ADP |
StockMarketPrice |
291.18 |
226.76 |
227.32 |
230.29 |
161.49 |
152.55 |
114.96 |
100.61 |
86.33 |
69.46 |
66.72 |
55.44 |
38.08 |
35.09 |
|
ADP |
YearPriceHigh |
306.40 |
247.25 |
261.64 |
232.51 |
164.48 |
154.52 |
133.82 |
103.43 |
87.26 |
73.88 |
69.21 |
57.16 |
39.81 |
35.48 |
0.0 |
ADP |
YearPriceLow |
225.49 |
192.82 |
179.56 |
146.01 |
92.83 |
110.52 |
92.39 |
79.05 |
62.84 |
52.06 |
49.34 |
38.63 |
33.30 |
28.62 |
0.0 |
ADP |
revenue |
19.20B |
18.01B |
16.50B |
15.01B |
14.59B |
14.18B |
13.33B |
12.38B |
11.67B |
10.94B |
12.21B |
11.31B |
10.66B |
9.88B |
8.93B |
ADP |
operating_expense |
9.05B |
8.66B |
8.25B |
7.52B |
7.40B |
7.14B |
6.94B |
6.42B |
6.03B |
5.62B |
6.25B |
5.74B |
5.38B |
4.90B |
4.28B |
ADP |
assets |
54.36B |
50.97B |
63.07B |
48.77B |
39.16B |
41.89B |
38.85B |
37.18B |
43.67B |
33.11B |
32.06B |
32.27B |
30.82B |
34.24B |
0.0 |
ADP |
cash |
2.91B |
2.08B |
1.44B |
2.58B |
1.91B |
1.95B |
2.17B |
2.78B |
3.19B |
1.64B |
1.98B |
1.70B |
1.55B |
1.39B |
0.0 |
ADP |
liabilities_calc |
49.81B |
47.46B |
59.84B |
43.10B |
33.41B |
36.49B |
34.11B |
33.20B |
39.19B |
28.30B |
25.39B |
26.08B |
24.70B |
28.23B |
0.0 |
ADP |
ppnenet |
0.69B |
0.68B |
0.65B |
0.68B |
0.70B |
0.76B |
0.79B |
0.78B |
0.69B |
0.67B |
0.78B |
0.73B |
0.71B |
0.72B |
0.0 |
ADP |
workingCapital |
2.50B |
2.74B |
2.34B |
2.05B |
2.10B |
1.69B |
1.45B |
1.50B |
1.32B |
1.57B |
1.39B |
1.21B |
1.19B |
1.19B |
0.0 |
ADP |
workingCapitalWithCash |
2.54B |
2.77B |
2.39B |
2.09B |
2.14B |
1.73B |
1.51B |
1.57B |
1.35B |
1.61B |
1.43B |
1.24B |
1.22B |
1.22B |
0.0 |
ADP |
owner_earnings |
3.71B |
3.78B |
2.72B |
2.74B |
2.72B |
2.36B |
2.13B |
1.75B |
1.68B |
1.67B |
1.52B |
1.35B |
1.68B |
1.43B |
1.51B |
ADP |
netincome_cfo |
3.75B |
3.41B |
2.95B |
2.60B |
2.47B |
2.29B |
1.88B |
1.79B |
1.49B |
1.45B |
1.52B |
1.41B |
1.39B |
1.25B |
1.21B |
ADP |
cashflow::operating |
4.16B |
4.21B |
3.10B |
3.09B |
3.03B |
2.69B |
2.52B |
2.12B |
1.90B |
1.97B |
1.82B |
1.58B |
1.91B |
1.71B |
1.68B |
ADP |
cashflow::fcf |
3.95B |
4.00B |
2.92B |
2.91B |
2.85B |
2.53B |
2.31B |
1.88B |
1.81B |
1.82B |
1.66B |
1.45B |
1.77B |
1.52B |
1.58B |
ADP |
cashflow::realfcf |
3.71B |
3.78B |
2.72B |
2.74B |
2.72B |
2.36B |
2.13B |
1.75B |
1.68B |
1.67B |
1.52B |
1.35B |
1.68B |
1.43B |
1.51B |
ADP |
netincome |
3.75B |
3.41B |
2.95B |
2.60B |
2.47B |
2.29B |
1.88B |
1.79B |
1.49B |
1.45B |
1.52B |
1.41B |
1.39B |
1.25B |
1.21B |
ADP |
operatingincome |
4.87B |
4.44B |
3.80B |
3.36B |
3.18B |
3.00B |
2.17B |
2.53B |
2.23B |
2.07B |
2.27B |
2.08B |
2.12B |
1.93B |
1.86B |
ADP |
grossincome |
19.20B |
18.01B |
16.50B |
15.01B |
14.59B |
14.18B |
13.33B |
12.38B |
11.67B |
10.94B |
12.21B |
11.31B |
10.66B |
9.88B |
8.93B |
ADP |
nopat |
3.75B |
3.42B |
2.97B |
2.59B |
2.48B |
2.28B |
1.80B |
1.72B |
1.79B |
1.64B |
1.82B |
1.65B |
1.38B |
1.26B |
1.21B |
ADP |
marketcap |
118.64B |
93.27B |
94.30B |
97.04B |
69.25B |
66.01B |
50.32B |
44.71B |
38.75B |
32.04B |
31.89B |
26.72B |
18.54B |
17.30B |
0.0 |
ADP |
ev |
164.18B |
137.05B |
154.27B |
135.57B |
98.48B |
98.95B |
80.57B |
73.75B |
73.42B |
57.52B |
54.09B |
49.77B |
40.26B |
40.53B |
0.0 |
ADP |
ebitda |
5.43B |
4.99B |
4.32B |
3.87B |
3.66B |
3.41B |
2.55B |
2.85B |
2.52B |
2.35B |
2.61B |
2.40B |
2.44B |
2.25B |
0.0 |
ADP |
equity |
4.55B |
3.51B |
3.23B |
5.67B |
5.75B |
5.40B |
4.74B |
3.98B |
4.48B |
4.81B |
6.67B |
6.19B |
6.11B |
6.01B |
0.0 |
ADP |
retained_earnings |
23.62B |
22.12B |
20.70B |
19.45B |
18.44B |
17.50B |
16.55B |
14.73B |
14.00B |
13.46B |
13.63B |
13.02B |
12.44B |
11.80B |
0.0 |
ADP |
debt |
48.45B |
45.86B |
61.40B |
41.10B |
31.14B |
34.89B |
32.42B |
31.82B |
37.85B |
27.12B |
24.18B |
24.75B |
23.27B |
24.62B |
0.0 |
ADP |
debtToEquity |
10.66 |
13.07 |
19.04 |
7.25 |
5.41 |
6.46 |
6.84 |
8.00 |
8.45 |
5.64 |
3.62 |
4.00 |
3.81 |
4.10 |
inf |
ADP |
interest_expense |
0.36B |
0.25B |
0.08B |
0.06B |
0.11B |
0.13B |
0.10B |
0.08B |
0.06B |
0.01B |
0.01B |
0.01B |
0.01B |
0.01B |
0.01B |
ADP |
owner_earningsToInterest |
10.26 |
14.94 |
33.62 |
46.43 |
25.45 |
18.29 |
20.92 |
21.84 |
29.92 |
278.70 |
253.87 |
150.08 |
239.41 |
179.14 |
189.01 |
ADP |
cashflow::operatingToInterest |
11.52 |
16.63 |
38.26 |
52.42 |
28.28 |
20.84 |
24.66 |
26.56 |
33.88 |
329.00 |
303.50 |
175.22 |
272.86 |
213.12 |
210.25 |
ADP |
eps |
9.14 |
8.25 |
7.04 |
6.10 |
5.73 |
5.27 |
4.14 |
3.85 |
3.25 |
3.05 |
3.17 |
2.91 |
2.85 |
2.54 |
2.42 |
ADP |
dps_share |
5.30 |
4.59 |
3.94 |
3.68 |
3.40 |
2.96 |
2.42 |
2.23 |
1.03 |
1.97 |
1.85 |
1.67 |
1.52 |
1.40 |
1.35 |
ADP |
dividendPayoutToCashflow::operating |
0.53 |
0.45 |
0.54 |
0.51 |
0.49 |
0.48 |
0.42 |
0.47 |
0.25 |
0.47 |
0.48 |
0.51 |
0.39 |
0.41 |
0.40 |
ADP |
dividendPayoutToOwner_earnings |
0.59 |
0.50 |
0.61 |
0.58 |
0.54 |
0.55 |
0.50 |
0.57 |
0.28 |
0.55 |
0.58 |
0.60 |
0.44 |
0.48 |
0.45 |
ADP |
shares |
0.41B |
0.41B |
0.42B |
0.43B |
0.43B |
0.44B |
0.44B |
0.45B |
0.46B |
0.47B |
0.48B |
0.48B |
0.49B |
0.49B |
0.50B |
ADP |
shares_calc |
0.41B |
0.41B |
0.41B |
0.42B |
0.43B |
0.43B |
0.44B |
0.44B |
0.45B |
0.46B |
0.48B |
0.48B |
0.49B |
0.49B |
0.50B |
ADP |
income_tax |
1.12B |
1.02B |
0.85B |
0.76B |
0.72B |
0.71B |
0.40B |
0.83B |
0.37B |
0.39B |
0.39B |
0.37B |
0.73B |
0.68B |
0.66B |
ADP |
income_tax_cashflow |
1.19B |
1.08B |
0.86B |
0.97B |
0.68B |
0.63B |
0.53B |
0.82B |
0.65B |
0.77B |
0.82B |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
sbc |
0.24B |
0.22B |
0.20B |
0.17B |
0.13B |
0.17B |
0.17B |
0.14B |
