0.33% 0.34% 0.34% 0.36% 0.36% 0.0 0.0
ALC roce_inc_period1_profit_nopat_3 0.33% 0.34% 0.34% 0.36% 0.0 0.0 0.0
ALC roce_inc_period2_capital_nopat_3 0.33% 0.34% 0.34% 0.36% 0.0 0.0 0.0
ALC rome_inc_3 0.0 0.0 0.34% 0.36% 0.0 0.0 0.0
ALC rome_inc_diff_capital_nopat_3 6.01% 1.48% -11.56% -13.61% 102.20% 0.0 0.0
ALC rome_inc_diff_profits_nopat_3 2.74% 5.14% 2.94% 2.96% -1.47% 0.0 0.0
ALC rome_inc_nopat_3 0.0 0.0 0.34% 0.36% 0.0 0.0 0.0
ALC rome_inc_period1_capital_nopat_3 97.37% 96.73% 96.41% 99.03% 102.20% 0.0 0.0
ALC rome_inc_period1_profit_nopat_3 4.66% 3.51% 2.30% 2.07% -1.75% 0.0 0.0
ALC rome_inc_period2_capital_nopat_3 91.37% 95.25% 107.97% 112.64% 0.0 0.0 0.0
ALC rome_inc_period2_profit_nopat_3 1.91% -1.63% -0.64% -0.89% -0.28% 0.0 0.0
ALC rotc_inc_diff_capital_nopat_3 3.11% 3.08% 3.12% 2.23% 11.28% 0.0 0.0
ALC rotc_inc_diff_profits_nopat_3 2.74% 5.14% 2.94% 2.96% -1.47% 0.0 0.0
ALC rotc_inc_period1_capital_nopat_3 14.40% 13.59% 12.70% 12.23% 11.28% 0.0 0.0
ALC rotc_inc_period1_profit_nopat_3 4.66% 3.51% 2.30% 2.07% -1.75% 0.0 0.0
ALC rotc_inc_period2_capital_nopat_3 11.29% 10.51% 9.59% 10.00% 0.0 0.0 0.0
ALC rotc_inc_period2_profit_nopat_3 1.91% -1.63% -0.64% -0.89% -0.28% 0.0 0.0
ALC roce_inc_diff_capital_nopat_5 0.33% 0.34% 0.34% 0.0 0.0 0.0 0.0
ALC roce_inc_diff_profits_nopat_5 0.33% 0.34% 0.34% 0.0 0.0 0.0 0.0
ALC roce_inc_period1_capital_nopat_5 0.33% 0.34% 0.34% 0.0 0.0 0.0 0.0
ALC roce_inc_period1_profit_nopat_5 0.33% 0.34% 0.34% 0.0 0.0 0.0 0.0
ALC roce_inc_period2_capital_nopat_5 0.33% 0.34% 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_5 0.33% 0.34% 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_diff_capital_nopat_5 -6.55% -9.76% 96.41% 0.0 0.0 0.0 0.0
ALC rome_inc_diff_profits_nopat_5 5.27% 4.35% 2.56% 0.0 0.0 0.0 0.0
ALC rome_inc_nopat_5 0.33% 0.34% 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_period1_capital_nopat_5 97.37% 96.73% 96.41% 0.0 0.0 0.0 0.0
ALC rome_inc_period1_profit_nopat_5 4.66% 3.51% 2.30% 0.0 0.0 0.0 0.0
ALC rome_inc_period2_capital_nopat_5 103.92% 106.50% 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_period2_profit_nopat_5 -0.62% -0.84% -0.26% 0.0 0.0 0.0 0.0
ALC rotc_inc_diff_capital_nopat_5 5.17% 4.14% 12.70% 0.0 0.0 0.0 0.0
ALC rotc_inc_diff_profits_nopat_5 5.27% 4.35% 2.56% 0.0 0.0 0.0 0.0
ALC rotc_inc_period1_capital_nopat_5 14.40% 13.59% 12.70% 0.0 0.0 0.0 0.0
ALC rotc_inc_period1_profit_nopat_5 4.66% 3.51% 2.30% 0.0 0.0 0.0 0.0
ALC rotc_inc_period2_capital_nopat_5 9.23% 9.45% 0.0 0.0 0.0 0.0 0.0
ALC rotc_inc_period2_profit_nopat_5 -0.62% -0.84% -0.26% 0.0 0.0 0.0 0.0
