COMPARE COMPETITOR DETAIL is in Free Plan only for selected tickers below!

In general, to use COMPARE COMPETITOR DETAIL feature to see all tickers, you need to be a paying customer, Try our Paid Plans,
email : [email protected] or use Help Section!!
Selected tickers used: ['AAPL']


We have 4 report results for AAPL, also organized by 1 group tags below ...

1. COMPARE COMPETITOR DETAIL report for CAGR_9Y_ENDING_2024 for AAPL with ['MSFT', 'AMZN', 'NVDA', 'INTC', 'SPY', 'GOOGL'] Current Market Price: 198.42 as of 2025-06-17
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry AAPL__CAGR_9Y_ENDING_2024 MSFT__CAGR_9Y_ENDING_2024 AMZN__CAGR_9Y_ENDING_2024 NVDA__CAGR_9Y_ENDING_2024 INTC__CAGR_9Y_ENDING_2024 SPY__CAGR_9Y_ENDING_2024 GOOGL__CAGR_9Y_ENDING_2024
StockMarketPrice 29.86% 27.03% 23.10% 76.69% -3.48% 12.46% 19.27%
revenue 5.89% 11.29% 21.94% 32.99% -0.46% 0.00 18.67%
revenue::cost 4.62% 9.39% 18.35% 25.96% 6.28% 0.00 20.09%
owner_earnings 4.31% 16.79% 25.47% 49.58% -14.39% 0.00 19.74%
netincome_cfo 6.45% 24.58% 66.70% 53.45% -10.05% 0.00 22.31%
cashflow::operating 4.26% 16.64% 28.61% 46.46% -8.82% 0.00 18.81%
cashflow::fcf 5.02% 13.49% 17.93% 48.19% -10.62% 0.00 17.80%
cashflow::realfcf 4.31% 12.96% 8.23% 49.58% -9.86% 0.00 17.79%
netincome 6.45% 24.58% 66.70% 53.45% -10.05% 10.33% 22.31%
operatingincome 6.28% 21.83% 46.31% 52.05% -12.33% 0.00 22.25%
grossincome 7.58% 12.23% 27.36% 37.04% -7.41% 0.00 17.75%
eps -4.54% 25.92% 17.96% 29.95% -9.88% 10.33% inf
equity -7.89% 14.39% 40.52% 28.76% 6.21% 0.00 11.68%
retained_earnings -19.21% 38.73% 0.00 25.19% 0.00 0.00 0.00
assets 2.57% 12.59% 28.49% 27.85% 7.43% 0.00 13.20%
ppnenet 8.20% 27.97% 31.26% 24.18% 14.52% 0.00 21.79%
capex -1.92% 25.06% 37.95% 27.27% 14.06% 0.00 20.35%
depreciation 0.18% 15.79% 26.69% 23.84% 2.71% 0.00 15.67%
sbc 14.03% 17.19% 29.70% 41.31% 11.26% 0.00 17.83%
shares 11.48% -1.00% 41.65% 52.71% -1.13% 0.00 49.03%
shares_calc -3.76% -0.79% 1.22% 1.47% -0.99% 0.00 -0.53%
amortization 0.00 0.00 0.00 0.00 5.39% 0.00 inf
costs:rnd 16.29% 10.47% 24.26% 22.86% 3.51% 0.00 16.71%
costs:sm 0.00 5.04% 26.60% 0.00 0.00 0.00 13.29%
goodwill 0.00 24.21% 22.34% 24.46% 9.04% 0.00 8.06%
debt 6.26% 6.10% 22.89% 24.02% 9.19% 0.00 20.74%
cash 3.95% 14.08% 19.47% 34.75% inf 0.00 3.96%
interest_expense 0.00 0.00 20.21% 21.03% 0.00 0.00 0.00
maintainence_capex -1.92% 15.82% 31.18% 27.27% 3.46% 0.00 15.67%

2. COMPARE COMPETITOR DETAIL report for CAGR_5Y_ENDING_2024 for AAPL with ['MSFT', 'AMZN', 'NVDA', 'INTC', 'SPY', 'GOOGL'] Current Market Price: 198.42 as of 2025-06-17
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry AAPL__CAGR_5Y_ENDING_2024 MSFT__CAGR_5Y_ENDING_2024 AMZN__CAGR_5Y_ENDING_2024 NVDA__CAGR_5Y_ENDING_2024 INTC__CAGR_5Y_ENDING_2024 SPY__CAGR_5Y_ENDING_2024 GOOGL__CAGR_5Y_ENDING_2024
StockMarketPrice 28.61% 22.82% 18.88% 87.08% -17.82% 12.73% 23.19%
revenue 8.49% 14.26% 17.86% 39.06% -5.90% 0.00 16.68%
revenue::cost 5.39% 11.55% 14.54% 29.61% 3.69% 0.00 15.27%
owner_earnings 12.95% 18.99% 22.66% 51.68% -30.98% 0.00 21.55%
netincome_cfo 11.15% 17.57% 38.59% 48.36% -20.22% 0.00 23.86%