0.14B |
0.14B |
0.14B |
0.10B |
0.09B |
0.09B |
0.07B |
ADP |
capex |
0.21B |
0.21B |
0.17B |
0.18B |
0.17B |
0.16B |
0.21B |
0.24B |
0.08B |
0.16B |
0.16B |
0.13B |
0.14B |
0.18B |
0.10B |
ADP |
maintainence_capex |
0.21B |
0.21B |
0.17B |
0.18B |
0.17B |
0.16B |
0.21B |
0.24B |
0.08B |
0.16B |
0.16B |
0.13B |
0.14B |
0.18B |
0.10B |
ADP |
depreciation |
0.56B |
0.55B |
0.52B |
0.51B |
0.48B |
0.41B |
0.38B |
0.32B |
0.29B |
0.28B |
0.34B |
0.32B |
0.32B |
0.32B |
0.31B |
ADP |
capexToRevenue |
1.09 |
1.15 |
1.06 |
1.19 |
1.18 |
1.14 |
1.55 |
1.94 |
0.72 |
1.45 |
1.31 |
1.15 |
1.31 |
1.84 |
1.15 |
ADP |
depreciationToRevenue |
2.92 |
3.05 |
3.12 |
3.40 |
3.29 |
2.89 |
2.83 |
2.55 |
2.47 |
2.53 |
2.75 |
2.80 |
3.03 |
3.22 |
3.46 |
ADP |
sbcToRevenue |
1.27 |
1.22 |
1.22 |
1.17 |
0.89 |
1.18 |
1.31 |
1.11 |
1.17 |
1.31 |
1.13 |
0.85 |
0.88 |
0.91 |
0.75 |
ADP |
sbcToOperatingCashflow |
5.85 |
5.23 |
6.49 |
5.66 |
4.30 |
6.21 |
6.96 |
6.49 |
7.22 |
7.24 |
7.58 |
6.09 |
4.92 |
5.28 |
3.98 |
ADP |
payables |
0.57B |
0.51B |
0.43B |
0.39B |
0.39B |
0.34B |
0.30B |
0.25B |
0.24B |
0.23B |
0.23B |
0.21B |
0.19B |
0.17B |
0.0 |
ADP |
receivables |
3.43B |
3.01B |
3.17B |
2.73B |
2.44B |
2.44B |
1.98B |
1.70B |
1.74B |
1.55B |
1.80B |
1.60B |
1.40B |
1.36B |
0.0 |
ADP |
inventoryTurnover |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
ADP |
payablesToRevenue |
0.03 |
0.02 |
0.02 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.0 |
ADP |
receivablesToRevenue |
0.16 |
0.18 |
0.17 |
0.16 |
0.17 |
0.14 |
0.13 |
0.14 |
0.13 |
0.16 |
0.13 |
0.12 |
0.13 |
0.14 |
0.0 |
ADP |
opLeverage |
3.19 |
7.46 |
3.23 |
2.78 |
2.96 |
32.06 |
-21.88 |
7.19 |
1.26 |
1.42 |
1.20 |
-7.84 |
1.87 |
-6.96 |
0.0 |
ADP |
opLeverageFlag |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
0.0 |
1.00 |
1.00 |
1.00 |
1.00 |
0.0 |
1.00 |
0.0 |
0.0 |
ADP |
evToEbitda |
30.22 |
27.49 |
35.72 |
35.02 |
26.89 |
28.98 |
31.62 |
25.90 |
29.11 |
24.51 |
20.72 |
20.73 |
16.47 |
18.02 |
0.0 |
ADP |
evToOpIncome |
33.70 |
30.89 |
40.55 |
40.34 |
30.95 |
32.93 |
37.11 |
29.14 |
32.86 |
27.79 |
23.78 |
23.88 |
18.97 |
20.98 |
0.0 |
ADP |
evToRevenue |
8.55 |
7.61 |
9.35 |
9.03 |
6.75 |
6.98 |
6.05 |
5.96 |
6.29 |
5.26 |
4.43 |
4.40 |
3.78 |
4.10 |
0.0 |
ADP |
evToOcf |
39.50 |
32.58 |
49.78 |
43.83 |
32.55 |
36.81 |
32.03 |
34.70 |
38.70 |
29.14 |
29.70 |
31.56 |
21.08 |
23.77 |
0.0 |
ADP |
evToNopat |
43.77 |
40.11 |
51.99 |
52.38 |
39.68 |
43.33 |
44.71 |
42.85 |
41.08 |
35.17 |
29.73 |
30.23 |
29.19 |
32.28 |
0.0 |
ADP |
pocf |
28.54 |
22.17 |
30.43 |
31.37 |
22.88 |
24.56 |
20.01 |
21.04 |
20.43 |
16.23 |
17.51 |
16.94 |
9.71 |
10.15 |
0.0 |
ADP |
peg |
2.93 |
1.59 |
2.08 |
5.78 |
3.22 |
1.05 |
3.55 |
1.35 |
3.96 |
0.0 |
2.36 |
9.01 |
1.10 |
2.78 |
0.0 |
ADP |
pe |
31.62 |
27.34 |
31.98 |
37.34 |
28.08 |
28.79 |
26.70 |
25.01 |
25.97 |
22.06 |
21.04 |
19.01 |
13.36 |
13.79 |
0.0 |
ADP |
pfcf |
30.05 |
23.31 |
32.24 |
33.30 |
24.27 |
26.13 |
21.79 |
23.72 |
21.38 |
17.65 |
19.20 |
18.47 |
10.48 |
11.36 |
0.0 |
ADP |
ps |
6.18 |
5.18 |
5.72 |
6.47 |
4.75 |
4.66 |
3.78 |
3.61 |
3.32 |
2.93 |
2.61 |
2.36 |
1.74 |
1.75 |
0.0 |
ADP |
pb |
26.09 |
26.58 |
29.24 |
17.11 |
12.04 |
12.22 |
10.63 |
11.24 |
8.65 |
6.66 |
4.78 |
4.32 |
3.03 |
2.88 |
0.0 |
ADP |
priceToRealfcf |
32.02 |
24.67 |
34.62 |
35.42 |
25.43 |
27.98 |
23.58 |
25.59 |
23.13 |
19.16 |
20.94 |
19.78 |
11.07 |
12.07 |
0.0 |
ADP |
priceToNopat |
31.63 |
27.30 |
31.78 |
37.50 |
27.90 |
28.90 |
27.93 |
25.98 |
21.68 |
19.59 |
17.53 |
16.23 |
13.45 |
13.78 |
0.0 |
ADP |
priceToEquityTangible |
54.08 |
79.72 |
101.94 |
29.12 |
20.11 |
21.45 |
20.19 |
19.99 |
13.85 |
10.63 |
8.97 |
8.52 |
6.27 |
5.89 |
inf |
ADP |
roa |
9.56% |
7.04% |
7.80% |
8.58% |
7.60% |
7.74% |
5.84% |
5.80% |
6.75% |
6.46% |
7.05% |
6.76% |
6.20% |
5.64% |
inf |
ADP |
roa_goodwill |
10.02% |
7.30% |
8.19% |
9.12% |
8.04% |
8.21% |
6.13% |
6.03% |
7.13% |
7.15% |
7.78% |
7.53% |
6.81% |
6.20% |
inf |
ADP |
roe |
138.84% |
137.58% |
67.09% |
58.43% |
58.93% |
63.45% |
54.59% |
56.48% |
46.46% |
31.03% |
36.74% |
34.09% |
35.31% |
32.15% |
inf |
ADP |
roce |
59.39% |
56.09% |
35.62% |
37.18% |
27.05% |
-18.43% |
-237.53% |
18.69% |
-10.13% |
-34.30% |
106.16% |
27.50% |
28.48% |
25.93% |
inf |
ADP |
rode |
9.87% |
6.87% |
8.13% |
9.11% |
7.90% |
8.09% |
6.07% |
5.98% |
7.00% |
6.71% |
7.35% |
7.09% |
6.93% |
6.31% |
inf |
ADP |
roic |
153.21% |
130.77% |
125.92% |
121.91% |
111.13% |
121.22% |
97.27% |
115.62% |
112.15% |
88.05% |
107.26% |
108.71% |
111.33% |
101.36% |
inf |
ADP |
rotc |
715.42% |
680.52% |
556.14% |
478.09% |
416.38% |
378.61% |
278.69% |
369.49% |
332.44% |
266.41% |
312.36% |
295.18% |
296.37% |
269.83% |
inf |
ADP |
roic_cash |
151.23% |
129.67% |
123.81% |
120.24% |
109.63% |
119.13% |
94.90% |
112.35% |
110.33% |
86.59% |
105.57% |
106.98% |
109.73% |
99.91% |
inf |
ADP |
rome |
83.31% |
80.31% |
47.50% |
41.69% |
41.20% |
43.06% |
37.97% |
41.07% |
33.84% |
21.16% |
24.61% |
22.48% |
23.36% |
21.27% |
inf |
ADP |
rote |
355.30% |
454.81% |
93.01% |
89.83% |
98.35% |
107.85% |
112.48% |
75.92% |
62.92% |
55.50% |
58.05% |
53.30% |
65.03% |
58.05% |
inf |
ADP |
roa_cfo |
8.16% |
6.67% |
6.35% |
7.90% |
7.22% |
6.92% |
6.76% |
4.87% |
5.73% |
6.16% |
5.64% |
5.12% |
5.58% |
4.98% |
inf |
ADP |
roe_cfo |
118.47% |
130.45% |
54.66% |
53.77% |
56.04% |
56.76% |
63.24% |
47.42% |
39.46% |
29.60% |
29.42% |
25.79% |
31.78% |
28.37% |
inf |
ADP |
roce_cfo |
50.67% |
53.19% |
29.02% |
34.22% |
25.73% |
-16.48% |
-275.16% |