ALC cashflow::financing -1.06% -0.71% -0.03% -0.44% 0.0 0.0 0.0
ALC cashflow::investing -3.85% -3.69% -6.39% -4.28% 0.0 0.0 0.0
ALC income::net_03_YoY 0.0 0.34% 0.34% 0.36% 0.36% 0.0 0.0
ALC income::net_05_YoY 0.33% 0.34% 0.0 0.0 0.0 0.0 0.0
ALC income::operating_03_YoY 0.0 0.34% 0.34% 0.36% 0.36% 0.0 0.0
ALC income::operating_05_YoY 0.33% 0.34% 0.34% 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

5. Vertical Data, ratio wrt to ppnenet for ALC [show/hide charts] Current Market Price: 86.2 as of 2025-06-16
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018
ALC StockMarketPrice
ALC revenue 225.81% 216.41% 216.57% 223.42% 199.50% 241.18% 255.46%
ALC assets 691.43% 677.82% 725.69% 754.49% 805.84% 888.37% 966.50%
ALC cash 38.19% 25.04% 24.35% 42.44% 45.46% 26.41% 8.11%
ALC liabilities_calc 200.36% 205.77% 236.82% 235.60% 256.29% 268.29% 157.96%
ALC ppnenet 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
ALC workingCapital 74.76% 66.86% 61.91% 57.37% 60.20% 65.21% 72.50%
ALC workingCapitalWithCash 75.25% 67.31% 62.70% 58.21% 60.68% 65.36% 72.66%
ALC owner_earnings 43.91% 28.47% 26.76% 32.52% 0.0 0.0 0.0
ALC netincome_cfo 23.19% 22.29% 8.32% 10.13% 0.0 0.0 0.0
ALC cashflow::operating 47.32% 31.77% 30.24% 36.24% 0.0 0.0 0.0
ALC cashflow::fcf 47.32% 31.77% 30.24% 36.24% 0.0 0.0 0.0
ALC cashflow::realfcf 43.91% 28.47% 26.76% 32.52% 0.0 0.0 0.0
ALC netincome 23.19% 22.29% 8.32% 10.13% -15.50% -21.07% -8.11%
ALC operatingincome 32.19% 23.78% 16.70% 15.63% -14.07% -6.01% -8.86%
ALC grossincome 125.59% 120.10% 117.96% 125.36% 85.84% 117.64% 114.00%
ALC nopat 32.19% 23.78% 16.70% 15.63% -14.07% -6.01% -8.86%
ALC marketcap 962.37% 876.55% 829.31% 1143.12% 931.90% 879.18% 0.0
ALC ev 1029.97% 961.86% 920.44% 1210.62% 1006.67% 964.53% 0.0
ALC ebitda 88.06% 79.90% 71.90% 81.38% -14.07% -6.01% 0.0
ALC equity 491.07% 472.05% 488.87% 518.89% 549.55% 620.08% 808.54%
ALC debt 105.79% 110.35% 115.48% 109.94% 120.23% 111.76% 1.68%
ALC interest_expense 4.37% 4.33% 3.33% 3.23% 3.62% 3.63% 0.86%
ALC interest_expense_cashflow 4.37% 4.33% 3.33% 3.23% 0.0 0.0 0.0
ALC dividendPayoutToCashflow::operating 0.0 0.0 0.0 0.0 2.92% 3.21% 3.57%
ALC dividendPayoutToOwner_earnings 0.0 0.0 0.0 0.0 2.92% 3.21% 3.57%
ALC shares 11.32% 11.35% 12.27% 13.28% 14.28% 15.68% 17.43%
ALC shares_calc 11.34% 11.26% 12.18% 13.24% 14.28% 15.71% 17.43%
ALC sbc 3.42% 3.30% 3.48% 3.72% 0.0 0.0 0.0
ALC depreciation 27.93% 28.06% 27.60% 32.88% 0.0 0.0 0.0
ALC sbcToOperatingCashflow 0.0 0.0 0.0 0.0 2.92% 3.21% 3.57%
ALC inventory 51.67% 53.15% 52.40% 51.17% 48.00% 48.35% 51.43%