cashflow::operating 11.25% 17.83% 24.65% 49.65% -24.21% 0.00 18.11%
cashflow::fcf 13.06% 14.12% 8.71% 53.77% -20.16% 0.00 18.63%
cashflow::realfcf 12.95% 13.51% -5.98% 55.45% -18.60% 0.00 19.89%
netincome 11.15% 17.57% 38.59% 48.36% -20.22% 8.43% 23.86%
operatingincome 14.02% 20.16% 36.38% 54.02% -24.76% 0.00 28.47%
grossincome 12.93% 15.57% 22.07% 43.94% -16.27% 0.00 17.76%
eps -12.58% 18.34% -24.75% 12.09% -20.19% 8.43% -82.47%
equity -8.84% 21.28% 35.74% 35.69% 6.27% 0.00 7.87%
retained_earnings -25.63% 48.29% 0.00 18.87% 0.00 0.00 0.00
assets 1.52% 12.32% 22.64% 37.67% 7.55% 0.00 7.09%
ppnenet 4.09% 30.03% 28.29% 22.76% 14.27% 0.00 15.08%
capex -2.08% 26.14% 37.54% 12.24% 8.11% 0.00 17.41%
depreciation -1.82% 13.79% 19.36% 41.91% 1.57% 0.00 7.12%
sbc 14.01% 18.20% 26.24% 44.83% 14.87% 0.00 16.12%
shares -3.69% -0.54% 85.06% 110.18% -0.63% 0.00 104.70%
shares_calc -2.32% -0.51% 1.06% 0.05% -0.17% 0.00 -1.13%
amortization 0.00 0.00 0.00 0.00 -2.52% 0.00 inf
costs:rnd 14.11% 11.83% 19.77% 29.56% 4.37% 0.00 13.65%
costs:sm 0.00 6.07% 18.39% 0.00 0.00 0.00 8.53%
goodwill 0.00 23.19% 9.36% 48.28% -1.24% 0.00 8.53%
debt -1.08% -6.48% 17.58% 37.33% 11.51% 0.00 -4.82%
cash -9.32% 10.03% 16.90% 56.24% 0.00 0.00 -2.38%
interest_expense 0.00 0.00 8.50% 34.68% 0.00 0.00 0.00
maintainence_capex -2.08% 13.79% 25.64% 32.48% 1.57% 0.00 7.12%

3. COMPARE COMPETITOR DETAIL report for CAGR_3Y_ENDING_2024 for AAPL with ['MSFT', 'AMZN', 'NVDA', 'INTC', 'SPY', 'GOOGL'] Current Market Price: 198.42 as of 2025-06-17
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry AAPL__CAGR_3Y_ENDING_2024 MSFT__CAGR_3Y_ENDING_2024 AMZN__CAGR_3Y_ENDING_2024 NVDA__CAGR_3Y_ENDING_2024 INTC__CAGR_3Y_ENDING_2024 SPY__CAGR_3Y_ENDING_2024 GOOGL__CAGR_3Y_ENDING_2024
StockMarketPrice 12.75% 8.74% 9.58% 66.00% -25.45% 7.26% 9.46%
revenue 2.25% 13.40% 10.74% 54.02% -12.41% 0.00 10.75%
revenue::cost -0.41% 12.37% 6.21% 38.33% 0.52% 0.00 9.66%
owner_earnings 4.52% 13.22% 267.40% 91.79% -43.51% 0.00 10.45%
netincome_cfo -0.33% 12.88% 21.10% 90.10% -30.92% 0.00 9.61%
cashflow::operating 4.36% 15.60% 35.74% 68.98% -34.86% 0.00 10.99%
cashflow::fcf 5.39% 9.69% 61.76% 79.22% -28.35% 0.00 2.78%
cashflow::realfcf 4.52% 8.20% 33.80% 92.37% -26.16% 0.00 -1.08%
netincome -0.33% 12.88% 21.10% 90.10% -30.92% 5.64% 9.61%
operatingincome 4.19% 15.46% 21.61% 93.77% -36.66% 0.00 15.03%
grossincome 5.74% 13.86% 16.43% 62.12% -26.57% 0.00 11.57%
eps 2.52% 13.46% -55.89% 19.73% -31.54% 5.64% -95.83%
equity -3.36% 23.66% 27.42% 36.51% 3.26% 0.00 8.27%
retained_earnings -24.14% 44.78% 0.00 16.40% 0.00 0.00 0.00
assets 1.31% 15.34% 14.11% 31.67% 5.27% 0.00 7.22%
ppnenet 5.02% 31.44% 16.38% 22.12% 19.50% 0.00 14.93%
capex -5.19% 29.20% 10.78% -1.77% 8.52% 0.00 28.71%
depreciation 0.47% 24.01% 15.31% 11.16% -0.01% 0.00 9.84%
sbc 13.92% 20.61% 19.94% 36.45% 18.76% 0.00 14.01%
shares -2.97% -0.61% 1.36% 116.23% 1.53% 0.00 21.64%
shares_calc -2.69% -0.98% 1.01% -0.30% 1.98% 0.00 -1.84%
amortization 0.00 0.00 0.00 0.00 -8.09% 0.00 inf
costs:rnd 12.70% 12.52% 16.46% 30.27% 2.89% 0.00 16.05%
costs:sm 0.00 6.73% 10.49% 0.00 0.00 0.00 6.67%
goodwill 0.00 33.85% 14.50% 1.85% -2.89% 0.00 3.26%