15.69% |
-8.60% |
-32.71% |
85.01% |
20.81% |
25.63% |
22.88% |
inf |
ADP |
rode_cfo |
8.42% |
6.51% |
6.63% |
8.38% |
7.51% |
7.24% |
7.03% |
5.02% |
5.94% |
6.40% |
5.89% |
5.37% |
6.23% |
5.57% |
inf |
ADP |
roic_cfo |
130.72% |
123.99% |
102.58% |
112.19% |
105.68% |
108.43% |
112.68% |
97.08% |
95.23% |
83.96% |
85.90% |
82.26% |
100.21% |
89.45% |
inf |
ADP |
roic_cashflow::operating_cash |
129.03% |
122.95% |
100.86% |
110.66% |
104.26% |
106.57% |
109.94% |
94.33% |
93.69% |
82.57% |
84.54% |
80.96% |
98.77% |
88.17% |
inf |
ADP |
roic_cashflow::fcf |
124.17% |
117.91% |
96.81% |
105.71% |
99.65% |
101.90% |
103.45% |
86.10% |
91.00% |
77.21% |
78.36% |
75.47% |
92.86% |
79.91% |
inf |
ADP |
roic_cashflow::fcf_cash |
122.56% |
116.92% |
95.19% |
104.27% |
98.31% |
100.14% |
100.93% |
83.66% |
89.53% |
75.93% |
77.12% |
74.27% |
91.53% |
78.76% |
inf |
ADP |
roic_cashflow::realfcf |
116.53% |
111.43% |
90.16% |
99.36% |
95.11% |
95.16% |
95.60% |
79.80% |
84.12% |
71.13% |
71.85% |
70.46% |
87.93% |
75.19% |
inf |
ADP |
roic_cashflow::realfcf_cash |
115.02% |
110.49% |
88.64% |
98.00% |
93.83% |
93.52% |
93.28% |
77.54% |
82.76% |
69.95% |
70.72% |
69.34% |
86.66% |
74.11% |
inf |
ADP |
roic_income::net |
117.99% |
100.56% |
97.61% |
94.25% |
86.14% |
92.49% |
84.45% |
81.67% |
74.92% |
61.78% |
71.50% |
73.33% |
72.85% |
65.80% |
inf |
ADP |
roic_income::net_cash |
116.46% |
99.72% |
95.98% |
92.96% |
84.98% |
90.90% |
82.40% |
79.36% |
73.71% |
60.76% |
70.38% |
72.17% |
71.80% |
64.86% |
inf |
ADP |
rotc_cfo |
610.43% |
645.25% |
453.07% |
439.97% |
395.97% |
338.67% |
322.85% |
310.22% |
282.29% |
254.05% |
250.14% |
223.37% |
266.76% |
238.13% |
inf |
ADP |
rome_cfo |
71.08% |
76.14% |
38.70% |
38.37% |
39.18% |
38.51% |
43.98% |
34.48% |
28.74% |
20.18% |
19.71% |
17.01% |
21.03% |
18.77% |
inf |
ADP |
rote_cfo |
355.30% |
454.81% |
93.01% |
89.83% |
98.35% |
107.85% |
112.48% |
75.92% |
62.92% |
55.50% |
58.05% |
53.30% |
65.03% |
58.05% |
inf |
ADP |
roa_nopat |
7.36% |
5.42% |
6.08% |
6.61% |
5.93% |
5.88% |
4.85% |
3.94% |
5.40% |
5.10% |
5.64% |
5.34% |
4.03% |
3.67% |
inf |
ADP |
roe_nopat |
106.91% |
105.94% |
52.33% |
44.99% |
45.96% |
48.22% |
45.31% |
38.41% |
37.17% |
24.52% |
29.39% |
26.93% |
22.95% |
20.90% |
inf |
ADP |
roce_nopat |
7.36% |
5.42% |
6.08% |
6.61% |
5.93% |
5.88% |
4.85% |
3.94% |
5.40% |
5.10% |
5.64% |
5.34% |
4.03% |
16.85% |
inf |
ADP |
rode_nopat |
7.60% |
5.29% |
6.34% |
7.01% |
6.16% |
6.15% |
5.03% |
4.07% |
5.60% |
5.30% |
5.88% |
5.60% |
4.50% |
4.10% |
inf |
ADP |
roic_nopat |
117.97% |
100.69% |
98.22% |
93.87% |
86.68% |
92.13% |
80.73% |
78.62% |
89.72% |
69.56% |
85.81% |
85.88% |
72.37% |
65.89% |
inf |
ADP |
roic_nopat_cash |
116.44% |
99.85% |
96.57% |
92.59% |
85.51% |
90.54% |
78.77% |
76.40% |
88.27% |
68.40% |
84.46% |
84.52% |
71.33% |
64.94% |
inf |
ADP |
rotc_nopat |
550.87% |
524.00% |
433.79% |
368.13% |
324.78% |
287.74% |
231.31% |
251.25% |
265.95% |
210.46% |
249.89% |
233.20% |
192.64% |
175.39% |
inf |
ADP |
rome_nopat |
64.15% |
61.84% |
37.05% |
32.10% |
32.14% |
32.72% |
31.51% |
27.93% |
27.07% |
16.72% |
19.69% |
17.76% |
15.19% |
13.83% |
inf |
ADP |
rote_nopat |
320.64% |
369.35% |
89.05% |
75.17% |
80.66% |
91.63% |
80.59% |
61.49% |
59.28% |
45.97% |
57.99% |
55.64% |
46.96% |
42.76% |
inf |
ADP |
roic_owner_earnings |
116.53% |
111.43% |
90.16% |
99.36% |
95.11% |
95.16% |
95.60% |
79.80% |
84.12% |
71.13% |
71.85% |
70.46% |
87.93% |
75.19% |
inf |
ADP |
roic_owner_earnings_cash |
115.02% |
110.49% |
88.64% |
98.00% |
93.83% |
93.52% |
93.28% |
77.54% |
82.76% |
69.95% |
70.72% |
69.34% |
86.66% |
74.11% |
inf |
ADP |
margin_gross |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
ADP |
margin_owner_earnings |
19.30% |
20.99% |
16.51% |
18.26% |
18.67% |
16.64% |
16.01% |
14.11% |
14.36% |
15.29% |
12.48% |
11.94% |
15.71% |
14.51% |
16.94% |
ADP |
margin_cfo |
21.65% |
23.36% |
18.78% |
20.61% |
20.74% |
18.96% |
18.87% |
17.17% |
16.26% |
18.05% |
14.92% |
13.94% |
17.91% |
17.26% |
18.84% |
ADP |
margin_op |
25.37% |
24.63% |
23.06% |
22.40% |
21.81% |
21.20% |
16.29% |
20.45% |
19.15% |
18.92% |
18.63% |
18.43% |
19.90% |
19.56% |
20.87% |
ADP |
margin_fcf |
20.56% |
22.21% |
17.73% |
19.42% |
19.56% |
17.82% |
17.32% |
15.23% |
15.54% |
16.60% |
13.61% |
12.79% |
16.60% |
15.42% |
17.69% |
ADP |
margin_fcf_real |
19.30% |
20.99% |
16.51% |
18.26% |
18.67% |
16.64% |
16.01% |
14.11% |
14.36% |
15.29% |
12.48% |
11.94% |
15.71% |
14.51% |
16.94% |
ADP |
margin_net |
19.54% |
18.94% |
17.87% |
17.32% |
16.91% |
16.17% |
14.14% |
14.44% |
12.79% |
13.28% |
12.42% |
12.43% |
13.02% |
12.70% |
13.57% |
ADP |
margin_nopat |
19.54% |
18.97% |
17.98% |
17.25% |
17.01% |
16.11% |
13.52% |
13.90% |
15.32% |
14.95% |
14.90% |
14.56% |
12.93% |
12.71% |
13.57% |
ADP |
yield_owner_earnings |
3.12% |
4.05% |
2.89% |
2.82% |
3.93% |
3.57% |
4.24% |
3.91% |
4.32% |
5.22% |
4.78% |
5.05% |
9.04% |
8.28% |
inf |
ADP |
yield_owner_earnings_ev |
2.26% |
2.76% |
1.77% |
2.02% |
2.77% |
2.38% |
2.65% |
2.37% |
2.28% |
2.91% |
2.82% |
2.71% |
4.16% |
3.54% |
inf |
ADP |
yield_cfo |
3.50% |
4.51% |
3.29% |
3.19% |
4.37% |
4.07% |
5.00% |
4.75% |
4.90% |
6.16% |
5.71% |
5.90% |
10.30% |
9.86% |
inf |
ADP |
yield_cfo_ev |
2.53% |
3.07% |
2.01% |
2.28% |
3.07% |
2.72% |
3.12% |
2.88% |
2.58% |
3.43% |
3.37% |
3.17% |
4.74% |
4.21% |
0.0 |
ADP |
yield_income::operating |
4.11% |
4.76% |
4.03% |
3.46% |
4.60% |
4.55% |
4.31% |
5.66% |
5.76% |
6.46% |
7.13% |