ALC payables 17.61% 18.56% 21.39% 24.33% 25.58% 26.76% 23.68%
ALC receivables 39.55% 40.51% 41.57% 40.31% 39.74% 44.65% 44.75%
ALC evToOpIncome 0.0 0.0 0.0 0.0 2.92% 3.21% 0.0
ALC evToOcf 0.0 0.0 0.0 0.0 2.92% 3.21% 0.0
ALC pocf 0.0 0.0 0.0 0.0 2.92% 3.21% 0.0
ALC pe 0.0 0.0 0.0 0.0 2.92% 3.21% 0.0
ALC pfcf 0.0 0.0 0.0 0.0 2.92% 3.21% 0.0
ALC priceToRealfcf 0.0 0.0 0.0 0.0 2.92% 3.21% 0.0
ALC dividends 2.96% 2.66% 2.48% 1.46% 0.0 0.0 0.0
ALC goodwill 203.83% 204.30% 222.86% 239.96% 260.00% 286.06% 317.82%
ALC amortization 27.93% 28.06% 27.60% 32.88% 0.0 0.0 0.0
ALC current_liabilities 51.90% 56.76% 69.12% 66.61% 65.93% 73.88% 67.61%
ALC equity_mgmt 694.90% 676.36% 711.73% 758.85% 809.55% 906.14% 1126.36%
ALC equity_tangible 287.24% 267.75% 266.01% 278.93% 289.55% 334.02% 490.71%
ALC evToOwner_earnings 0.0 0.0 0.0 0.0 2.92% 3.21% 3.57%
ALC investedCapital 174.30% 158.98% 154.11% 149.66% 151.09% 155.16% 172.50%
ALC investedCapitalWith2PercentCash 174.80% 159.43% 154.89% 150.50% 151.57% 155.30% 172.66%
ALC lv_liabilities -8.65% -25.80% -57.18% -39.35% -59.02% -86.46% 7.18%
ALC lv_payables 174.10% 161.41% 158.25% 171.91% 171.70% 155.08% 141.47%
ALC priceToOwner_earnings 0.0 0.0 0.0 0.0 2.92% 3.21% 3.57%
ALC share_cnt 11.34% 11.26% 12.18% 13.24% 14.28% 15.71% 0.0
ALC current_assets 143.75% 129.25% 129.02% 145.14% 145.61% 136.07% 121.39%
ALC roce_inc_diff_capital_nopat_3 2.28% 2.29% 2.48% 2.69% 2.92% 0.0 0.0
ALC roce_inc_diff_profits_nopat_3 2.28% 2.29% 2.48% 2.69% 0.0 0.0 0.0
ALC roce_inc_period1_capital_nopat_3 2.28% 2.29% 2.48% 2.69% 2.92% 0.0 0.0
ALC roce_inc_period1_profit_nopat_3 2.28% 2.29% 2.48% 2.69% 0.0 0.0 0.0
ALC roce_inc_period2_capital_nopat_3 2.28% 2.29% 2.48% 2.69% 0.0 0.0 0.0
ALC rome_inc_3 0.0 0.0 2.48% 2.69% 0.0 0.0 0.0
ALC rome_inc_diff_capital_nopat_3 41.54% 10.05% -83.90% -102.69% 823.59% 0.0 0.0
ALC rome_inc_diff_profits_nopat_3 18.98% 34.81% 21.34% 22.31% -11.82% 0.0 0.0
ALC rome_inc_nopat_3 0.0 0.0 2.48% 2.69% 0.0 0.0 0.0
ALC rome_inc_period1_capital_nopat_3 673.27% 655.69% 699.65% 747.16% 823.59% 0.0 0.0
ALC rome_inc_period1_profit_nopat_3 32.19% 23.78% 16.70% 15.63% -14.07% 0.0 0.0
ALC rome_inc_period2_capital_nopat_3 631.74% 645.64% 783.55% 849.85% 0.0 0.0 0.0
ALC rome_inc_period2_profit_nopat_3 13.21% -11.03% -4.65% -6.68% -2.25% 0.0 0.0
ALC rotc_inc_diff_capital_nopat_3 21.51% 20.87% 22.63% 16.84% 90.89% 0.0 0.0
ALC rotc_inc_diff_profits_nopat_3 18.98% 34.81% 21.34% 22.31% -11.82% 0.0 0.0
ALC rotc_inc_period1_capital_nopat_3 99.54% 92.13% 92.20% 92.29% 90.89% 0.0 0.0