debt -6.62% -3.88% 2.59% 11.72% 9.49% 0.00 -9.54%
cash -5.01% 8.79% 29.56% 104.84% 0.00 0.00 2.36%
interest_expense 0.00 0.00 9.97% 11.78% 0.00 0.00 0.00
maintainence_capex -5.19% 24.01% 15.31% -0.89% -0.01% 0.00 9.84%

4. Showing COMPARE report for ['AAPL', 'INTC', 'SPY', 'GOOGL', 'MSFT', 'AMZN', 'NVDA'] Current Market Price: 198.42 as of 2025-06-17
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
AAPL StockMarketPrice 250.14 191.38 128.44 174.52 129.61 71.09 37.62 39.77 26.79 23.81 24.55 17.46 16.16 12.19 9.71 0.00 0.00
AMZN StockMarketPrice 219.39 151.94 84.00 166.72 162.85 92.39 75.10 58.47 37.49 33.79 15.52 19.94 12.54 8.65 0.00 0.00 0.00
GOOGL StockMarketPrice 189.30 139.19 87.91 144.33 87.32 66.73 52.06 52.48 39.48 38.76 26.44 27.94 17.62 0.00 0.00 0.00 0.00
INTC StockMarketPrice 20.05 50.50 25.83 48.40 45.64 53.50 40.93 39.27 30.01 27.59 28.22 19.56 14.94 16.98 14.22 13.39 9.30
MSFT StockMarketPrice 420.66 372.50 235.48 327.16 214.56 150.54 95.54 79.10 56.20 48.84 39.81 31.20 21.63 20.44 0.00 0.00 0.00
NVDA StockMarketPrice 134.29 49.51 14.60 29.36 13.02 5.86 3.31 4.79 2.63 0.80 0.48 0.38 0.28 0.32 0.35 0.00 0.00
SPY StockMarketPrice 5881.63 4769.83 3839.50 4766.18 3756.07 3230.78 2506.85 2673.61 2238.83 2043.94 2058.90 1848.36 1426.19 1257.60 1257.64 1115.10 903.25
AAPL revenue 391035000000.00 383285000000.00 394328000000.00 365817000000.00 274515000000.00 260174000000.00 265595000000.00 229234000000.00 215639000000.00 233715000000.00 182795000000.00 170910000000.00 156508000000.00 108249000000.00 65225000000.00 0.00 0.00
AMZN revenue 637959000000.00 574785000000.00 513983000000.00 469822000000.00 386064000000.00 280522000000.00 232887000000.00 177866000000.00 135987000000.00 107006000000.00 88988000000.00 74452000000.00 61093000000.00 0.00 0.00 0.00 0.00
GOOGL revenue 350018000000.00 307394000000.00 282836000000.00 257637000000.00 182527000000.00 161857000000.00 136819000000.00 110855000000.00 90272000000.00 74989000000.00 66001000000.00 55519000000.00 0.00 0.00 0.00 0.00 0.00
INTC revenue 53101000000.00 54228000000.00 63054000000.00 79024000000.00 77867000000.00 71965000000.00 70848000000.00 62761000000.00 59387000000.00 55355000000.00 55870000000.00 52708000000.00 53341000000.00 53999000000.00 43623000000.00 35127000000.00 0.00
MSFT revenue 245122000000.00 211915000000.00 198270000000.00 168088000000.00 143015000000.00 125843000000.00 110360000000.00 96571000000.00 91154000000.00 93580000000.00 86833000000.00 77849000000.00 73723000000.00 0.00 0.00 0.00 0.00
NVDA revenue 60922000000.00 26974000000.00 26914000000.00 16675000000.00 10918000000.00 11716000000.00 9714000000.00 6910000000.00 5010000000.00 4682000000.00 4130162000.00 4280159000.00 3997930000.00 3543309000.00 3326445000.00 0.00 0.00
AAPL revenue::cost 210352000000.00 214137000000.00 223546000000.00 212981000000.00 169559000000.00 161782000000.00 163756000000.00 141048000000.00 131376000000.00 140089000000.00 112258000000.00 106606000000.00 87846000000.00 64431000000.00 39541000000.00 0.00 0.00