7.80% |
11.44% |
11.17% |
inf |
ADP |
yield_income::operating_ev |
2.97% |
3.24% |
2.47% |
2.48% |
3.23% |
3.04% |
2.69% |
3.43% |
3.04% |
3.60% |
4.20% |
4.19% |
5.27% |
4.77% |
0.0 |
ADP |
yield_cashflow::fcf |
3.33% |
4.29% |
3.10% |
3.00% |
4.12% |
3.83% |
4.59% |
4.22% |
4.68% |
5.67% |
5.21% |
5.41% |
9.54% |
8.80% |
inf |
ADP |
yield_cashflow::fcf_ev |
2.40% |
2.92% |
1.90% |
2.15% |
2.90% |
2.55% |
2.87% |
2.56% |
2.47% |
3.16% |
3.07% |
2.91% |
4.40% |
3.76% |
0.0 |
ADP |
yield_cashflow::realfcf |
3.12% |
4.05% |
2.89% |
2.82% |
3.93% |
3.57% |
4.24% |
3.91% |
4.32% |
5.22% |
4.78% |
5.05% |
9.04% |
8.28% |
inf |
ADP |
yield_income::net |
3.16% |
3.66% |
3.13% |
2.68% |
3.56% |
3.47% |
3.75% |
4.00% |
3.85% |
4.53% |
4.75% |
5.26% |
7.49% |
7.25% |
inf |
ADP |
yield_income::net_ev |
2.29% |
2.49% |
1.91% |
1.92% |
2.50% |
2.32% |
2.34% |
2.42% |
2.03% |
2.53% |
2.80% |
2.82% |
3.45% |
3.09% |
0.0 |
ADP |
yield_nopat |
3.16% |
3.66% |
3.15% |
2.67% |
3.58% |
3.46% |
3.58% |
3.85% |
4.61% |
5.10% |
5.70% |
6.16% |
7.44% |
7.26% |
inf |
ADP |
yield_nopat_ev |
2.28% |
2.49% |
1.92% |
1.91% |
2.52% |
2.31% |
2.24% |
2.33% |
2.43% |
2.84% |
3.36% |
3.31% |
3.43% |
3.10% |
inf |
ADP |
yield_shareholder |
2.88% |
3.24% |
3.85% |
3.04% |
3.58% |
3.38% |
4.08% |
5.04% |
2.71% |
7.76% |
4.86% |
5.44% |
7.99% |
8.24% |
inf |
ADP |
yield_shareholder_ev |
2.08% |
2.21% |
2.35% |
2.17% |
2.51% |
2.25% |
2.55% |
3.06% |
1.43% |
4.32% |
2.87% |
2.92% |
3.68% |
3.52% |
inf |
ADP |
shares_buyback |
-1.23B |
-1.12B |
-1.97B |
-1.37B |
-1.01B |
-0.94B |
-0.99B |
-1.26B |
-0.58B |
-1.56B |
-0.67B |
-0.65B |
-0.74B |
-0.73B |
-0.77B |
ADP |
dividends |
2.18B |
1.90B |
1.66B |
1.58B |
1.47B |
1.29B |
1.06B |
1.00B |
0.47B |
0.93B |
0.88B |
0.81B |
0.74B |
0.69B |
0.67B |
ADP |
goodwill |
2.35B |
2.34B |
2.30B |
2.34B |
2.31B |
2.32B |
2.24B |
1.74B |
1.68B |
1.79B |
3.11B |
3.05B |
3.15B |
3.07B |
0.0 |
ADP |
unearned_revenue_balancesheet |
0.36B |
0.35B |
0.34B |
0.36B |
0.37B |
0.40B |
0.45B |
0.39B |
0.38B |
0.36B |
0.51B |
0.49B |
0.47B |
0.0 |
0.0 |
ADP |
current_liabilities |
45.08B |
42.77B |
55.16B |
38.09B |
30.13B |
30.13B |
55.16B |
38.09B |
30.13B |
55.16B |
38.09B |
30.13B |
23.24B |
26.79B |
0.0 |
ADP |
eps_calc |
9.14 |
8.25 |
7.04 |
6.10 |
5.73 |
5.27 |
4.14 |
3.85 |
3.25 |
3.05 |
3.17 |
2.91 |
2.85 |
2.54 |
2.42 |
ADP |
equity_mgmt |
6.90B |
5.85B |
5.53B |
8.01B |
8.06B |
7.72B |
6.98B |
5.72B |
6.16B |
6.60B |
9.78B |
9.24B |
9.27B |
9.08B |
0.0 |
ADP |
equity_tangible |
2.19B |
1.17B |
0.93B |
3.33B |
3.44B |
3.08B |
2.49B |
2.24B |
2.80B |
3.02B |
3.56B |
3.14B |
2.96B |
2.94B |
0.0 |
ADP |
evToEquityTangible |
74.83 |
117.13 |
166.77 |
40.69 |
28.60 |
32.16 |
32.33 |
32.98 |
26.23 |
19.08 |
15.21 |
15.87 |
13.61 |
13.80 |
inf |
ADP |
evToOwner_earnings |
44.31 |
36.25 |
56.64 |
49.49 |
36.16 |
41.95 |
37.76 |
42.22 |
43.81 |
34.40 |
35.51 |
36.85 |
24.03 |
28.28 |
0.0 |
ADP |
investedCapital |
3.18B |
3.39B |
3.02B |
2.76B |
2.86B |
2.48B |
2.23B |
2.19B |
1.99B |
2.35B |
2.12B |
1.92B |
1.91B |
1.91B |
0.0 |
ADP |
investedCapitalWith2PercentCash |
3.22B |
3.42B |
3.07B |
2.80B |
2.90B |
2.52B |
2.29B |
2.25B |
2.02B |
2.39B |
2.15B |
1.95B |
1.93B |
1.93B |
0.0 |
ADP |
lv_liabilities |
-43.82B |
-42.59B |
-55.54B |
-37.93B |
-29.09B |
-32.07B |
-29.76B |
-28.45B |
-34.09B |
-24.91B |
-21.37B |
-22.53B |
-21.47B |
-25.17B |
0.0 |
ADP |
lv_payables |
5.43B |
4.36B |
3.88B |
4.78B |
3.93B |
4.08B |
4.05B |
4.50B |
4.86B |
3.17B |
3.79B |
3.34B |
3.05B |
2.89B |
0.0 |
ADP |
priceToOwner_earnings |
32.02 |
24.67 |
34.62 |
35.42 |
25.43 |
27.98 |
23.58 |
25.59 |
23.13 |
19.16 |
20.94 |
19.78 |
11.07 |
12.07 |
0.0 |
ADP |
share_cnt |
0.41B |
0.41B |
0.41B |
0.42B |
0.43B |
0.43B |
0.44B |
0.44B |
0.45B |
0.46B |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
share_multiplier |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
ADP |
tax_rate |
0.23 |
0.23 |
0.22 |
0.23 |
0.22 |
0.24 |
0.17 |
0.32 |
0.20 |
0.21 |
0.20 |
0.21 |
0.35 |
0.35 |
0.35 |
ADP |
current_assets |
45.54B |
42.17B |
54.80B |
40.74B |
31.56B |
34.34B |
32.05B |
32.66B |
39.50B |
28.81B |
27.49B |
26.21B |
25.27B |
28.58B |
0.0 |
ADP |
evToEquity |
36.11 |
39.06 |
47.83 |
23.91 |
17.12 |
18.32 |
17.01 |
18.54 |
16.38 |
11.96 |
8.11 |
8.04 |
6.59 |
6.74 |
0.0 |
ADP |
priceToOperating |
24.35 |
21.02 |
24.79 |
28.87 |
21.76 |
21.97 |
23.18 |
17.66 |
17.35 |
15.48 |
14.02 |
12.82 |
8.74 |
8.95 |
0.0 |
ADP |
revenue_01_YoY |
6.61% |
9.18% |
9.95% |
2.85% |
2.93% |
6.36% |
7.66% |
6.10% |
6.66% |
-10.39% |
7.92% |
6.05% |
7.96% |
10.66% |
0.0 |
ADP |
revenue_03_YoY |
8.57% |
7.28% |
5.19% |
4.03% |
5.63% |
6.71% |
6.81% |
0.47% |
1.04% |
0.85% |
7.31% |
8.21% |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_3 |
12.11% |
5.16% |
8.31% |
108.28% |
inf |
14.77% |
2.04% |
2.25% |
5.89% |
-24.41% |
114.00% |
0.75% |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_diff_capital_nopat_3 |
inf |
inf |
inf |
inf |
-999.00% |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_diff_profits_nopat_3 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
-999.00% |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_nopat_3 |
9.32% |
3.84% |
7.10% |
71.52% |
inf |
9.51% |
3.37% |
-0.86% |
5.53% |
120.19% |
187.80% |