ALC rotc_inc_period1_profit_nopat_3 32.19% 23.78% 16.70% 15.63% -14.07% 0.0 0.0
ALC rotc_inc_period2_capital_nopat_3 78.04% 71.25% 69.57% 75.45% 0.0 0.0 0.0
ALC rotc_inc_period2_profit_nopat_3 13.21% -11.03% -4.65% -6.68% -2.25% 0.0 0.0
ALC roce_inc_diff_capital_nopat_5 2.28% 2.29% 2.48% 0.0 0.0 0.0 0.0
ALC roce_inc_diff_profits_nopat_5 2.28% 2.29% 2.48% 0.0 0.0 0.0 0.0
ALC roce_inc_period1_capital_nopat_5 2.28% 2.29% 2.48% 0.0 0.0 0.0 0.0
ALC roce_inc_period1_profit_nopat_5 2.28% 2.29% 2.48% 0.0 0.0 0.0 0.0
ALC roce_inc_period2_capital_nopat_5 2.28% 2.29% 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_5 2.28% 2.29% 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_diff_capital_nopat_5 -45.30% -66.17% 699.65% 0.0 0.0 0.0 0.0
ALC rome_inc_diff_profits_nopat_5 36.45% 29.46% 18.61% 0.0 0.0 0.0 0.0
ALC rome_inc_nopat_5 2.28% 2.29% 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_period1_capital_nopat_5 673.27% 655.69% 699.65% 0.0 0.0 0.0 0.0
ALC rome_inc_period1_profit_nopat_5 32.19% 23.78% 16.70% 0.0 0.0 0.0 0.0
ALC rome_inc_period2_capital_nopat_5 718.57% 721.86% 0.0 0.0 0.0 0.0 0.0
ALC rome_inc_period2_profit_nopat_5 -4.26% -5.68% -1.91% 0.0 0.0 0.0 0.0
ALC rotc_inc_diff_capital_nopat_5 35.75% 28.04% 92.20% 0.0 0.0 0.0 0.0
ALC rotc_inc_diff_profits_nopat_5 36.45% 29.46% 18.61% 0.0 0.0 0.0 0.0
ALC rotc_inc_period1_capital_nopat_5 99.54% 92.13% 92.20% 0.0 0.0 0.0 0.0
ALC rotc_inc_period1_profit_nopat_5 32.19% 23.78% 16.70% 0.0 0.0 0.0 0.0
ALC rotc_inc_period2_capital_nopat_5 63.80% 64.09% 0.0 0.0 0.0 0.0 0.0
ALC rotc_inc_period2_profit_nopat_5 -4.26% -5.68% -1.91% 0.0 0.0 0.0 0.0
ALC cashflow::financing -7.34% -4.83% -0.20% -3.31% 0.0 0.0 0.0
ALC cashflow::investing -26.59% -25.04% -46.34% -32.28% 0.0 0.0 0.0
ALC income::net_03_YoY 0.0 2.29% 2.48% 2.69% 2.92% 0.0 0.0
ALC income::net_05_YoY 2.28% 2.29% 0.0 0.0 0.0 0.0 0.0
ALC income::operating_03_YoY 0.0 2.29% 2.48% 2.69% 2.92% 0.0 0.0
ALC income::operating_05_YoY 2.28% 2.29% 2.48% 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

6. CAGR report Showing SUMMARY report for ALC [show/hide charts] Current Market Price: 86.2 as of 2025-06-16
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5Y_ENDING_2024 CAGR_3Y_ENDING_2024
ALC StockMarketPrice 8.69% -0.55%
ALC YearPriceHigh 9.90% 4.75%
ALC YearPriceLow 6.84% 4.92%
ALC revenue 5.71% 6.13%
ALC assets 1.88% 2.72%
ALC cash 15.31% 2.09%
ALC liabilities_calc 1.04% 0.19%
ALC ppnenet 7.11% 5.75%
ALC workingCapital 10.08% 15.51%
ALC workingCapitalWithCash 10.18% 15.20%
ALC owner_earnings inf 16.88%
ALC netincome_cfo inf 39.38%