AMZN revenue::cost 326288000000.00 304739000000.00 288831000000.00 272344000000.00 233307000000.00 165536000000.00 139156000000.00 111934000000.00 88265000000.00 71651000000.00 62752000000.00 54181000000.00 45971000000.00 0.00 0.00 0.00 0.00
GOOGL revenue::cost 146306000000.00 133332000000.00 126203000000.00 110939000000.00 84732000000.00 71896000000.00 59549000000.00 45583000000.00 35138000000.00 28164000000.00 25691000000.00 21993000000.00 0.00 0.00 0.00 0.00 0.00
INTC revenue::cost 35756000000.00 32517000000.00 36188000000.00 35209000000.00 34255000000.00 29825000000.00 27111000000.00 23692000000.00 23196000000.00 20676000000.00 20261000000.00 21187000000.00 20190000000.00 20242000000.00 15132000000.00 15566000000.00 0.00
MSFT revenue::cost 74114000000.00 65863000000.00 62650000000.00 52232000000.00 46078000000.00 42910000000.00 38353000000.00 34261000000.00 32780000000.00 33038000000.00 27078000000.00 20385000000.00 17530000000.00 0.00 0.00 0.00 0.00
NVDA revenue::cost 16621000000.00 11618000000.00 9439000000.00 6279000000.00 4150000000.00 4545000000.00 3892000000.00 2847000000.00 2199000000.00 2083000000.00 1862399000.00 2053816000.00 1941413000.00 2134219000.00 2149522000.00 0.00 0.00
SPY revenue::cost 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
AAPL owner_earnings 97119000000.00 88751000000.00 102405000000.00 85047000000.00 66536000000.00 52828000000.00 61191000000.00 49228000000.00 51516000000.00 66433000000.00 48904000000.00 44656000000.00 45839000000.00 34547000000.00 16689000000.00 0.00 0.00
AMZN owner_earnings 41071000000.00 12260000000.00 -14790000000.00 -863000000.00 31605000000.00 14789000000.00 11878000000.00 2741000000.00 7560000000.00 5331000000.00 599000000.00 1088000000.00 1188000000.00 0.00 0.00 0.00 0.00
GOOGL owner_earnings 87203000000.00 67340000000.00 56846000000.00 64721000000.00 39228000000.00 32870000000.00 30454000000.00 23309000000.00 24066000000.00 17237000000.00 15222000000.00 12535000000.00 0.00 0.00 0.00 0.00 0.00
INTC owner_earnings -5073000000.00 395000000.00 1177000000.00 18002000000.00 23528000000.00 22236000000.00 20366000000.00 14000000000.00 14098000000.00 10387000000.00 11890000000.00 12868000000.00 11425000000.00 14769000000.00 11377000000.00 5766000000.00 0.00
MSFT owner_earnings 85527000000.00 64110000000.00 67073000000.00 58936000000.00 42590000000.00 35851000000.00 29683000000.00 28112000000.00 24035000000.00 21150000000.00 24844000000.00 22672000000.00 27077000000.00 0.00 0.00 0.00 0.00
NVDA owner_earnings 23472000000.00 1388000000.00 6128000000.00 3327000000.00 3536000000.00 2924000000.00 2912000000.00 1249000000.00 885000000.00 626000000.00 459703000.00 504201000.00 634067000.00 477554000.00 -184692000.00 0.00 0.00
SPY owner_earnings 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
AAPL netincome_cfo 93736000000.00 96995000000.00 99803000000.00 94680000000.00 57411000000.00 55256000000.00 59531000000.00 48351000000.00 45687000000.00 53394000000.00 39510000000.00 37037000000.00 41733000000.00 25922000000.00 14013000000.00 0.00 0.00
AMZN netincome_cfo 59248000000.00 30425000000.00 -2722000000.00 33364000000.00 21331000000.00 11588000000.00 10073000000.00 3033000000.00 2371000000.00 596000000.00 -241000000.00 274000000.00 -39000000.00 0.00 0.00 0.00 0.00