1.48% |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_period1_capital_nopat_3 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_period1_nopat_3 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_period1_profit_nopat_3 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_period2_capital_nopat_3 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_period2_nopat_3 |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_period2_profit_nopat_3 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_3 |
inf |
inf |
77.68% |
50.79% |
41.73% |
203.75% |
inf |
inf |
inf |
-7.43% |
216.46% |
2.38% |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_diff_capital_nopat_3 |
-2213000000.00% |
-2197900000.00% |
1028600000.00% |
2343000000.00% |
1559900000.00% |
378400000.00% |
-4065000000.00% |
-3078000000.00% |
-2668000000.00% |
700000000.00% |
158000000.00% |
9269000000.00% |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_diff_profits_nopat_3 |
1163470000.00% |
934530000.00% |
683320000.00% |
786040000.00% |
760880000.00% |
496600000.00% |
166630000.00% |
-98120000.00% |
140840000.00% |
256000000.00% |
563400000.00% |
435410000.00% |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_nopat_3 |
inf |
inf |
66.43% |
33.55% |
48.78% |
131.24% |
inf |
inf |
inf |
36.57% |
356.58% |
4.70% |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_period1_capital_nopat_3 |
5848000000.00% |
5525000000.00% |
8008000000.00% |
8061000000.00% |
7722900000.00% |
6979400000.00% |
5718000000.00% |
6163000000.00% |
6601000000.00% |
9783000000.00% |
9241000000.00% |
9269000000.00% |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_period1_nopat_3 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_period1_profit_nopat_3 |
3751440000.00% |
3416490000.00% |
2967120000.00% |
2587970000.00% |
2481960000.00% |
2283800000.00% |
1801930000.00% |
1721080000.00% |
1787200000.00% |
1635300000.00% |
1819200000.00% |
1646360000.00% |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_period2_capital_nopat_3 |
8061000000.00% |
7722900000.00% |
6979400000.00% |
5718000000.00% |
6163000000.00% |
6601000000.00% |
9783000000.00% |
9241000000.00% |
9269000000.00% |
9083000000.00% |
9083000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_period2_nopat_3 |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_period2_profit_nopat_3 |
2587970000.00% |
2481960000.00% |
2283800000.00% |
1801930000.00% |
1721080000.00% |
1787200000.00% |
1635300000.00% |
1819200000.00% |
1646360000.00% |
1379300000.00% |
1255800000.00% |
1210950000.00% |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_3 |
inf |
inf |
inf |
inf |
821.97% |
633.53% |
5050.00% |
inf |
inf |
-85.25% |
2850.00% |
31.30% |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_diff_capital_nopat_3 |
-22000000.00% |
-112200000.00% |
-109700000.00% |
-76000000.00% |
79200000.00% |
121700000.00% |
2000000.00% |
-43000000.00% |
-34000000.00% |
61000000.00% |
12000000.00% |
706000000.00% |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_diff_profits_nopat_3 |
1163470000.00% |
934530000.00% |
683320000.00% |
786040000.00% |
760880000.00% |
496600000.00% |
166630000.00% |
-98120000.00% |
140840000.00% |
256000000.00% |
563400000.00% |
435410000.00% |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_nopat_3 |
inf |
inf |
inf |
inf |
960.71% |
408.05% |
8331.50% |
inf |
inf |
419.67% |
4695.00% |
61.67% |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_period1_capital_nopat_3 |
681000000.00% |
652000000.00% |
684000000.00% |
703000000.00% |
764200000.00% |
793700000.00% |
779000000.00% |
685000000.00% |
672000000.00% |
777000000.00% |
728000000.00% |
706000000.00% |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_period1_nopat_3 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_period1_profit_nopat_3 |
3751440000.00% |
3416490000.00% |
2967120000.00% |
2587970000.00% |
2481960000.00% |
2283800000.00% |
1801930000.00% |
1721080000.00% |
1787200000.00% |
1635300000.00% |
1819200000.00% |
1646360000.00% |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_period2_capital_nopat_3 |
703000000.00% |
764200000.00% |
793700000.00% |
779000000.00% |
685000000.00% |
672000000.00% |
777000000.00% |
728000000.00% |
706000000.00% |
716000000.00% |
716000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_period2_nopat_3 |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_period2_profit_nopat_3 |
2587970000.00% |
2481960000.00% |
2283800000.00% |
1801930000.00% |
1721080000.00% |
1787200000.00% |
1635300000.00% |
1819200000.00% |
1646360000.00% |
1379300000.00% |
1255800000.00% |
1210950000.00% |
0.0 |
0.0 |
0.0 |
ADP |
revenue_05_YoY |
6.26% |
6.21% |
5.91% |
5.16% |
5.93% |
3.04% |
3.34% |
3.03% |
3.38% |
4.15% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_5 |
15.28% |
7.86% |
28.68% |
22.71% |
11.77% |
11.76% |
1.36% |
3.50% |
23.32% |
0.67% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_diff_capital_nopat_5 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_diff_profits_nopat_5 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_nopat_5 |
12.01% |
5.60% |
28.08% |
16.13% |
8.97% |
7.47% |
2.43% |
2.92% |
41.03% |
1.38% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_period1_capital_nopat_5 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_period1_nopat_5 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_period1_profit_nopat_5 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_period2_capital_nopat_5 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_period2_nopat_5 |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_period2_profit_nopat_5 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_5 |
inf |
inf |
69.00% |
77.19% |
inf |
inf |
inf |
inf |
inf |