ALC cashflow::operating inf 15.59%
ALC cashflow::fcf inf 15.59%
ALC cashflow::realfcf inf 16.88%
ALC netincome 28.85% 39.38%
ALC operatingincome 57.06% 34.56%
ALC grossincome 8.52% 5.82%
ALC nopat 57.06% 34.56%
ALC marketcap 9.07% -0.14%
ALC ev 8.53% 0.21%
ALC ebitda 86.67% 8.57%
ALC equity 2.23% 3.83%
ALC debt 5.94% 4.40%
ALC debtToEquity 4.10% 1.56%
ALC interest_expense 11.18% 16.96%
ALC interest_expense_cashflow inf 16.96%
ALC interestRate 5.92% 10.06%
ALC owner_earningsToInterest inf -0.07%
ALC cashflow::operatingToInterest inf -1.17%
ALC eps 28.75% 38.82%
ALC dps_share inf 33.21%
ALC dividendPayoutToCashflow::operating -98.57% 14.47%
ALC dividendPayoutToOwner_earnings -98.52% 20.51%
ALC shares 0.37% 0.27%
ALC shares_calc 0.34% 0.41%
ALC sbc inf 2.82%
ALC depreciation 1431.32% 0.16%
ALC depreciationToRevenue inf -5.61%
ALC sbcToRevenue inf -3.11%
ALC sbcToOperatingCashflow -96.27% -11.05%
ALC inventory 8.55% 6.10%
ALC payables -1.48% -5.05%
ALC receivables 4.55% 5.08%
ALC inventoryToRevenue 3.90% 4.77%
ALC payablesToRevenue -2.33% -10.07%
ALC receivablesToRevenue 1.15% 4.00%
ALC opLeverage 25.02% 28.65%
ALC opLeverageFlag inf inf
ALC evToEbitda 15.69% -7.70%
ALC evToOpIncome -94.98% -25.53%
ALC evToRevenue 2.66% -5.60%
ALC evToOcf -95.35% -13.31%
ALC evToNopat 17.07% -25.53%
ALC pocf -95.41% -13.60%
ALC peg inf inf
ALC pe -94.71% -28.36%
ALC pfcf -95.41% -13.60%
ALC ps 3.14% -5.95%
ALC pb 6.66% -3.78%
ALC priceToRealfcf -95.34% -14.56%
ALC priceToNopat 17.13% -25.79%
ALC priceToEquityTangible 4.96% -6.51%
ALC roa 54.88% 31.45%
ALC roa_goodwill 53.89% 30.12%
ALC roe 59.28% 30.53%
ALC roce 55.32% 31.52%
ALC rode 54.38% 29.93%
ALC roic 46.61% 20.95%
ALC rotc 46.90% 24.08%
ALC roic_cash 46.55% 21.07%
ALC rome 58.81% 31.75%
ALC rote inf 9.41%
ALC roa_cfo inf 12.91%
ALC roe_cfo inf 12.09%
ALC roce_cfo inf 12.94%
ALC rode_cfo inf 11.67%
ALC roic_cfo inf 3.88%
ALC roic_cashflow::operating_cash inf 3.98%
ALC roic_cashflow::fcf inf 3.88%
ALC roic_cashflow::fcf_cash inf 3.98%
ALC roic_cashflow::realfcf inf 5.05%
ALC roic_cashflow::realfcf_cash inf 5.14%
ALC roic_income::net 24.41% 25.27%
ALC roic_income::net_cash 24.39% 25.40%
ALC rotc_cfo inf 6.58%
ALC rome_cfo inf 13.17%
ALC rote_cfo inf 9.41%
ALC roa_nopat 54.88% 31.45%
ALC roe_nopat 59.28% 30.53%
ALC roce_nopat 54.88% 31.45%
ALC rode_nopat 54.38% 29.93%
ALC roic_nopat 46.61% 20.95%
ALC roic_nopat_cash 46.55% 21.07%
ALC rotc_nopat 46.90% 24.08%
ALC rome_nopat 58.81% 31.75%
ALC rote_nopat 61.19% 27.34%
ALC roic_owner_earnings inf 5.05%
ALC roic_owner_earnings_cash inf 5.14%