GOOGL netincome_cfo 100118000000.00 73795000000.00 59972000000.00 76033000000.00 40269000000.00 34343000000.00 30736000000.00 12662000000.00 19478000000.00 16348000000.00 14136000000.00 12733000000.00 0.00 0.00 0.00 0.00 0.00
INTC netincome_cfo -19233000000.00 1675000000.00 8017000000.00 19868000000.00 20899000000.00 21048000000.00 21053000000.00 9601000000.00 10316000000.00 11420000000.00 11704000000.00 9620000000.00 11005000000.00 12942000000.00 11464000000.00 4369000000.00 0.00
MSFT netincome_cfo 88136000000.00 72361000000.00 72738000000.00 61271000000.00 44281000000.00 39240000000.00 16571000000.00 25489000000.00 20539000000.00 12193000000.00 22074000000.00 21863000000.00 16978000000.00 0.00 0.00 0.00 0.00
NVDA netincome_cfo 29760000000.00 4368000000.00 9752000000.00 4332000000.00 2796000000.00 4141000000.00 3047000000.00 1666000000.00 614000000.00 631000000.00 440000000.00 562536000.00 581090000.00 253146000.00 -67987000.00 0.00 0.00
SPY netincome_cfo 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
AAPL cashflow::operating 118254000000.00 110543000000.00 122151000000.00 104038000000.00 80674000000.00 69391000000.00 77434000000.00 64225000000.00 66231000000.00 81266000000.00 59713000000.00 53666000000.00 50856000000.00 37529000000.00 18595000000.00 0.00 0.00
AMZN cashflow::operating 115877000000.00 84946000000.00 46752000000.00 46327000000.00 66064000000.00 38514000000.00 30723000000.00 18434000000.00 17272000000.00 12039000000.00 6842000000.00 5475000000.00 4180000000.00 0.00 0.00 0.00 0.00
GOOGL cashflow::operating 125299000000.00 101746000000.00 91495000000.00 91652000000.00 65124000000.00 54520000000.00 47971000000.00 37091000000.00 36036000000.00 26572000000.00 23024000000.00 18659000000.00 0.00 0.00 0.00 0.00 0.00
INTC cashflow::operating 8288000000.00 11471000000.00 15433000000.00 29991000000.00 35864000000.00 33145000000.00 29432000000.00 22110000000.00 21808000000.00 19018000000.00 20418000000.00 20776000000.00 18884000000.00 20963000000.00 16692000000.00 11170000000.00 0.00
MSFT cashflow::operating 118548000000.00 87582000000.00 89035000000.00 76740000000.00 60675000000.00 52185000000.00 43884000000.00 39507000000.00 33325000000.00 29668000000.00 32502000000.00 28833000000.00 31626000000.00 0.00 0.00 0.00 0.00
NVDA cashflow::operating 28090000000.00 5641000000.00 9108000000.00 5822000000.00 4761000000.00 3743000000.00 3502000000.00 1672000000.00 1175000000.00 906000000.00 835146000.00 824172000.00 909156000.00 675797000.00 0.00 0.00 0.00
SPY cashflow::operating 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
AAPL cashflow::fcf 108807000000.00 99584000000.00 111443000000.00 92953000000.00 73365000000.00 58896000000.00 64121000000.00 51774000000.00 53497000000.00 70019000000.00 50142000000.00 45501000000.00 42561000000.00 33269000000.00 16590000000.00 0.00 0.00
AMZN cashflow::fcf 32878000000.00 32217000000.00 -16893000000.00 -14726000000.00 25924000000.00 21653000000.00 17296000000.00 6479000000.00 10535000000.00 7450000000.00 1949000000.00 2031000000.00 395000000.00 0.00 0.00 0.00 0.00