2.12% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_diff_capital_nopat_5 |
-1131400000.00% |
-193000000.00% |
1845000000.00% |
1460000000.00% |
-2060100000.00% |
-2261600000.00% |
-3551000000.00% |
-2920000000.00% |
-2482000000.00% |
9783000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_diff_profits_nopat_5 |
1467640000.00% |
1614560000.00% |
1246040000.00% |
800770000.00% |
846660000.00% |
464600000.00% |
155570000.00% |
341780000.00% |
531400000.00% |
424350000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_nopat_5 |
inf |
inf |
67.54% |
54.85% |
inf |
inf |
inf |
inf |
inf |
4.34% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_period1_capital_nopat_5 |
5848000000.00% |
5525000000.00% |
8008000000.00% |
8061000000.00% |
7722900000.00% |
6979400000.00% |
5718000000.00% |
6163000000.00% |
6601000000.00% |
9783000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_period1_nopat_5 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_period1_profit_nopat_5 |
3751440000.00% |
3416490000.00% |
2967120000.00% |
2587970000.00% |
2481960000.00% |
2283800000.00% |
1801930000.00% |
1721080000.00% |
1787200000.00% |
1635300000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_period2_capital_nopat_5 |
6979400000.00% |
5718000000.00% |
6163000000.00% |
6601000000.00% |
9783000000.00% |
9241000000.00% |
9269000000.00% |
9083000000.00% |
9083000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_period2_nopat_5 |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_period2_profit_nopat_5 |
2283800000.00% |
1801930000.00% |
1721080000.00% |
1787200000.00% |
1635300000.00% |
1819200000.00% |
1646360000.00% |
1379300000.00% |
1255800000.00% |
1210950000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_5 |
inf |
inf |
inf |
3635.48% |
inf |
1112.63% |
119.18% |
inf |
inf |
26.64% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_diff_capital_nopat_5 |
-112700000.00% |
-127000000.00% |
-1000000.00% |
31000000.00% |
-12800000.00% |
65700000.00% |
73000000.00% |
-31000000.00% |
-44000000.00% |
777000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_diff_profits_nopat_5 |
1467640000.00% |
1614560000.00% |
1246040000.00% |
800770000.00% |
846660000.00% |
464600000.00% |
155570000.00% |
341780000.00% |
531400000.00% |
424350000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_nopat_5 |
inf |
inf |
inf |
2583.13% |
inf |
707.15% |
213.11% |
inf |
inf |
54.61% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_period1_capital_nopat_5 |
681000000.00% |
652000000.00% |
684000000.00% |
703000000.00% |
764200000.00% |
793700000.00% |
779000000.00% |
685000000.00% |
672000000.00% |
777000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_period1_nopat_5 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_period1_profit_nopat_5 |
3751440000.00% |
3416490000.00% |
2967120000.00% |
2587970000.00% |
2481960000.00% |
2283800000.00% |
1801930000.00% |
1721080000.00% |
1787200000.00% |
1635300000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_period2_capital_nopat_5 |
793700000.00% |
779000000.00% |
685000000.00% |
672000000.00% |
777000000.00% |
728000000.00% |
706000000.00% |
716000000.00% |
716000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_period2_nopat_5 |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_period2_profit_nopat_5 |
2283800000.00% |
1801930000.00% |
1721080000.00% |
1787200000.00% |
1635300000.00% |
1819200000.00% |
1646360000.00% |
1379300000.00% |
1255800000.00% |
1210950000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_7 |
33.27% |
6.74% |
10.89% |
18.24% |
10.06% |
13.55% |
4.63% |
1.58% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_diff_capital_nopat_7 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_diff_profits_nopat_7 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_nopat_7 |
28.86% |
4.98% |
8.36% |
12.90% |
7.66% |
13.88% |
10.59% |
1.21% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_period1_capital_nopat_7 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_period1_nopat_7 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_period1_profit_nopat_7 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_period2_capital_nopat_7 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_period2_nopat_7 |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_period2_profit_nopat_7 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_7 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
10.84% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_diff_capital_nopat_7 |
-315000000.00% |
-1076000000.00% |
-1775000000.00% |
-1180000000.00% |
-1546100000.00% |
-2103600000.00% |
-3365000000.00% |
6163000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_diff_profits_nopat_7 |
2030360000.00% |
1629290000.00% |
1331820000.00% |
768770000.00% |
835600000.00% |
904500000.00% |
546130000.00% |
510130000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_nopat_7 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
8.28% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_period1_capital_nopat_7 |
5848000000.00% |
5525000000.00% |
8008000000.00% |
8061000000.00% |
7722900000.00% |
6979400000.00% |
5718000000.00% |
6163000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_period1_nopat_7 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_period1_profit_nopat_7 |
3751440000.00% |
3416490000.00% |
2967120000.00% |
2587970000.00% |
2481960000.00% |
2283800000.00% |
1801930000.00% |
1721080000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_period2_capital_nopat_7 |