ALC margin_gross 2.66% -0.30%
ALC margin_owner_earnings inf 10.11%
ALC margin_cfo inf 8.92%
ALC margin_op 50.52% 26.77%
ALC margin_fcf inf 8.92%
ALC margin_fcf_real inf 10.11%
ALC margin_net 25.99% 31.27%
ALC margin_nopat 50.52% 26.77%
ALC yield_owner_earnings inf 16.96%
ALC yield_owner_earnings_ev inf 16.56%
ALC yield_cfo inf 15.78%
ALC yield_cfo_ev inf 15.36%
ALC yield_income::operating 47.27% 34.72%
ALC yield_income::operating_ev 47.78% 34.37%
ALC yield_cashflow::fcf inf 15.78%
ALC yield_cashflow::fcf_ev inf 15.36%
ALC yield_cashflow::realfcf inf 16.96%
ALC yield_income::net 24.61% 39.38%
ALC yield_income::net_ev 24.84% 38.88%
ALC yield_nopat 47.27% 34.72%
ALC yield_nopat_ev 47.78% 34.37%
ALC dividends inf 34.02%
ALC goodwill 0.09% 0.15%
ALC amortization 1431.32% 0.16%
ALC current_liabilities -0.19% -2.69%
ALC eps_calc 28.75% 38.82%
ALC equity_mgmt 1.57% 2.69%
ALC equity_tangible 3.93% 6.79%
ALC evToEquityTangible 4.43% -6.13%
ALC evToOwner_earnings -95.28% -14.26%
ALC investedCapital 9.63% 11.26%
ALC investedCapitalWith2PercentCash 9.68% 11.16%
ALC lv_liabilities 47.94% 56.66%
ALC lv_payables 9.62% 6.20%
ALC priceToOwner_earnings -95.34% -14.56%
ALC share_cnt 0.34% 0.41%
ALC share_multiplier 0.0 0.0
ALC current_assets 8.29% 5.41%
ALC revenue_01_YoY -0.57% -39.10%
ALC evToEquity 6.13% -3.41%
ALC priceToOperating 17.13% -25.79%
ALC revenue_03_YoY inf 6.74%
ALC roce_inc_3 inf -53.28%
ALC roce_inc_diff_capital_nopat_3 inf 0.0
ALC roce_inc_diff_profits_nopat_3 inf 0.0
ALC roce_inc_nopat_3 inf -53.28%
ALC roce_inc_period1_capital_nopat_3 inf 0.0
ALC roce_inc_period1_nopat_3 inf 0.05%
ALC roce_inc_period1_profit_nopat_3 inf 0.0
ALC roce_inc_period2_capital_nopat_3 inf 0.0
ALC roce_inc_period2_nopat_3 inf 0.05%
ALC roce_inc_period2_profit_nopat_3 inf 4543.17%
ALC rome_inc_3 inf -99.23%
ALC rome_inc_diff_capital_nopat_3 inf 35.33%
ALC rome_inc_diff_profits_nopat_3 inf 0.20%
ALC rome_inc_nopat_3 inf -99.23%
ALC rome_inc_period1_capital_nopat_3 inf 2.15%
ALC rome_inc_period1_nopat_3 inf 0.05%
ALC rome_inc_period1_profit_nopat_3 inf 34.56%
ALC rome_inc_period2_capital_nopat_3 inf -4.20%
ALC rome_inc_period2_nopat_3 inf 0.05%
ALC rome_inc_period2_profit_nopat_3 inf 63.10%
ALC rotc_inc_3 inf -12.67%
ALC rotc_inc_diff_capital_nopat_3 inf 14.74%
ALC rotc_inc_diff_profits_nopat_3 inf 0.20%
ALC rotc_inc_nopat_3 inf -12.67%
ALC rotc_inc_period1_capital_nopat_3 inf 8.45%
ALC rotc_inc_period1_nopat_3 inf 0.05%
ALC rotc_inc_period1_profit_nopat_3 inf 34.56%
ALC rotc_inc_period2_capital_nopat_3 inf 6.95%
ALC rotc_inc_period2_nopat_3 inf 0.05%