GOOGL cashflow::fcf 72764000000.00 69495000000.00 60010000000.00 67012000000.00 42843000000.00 30972000000.00 22832000000.00 23907000000.00 25824000000.00 16657000000.00 12065000000.00 11301000000.00 0.00 0.00 0.00 0.00 0.00
INTC cashflow::fcf -15656000000.00 -14279000000.00 -9411000000.00 11258000000.00 21605000000.00 16932000000.00 14251000000.00 10332000000.00 12183000000.00 11692000000.00 10313000000.00 10065000000.00 7857000000.00 10199000000.00 11485000000.00 6655000000.00 0.00
MSFT cashflow::fcf 74071000000.00 59475000000.00 65149000000.00 56118000000.00 45234000000.00 38260000000.00 32252000000.00 31378000000.00 24982000000.00 23724000000.00 27017000000.00 24576000000.00 29321000000.00 0.00 0.00 0.00 0.00
NVDA cashflow::fcf 27021000000.00 3808000000.00 8132000000.00 4694000000.00 4272000000.00 3143000000.00 2909000000.00 1496000000.00 1089000000.00 784000000.00 580146000.00 640863000.00 770421000.00 577907000.00 -77601000.00 0.00 0.00
SPY cashflow::fcf 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
AAPL cashflow::realfcf 97119000000.00 88751000000.00 102405000000.00 85047000000.00 66536000000.00 52828000000.00 58781000000.00 46934000000.00 49287000000.00 66433000000.00 47279000000.00 43248000000.00 40821000000.00 32101000000.00 15711000000.00 0.00 0.00
AMZN cashflow::realfcf 10867000000.00 8194000000.00 -36514000000.00 -27483000000.00 16716000000.00 14789000000.00 11878000000.00 2264000000.00 7560000000.00 5331000000.00 452000000.00 897000000.00 -438000000.00 0.00 0.00 0.00 0.00
GOOGL cashflow::realfcf 49979000000.00 47035000000.00 40648000000.00 51636000000.00 29852000000.00 20178000000.00 13479000000.00 16228000000.00 19121000000.00 11454000000.00 7786000000.00 7958000000.00 0.00 0.00 0.00 0.00 0.00
INTC cashflow::realfcf -19066000000.00 -17508000000.00 -12539000000.00 9222000000.00 19751000000.00 15227000000.00 12705000000.00 8974000000.00 10739000000.00 10387000000.00 9165000000.00 8947000000.00 6755000000.00 9146000000.00 10568000000.00 5766000000.00 0.00
MSFT cashflow::realfcf 63337000000.00 49864000000.00 57647000000.00 50000000000.00 39945000000.00 33608000000.00 28312000000.00 28112000000.00 22314000000.00 21150000000.00 24571000000.00 22170000000.00 27077000000.00 0.00 0.00 0.00 0.00
NVDA cashflow::realfcf 23472000000.00 1099000000.00 6128000000.00 3297000000.00 3428000000.00 2586000000.00 2518000000.00 1249000000.00 885000000.00 626000000.00 443851000.00 504201000.00 634067000.00 477554000.00 -184692000.00 0.00 0.00
SPY cashflow::realfcf 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
AAPL netincome 93736000000.00 96995000000.00 99803000000.00 94680000000.00 57411000000.00 55256000000.00 59531000000.00 48351000000.00 45687000000.00 53394000000.00 39510000000.00 37037000000.00 41733000000.00 25922000000.00 14013000000.00 0.00 0.00
AMZN netincome 59248000000.00 30425000000.00 -2722000000.00 33364000000.00 21331000000.00 11588000000.00 10073000000.00 3033000000.00 2371000000.00 596000000.00 -241000000.00 274000000.00 -39000000.00 0.00 0.00 0.00 0.00
GOOGL netincome 100118000000.00 73795000000.00 59972000000.00 76033000000.00 40269000000.00 34343000000.00 30736000000.00 12662000000.00 19478000000.00 16348000000.00 14136000000.00 12733000000.00 0.00 0.00 0.00 0.00 0.00