6163000000.00% |
6601000000.00% |
9783000000.00% |
9241000000.00% |
9269000000.00% |
9083000000.00% |
9083000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_period2_nopat_7 |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_period2_profit_nopat_7 |
1721080000.00% |
1787200000.00% |
1635300000.00% |
1819200000.00% |
1646360000.00% |
1379300000.00% |
1255800000.00% |
1210950000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_7 |
inf |
inf |
inf |
inf |
1886.60% |
1136.42% |
379.37% |
97.52% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_diff_capital_nopat_7 |
-4000000.00% |
-20000000.00% |
-93000000.00% |
-25000000.00% |
58200000.00% |
77700000.00% |
63000000.00% |
685000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_diff_profits_nopat_7 |
2030360000.00% |
1629290000.00% |
1331820000.00% |
768770000.00% |
835600000.00% |
904500000.00% |
546130000.00% |
510130000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_nopat_7 |
inf |
inf |
inf |
inf |
1435.74% |
1164.09% |
866.87% |
74.47% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_period1_capital_nopat_7 |
681000000.00% |
652000000.00% |
684000000.00% |
703000000.00% |
764200000.00% |
793700000.00% |
779000000.00% |
685000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_period1_nopat_7 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_period1_profit_nopat_7 |
3751440000.00% |
3416490000.00% |
2967120000.00% |
2587970000.00% |
2481960000.00% |
2283800000.00% |
1801930000.00% |
1721080000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_period2_capital_nopat_7 |
685000000.00% |
672000000.00% |
777000000.00% |
728000000.00% |
706000000.00% |
716000000.00% |
716000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_period2_nopat_7 |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_period2_profit_nopat_7 |
1721080000.00% |
1787200000.00% |
1635300000.00% |
1819200000.00% |
1646360000.00% |
1379300000.00% |
1255800000.00% |
1210950000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_9 |
15.13% |
6.42% |
9.89% |
19.80% |
12.94% |
3.07% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_diff_capital_nopat_9 |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_diff_profits_nopat_9 |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_nopat_9 |
11.43% |
4.74% |
7.59% |
19.31% |
12.70% |
2.89% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_period1_capital_nopat_9 |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_period1_nopat_9 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_period1_profit_nopat_9 |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_period2_capital_nopat_9 |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_period2_nopat_9 |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_period2_profit_nopat_9 |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_9 |
inf |
inf |
inf |
inf |
inf |
16.36% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_diff_capital_nopat_9 |
-3935000000.00% |
-3716000000.00% |
-1261000000.00% |
-1022000000.00% |
-1360100000.00% |
6979400000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_diff_profits_nopat_9 |
2116140000.00% |
1597290000.00% |
1320760000.00% |
1208670000.00% |
1226160000.00% |
1072850000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_nopat_9 |
inf |
inf |
inf |
inf |
inf |
15.37% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_period1_capital_nopat_9 |
5848000000.00% |
5525000000.00% |
8008000000.00% |
8061000000.00% |
7722900000.00% |
6979400000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_period1_nopat_9 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_period1_profit_nopat_9 |
3751440000.00% |
3416490000.00% |
2967120000.00% |
2587970000.00% |
2481960000.00% |
2283800000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_period2_capital_nopat_9 |
9783000000.00% |
9241000000.00% |
9269000000.00% |
9083000000.00% |
9083000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_period2_nopat_9 |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_period2_profit_nopat_9 |
1635300000.00% |
1819200000.00% |
1646360000.00% |
1379300000.00% |
1255800000.00% |
1210950000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_9 |
inf |
inf |
inf |
inf |
2593.36% |
143.88% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_diff_capital_nopat_9 |
-96000000.00% |
-76000000.00% |
-22000000.00% |
-13000000.00% |
48200000.00% |
793700000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_diff_profits_nopat_9 |
2116140000.00% |
1597290000.00% |
1320760000.00% |
1208670000.00% |
1226160000.00% |
1072850000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_nopat_9 |
inf |
inf |
inf |
inf |
2543.90% |
135.17% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_period1_capital_nopat_9 |
681000000.00% |
652000000.00% |
684000000.00% |
703000000.00% |
764200000.00% |
793700000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_period1_nopat_9 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_period1_profit_nopat_9 |
3751440000.00% |
3416490000.00% |
2967120000.00% |
2587970000.00% |
2481960000.00% |
2283800000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_period2_capital_nopat_9 |
777000000.00% |
728000000.00% |
706000000.00% |
716000000.00% |
716000000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_period2_nopat_9 |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_period2_profit_nopat_9 |
1635300000.00% |
1819200000.00% |
1646360000.00% |
1379300000.00% |
1255800000.00% |