ALC rotc_inc_period2_profit_nopat_3 inf 63.10%
ALC revenue_05_YoY inf inf
ALC roce_inc_5 inf inf
ALC roce_inc_diff_capital_nopat_5 inf inf
ALC roce_inc_diff_profits_nopat_5 inf inf
ALC roce_inc_nopat_5 inf inf
ALC roce_inc_period1_capital_nopat_5 inf inf
ALC roce_inc_period1_nopat_5 inf inf
ALC roce_inc_period1_profit_nopat_5 inf inf
ALC roce_inc_period2_capital_nopat_5 inf inf
ALC roce_inc_period2_nopat_5 inf inf
ALC roce_inc_period2_profit_nopat_5 inf inf
ALC rome_inc_5 inf inf
ALC rome_inc_diff_capital_nopat_5 inf inf
ALC rome_inc_diff_profits_nopat_5 inf inf
ALC rome_inc_nopat_5 inf inf
ALC rome_inc_period1_capital_nopat_5 inf inf
ALC rome_inc_period1_nopat_5 inf inf
ALC rome_inc_period1_profit_nopat_5 inf inf
ALC rome_inc_period2_capital_nopat_5 inf inf
ALC rome_inc_period2_nopat_5 inf inf
ALC rome_inc_period2_profit_nopat_5 inf inf
ALC rotc_inc_5 inf inf
ALC rotc_inc_diff_capital_nopat_5 inf inf
ALC rotc_inc_diff_profits_nopat_5 inf inf
ALC rotc_inc_nopat_5 inf inf
ALC rotc_inc_period1_capital_nopat_5 inf inf
ALC rotc_inc_period1_nopat_5 inf inf
ALC rotc_inc_period1_profit_nopat_5 inf inf
ALC rotc_inc_period2_capital_nopat_5 inf inf
ALC rotc_inc_period2_nopat_5 inf inf
ALC rotc_inc_period2_profit_nopat_5 inf inf
ALC cashflow::fcf_01_YoY inf inf
ALC cashflow::financing inf -27.44%
ALC cashflow::investing inf 0.88%
ALC cashflow::realfcf_01_YoY inf inf
ALC income::net_01_YoY -52.60% 26.55%
ALC income::net_03_YoY inf -99.27%
ALC income::net_05_YoY inf inf
ALC income::operating_01_YoY 28.20% 29.33%
ALC income::operating_03_YoY inf -99.30%
ALC income::operating_05_YoY inf inf
ALC roa_goodwill_cashflow::operating inf 11.77%
ALC yield_cashflow::fcf_enterprise inf 15.36%
ALC yield_cashflow::operating_enterprise inf 15.36%
ALC yield_cashflow::realfcf_enterprise inf 16.56%
ALC yield_income::net_enterprise 24.84% 38.88%
ALC yield_income::operating_enterprise 47.78% 34.37%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

7. (new beta feature) Predictions on CAGR based fundamental drivers for ALC price: 86.2 as of date: 2025-06-16 [show/hide charts] Current Market Price: 86.2 as of 2025-06-16
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5_year PredictedStockPriceToday_5Y CAGR_3_year PredictedStockPriceToday_3Y
ALC revenue 5.71 % 73.87 6.13 % 103.18
ALC cashflow::operating inf inf 15.59 % 133.30
ALC netincome 28.85 % 198.75 39.38 % 233.70
ALC operatingincome 57.06 % 534.82 34.56 % 210.29
ALC equity 2.23 % 62.48 3.83 % 96.61
ALC shares_calc 0.34 % 56.92 0.41 % 87.38
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...