1210950000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
revenue_10_YoY |
4.64% |
4.76% |
4.46% |
4.27% |
5.04% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
cashflow::fcf_01_YoY |
-1.30% |
36.79% |
0.35% |
2.14% |
12.96% |
9.40% |
22.50% |
3.97% |
-0.13% |
9.27% |
14.83% |
-18.26% |
16.20% |
-3.55% |
0.0 |
ADP |
cashflow::fcf_03_YoY |
10.65% |
11.93% |
5.01% |
8.07% |
14.82% |
11.69% |
8.35% |
4.30% |
7.81% |
0.85% |
2.94% |
inf |
0.0 |
0.0 |
0.0 |
ADP |
cashflow::fcf_05_YoY |
9.35% |
11.62% |
9.18% |
9.96% |
9.47% |
8.74% |
9.80% |
1.27% |
3.54% |
2.83% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
cashflow::fcf_10_YoY |
9.04% |
10.71% |
5.15% |
6.70% |
6.09% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
cashflow::financing |
-1.43B |
-15.68B |
13.65B |
6.44B |
-5.89B |
-0.21B |
-1.66B |
-8.28B |
8.75B |
1.55B |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
cashflow::investing |
-1.39B |
-2.52B |
-7.01B |
-3.52B |
3.16B |
-2.20B |
-2.50B |
5.73B |
-0.87B |
-3.76B |
0.81B |
-1.58B |
3.24B |
-7.34B |
-2.38B |
ADP |
cashflow::realfcf_01_YoY |
-1.99% |
38.81% |
-0.58% |
0.59% |
15.44% |
10.55% |
22.16% |
4.24% |
0.21% |
9.78% |
12.77% |
-19.40% |
16.94% |
-5.22% |
0.0 |
ADP |
cashflow::realfcf_03_YoY |
10.59% |
11.56% |
4.91% |
8.68% |
15.95% |
12.07% |
8.47% |
4.67% |
7.45% |
inf |
2.05% |
inf |
0.0 |
0.0 |
0.0 |
ADP |
cashflow::realfcf_05_YoY |
9.45% |
12.12% |
9.29% |
10.33% |
10.25% |
9.14% |
9.58% |
0.83% |
3.18% |
2.03% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
cashflow::realfcf_10_YoY |
9.30% |
10.84% |
4.98% |
6.69% |
6.06% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
income::net_01_YoY |
9.96% |
15.70% |
13.48% |
5.35% |
7.58% |
21.64% |
5.43% |
19.79% |
2.75% |
-4.18% |
7.83% |
1.25% |
10.71% |
3.53% |
0.0 |
ADP |
income::net_03_YoY |
13.03% |
11.42% |
8.75% |
11.30% |
11.32% |
15.39% |
9.07% |
5.65% |
2.01% |
1.51% |
6.52% |
5.09% |
0.0 |
0.0 |
0.0 |
ADP |
income::net_05_YoY |
10.35% |
12.60% |
10.53% |
11.73% |
11.17% |
8.63% |
6.04% |
5.19% |
3.54% |
3.70% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
income::net_10_YoY |
9.49% |
9.27% |
7.82% |
7.56% |
7.37% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
income::operating_01_YoY |
9.80% |
16.64% |
13.18% |
5.63% |
5.89% |
38.42% |
-14.22% |
13.29% |
7.92% |
-8.97% |
9.12% |
-1.79% |
9.83% |
3.70% |
0.0 |
ADP |
income::operating_03_YoY |
13.17% |
11.72% |
8.18% |
15.68% |
7.93% |
10.39% |
1.60% |
3.63% |
2.34% |
inf |
5.58% |
3.81% |
0.0 |
0.0 |
0.0 |
ADP |
income::operating_05_YoY |
10.15% |
15.37% |
8.49% |
8.51% |
8.98% |
5.73% |
0.82% |
3.59% |
2.95% |
2.13% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
income::operating_10_YoY |
7.92% |
7.85% |
6.01% |
5.69% |
5.50% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roa_goodwill_cashflow::operating |
8.55% |
6.92% |
6.67% |
8.39% |
7.65% |
7.34% |
7.10% |
5.06% |
6.06% |
6.82% |
6.23% |
5.70% |
6.13% |
5.47% |
inf |
ADP |
roce_inc_cashflow::operating_3 |
8.53% |
4.85% |
4.27% |
52.59% |
inf |
15.15% |
10.94% |
2.67% |
12.56% |
30.05% |
38.67% |
-0.36% |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_cashflow::operating_5 |
12.02% |
5.87% |
21.95% |
24.10% |
11.14% |
13.95% |
14.63% |
1.84% |
14.83% |
0.95% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_cashflow::operating_7 |
28.88% |
7.06% |
7.06% |
21.35% |
13.28% |
11.94% |
15.70% |
1.05% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
roce_inc_cashflow::operating_9 |
11.79% |
7.08% |
8.75% |
18.90% |
13.68% |
2.71% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_cashflow::operating_3 |
inf |
inf |
39.96% |
24.67% |
57.76% |
209.04% |
inf |
inf |
inf |
9.14% |
73.42% |
-1.13% |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_cashflow::operating_5 |
inf |
inf |
52.79% |
81.92% |
inf |
inf |
inf |
inf |
inf |
2.98% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_cashflow::operating_7 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
7.19% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rome_inc_cashflow::operating_9 |
inf |
inf |
inf |
inf |
inf |
14.41% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_cashflow::operating_3 |
inf |
inf |
inf |
inf |
1137.63% |
649.96% |
27050.00% |
inf |
inf |
104.92% |
966.67% |
-14.87% |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_cashflow::operating_5 |
inf |
inf |
inf |
3858.06% |
inf |
1319.63% |
1284.93% |
inf |
inf |
37.58% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_cashflow::operating_7 |
inf |
inf |
inf |
inf |
2489.69% |
1001.29% |
1285.71% |
64.67% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
rotc_inc_cashflow::operating_9 |
inf |
inf |
inf |
inf |
2740.66% |
126.75% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
ADP |
yield_cashflow::fcf_enterprise |
2.40% |
2.92% |
1.90% |
2.15% |
2.90% |
2.55% |
2.87% |
2.56% |
2.47% |
3.16% |
3.07% |
2.91% |
4.40% |
3.76% |
0.0 |
ADP |
yield_cashflow::operating_enterprise |
2.53% |
3.07% |
2.01% |
2.28% |
3.07% |
2.72% |
3.12% |
2.88% |
2.58% |
3.43% |
3.37% |
3.17% |
4.74% |
4.21% |
0.0 |
ADP |
yield_cashflow::realfcf_enterprise |
2.26% |
2.76% |
1.77% |
2.02% |
2.77% |
2.38% |
2.65% |
2.37% |
2.28% |
2.91% |
2.82% |
2.71% |
4.16% |
3.54% |
0.0 |
ADP |
yield_income::net_enterprise |
2.29% |
2.49% |
1.91% |
1.92% |
2.50% |
2.32% |
2.34% |
2.42% |
2.03% |
2.53% |
2.80% |
2.82% |
3.45% |
3.09% |
0.0 |
ADP |
yield_income::operating_enterprise |
2.97% |
3.24% |
2.47% |
2.48% |
3.23% |
3.04% |
2.69% |
3.43% |
3.04% |
3.60% |
4.20% |
4.19% |
5.27% |
4.77% |
0.0 |