INTC netincome -19233000000.00 1675000000.00 8017000000.00 19868000000.00 20899000000.00 21048000000.00 21053000000.00 9601000000.00 10316000000.00 11420000000.00 11704000000.00 9620000000.00 11005000000.00 12942000000.00 11464000000.00 4369000000.00 0.00
MSFT netincome 88136000000.00 72361000000.00 72738000000.00 61271000000.00 44281000000.00 39240000000.00 16571000000.00 25489000000.00 20539000000.00 12193000000.00 22074000000.00 21863000000.00 16978000000.00 0.00 0.00 0.00 0.00
NVDA netincome 29760000000.00 4368000000.00 9752000000.00 4332000000.00 2796000000.00 4141000000.00 3047000000.00 1666000000.00 614000000.00 631000000.00 440000000.00 562536000.00 581090000.00 253146000.00 -67987000.00 0.00 0.00
SPY netincome 243.32 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
AAPL operatingincome 123216000000.00 114301000000.00 119437000000.00 108949000000.00 66288000000.00 63930000000.00 70898000000.00 61344000000.00 60024000000.00 71230000000.00 52503000000.00 48999000000.00 55241000000.00 33790000000.00 18385000000.00 0.00 0.00
AMZN operatingincome 68614000000.00 37557000000.00 12248000000.00 38151000000.00 24178000000.00 14541000000.00 12421000000.00 4106000000.00 4186000000.00 2233000000.00 178000000.00 745000000.00 676000000.00 0.00 0.00 0.00 0.00
GOOGL operatingincome 119815000000.00 85717000000.00 74842000000.00 78714000000.00 41224000000.00 34231000000.00 34913000000.00 27193000000.00 24150000000.00 19651000000.00 17259000000.00 15899000000.00 0.00 0.00 0.00 0.00 0.00
INTC operatingincome -11210000000.00 762000000.00 7768000000.00 21703000000.00 25078000000.00 24058000000.00 23317000000.00 20352000000.00 13133000000.00 14212000000.00 15801000000.00 12611000000.00 14873000000.00 17781000000.00 16045000000.00 5711000000.00 0.00
MSFT operatingincome 109433000000.00 89311000000.00 83716000000.00 71102000000.00 53036000000.00 43688000000.00 36474000000.00 29901000000.00 26078000000.00 18507000000.00 27820000000.00 27052000000.00 22267000000.00 0.00 0.00 0.00 0.00
NVDA operatingincome 32972000000.00 4224000000.00 10041000000.00 4532000000.00 2846000000.00 3804000000.00 3210000000.00 1934000000.00 747000000.00 759000000.00 496227000.00 648239000.00 648299000.00 255747000.00 -98945000.00 0.00 0.00
SPY operatingincome 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
AAPL grossincome 180683000000.00 169148000000.00 170782000000.00 152836000000.00 104956000000.00 98392000000.00 101839000000.00 88186000000.00 84263000000.00 93626000000.00 70537000000.00 64304000000.00 68662000000.00 43818000000.00 25684000000.00 0.00 0.00
AMZN grossincome 311671000000.00 270046000000.00 225152000000.00 197478000000.00 152757000000.00 114986000000.00 93731000000.00 65932000000.00 47722000000.00 35355000000.00 26236000000.00 20271000000.00 15122000000.00 0.00 0.00 0.00 0.00
GOOGL grossincome 203712000000.00 174062000000.00 156633000000.00 146698000000.00 97795000000.00 89961000000.00 77270000000.00 65272000000.00 55134000000.00 46825000000.00 40310000000.00 33526000000.00 0.00 0.00 0.00 0.00 0.00
INTC grossincome 17345000000.00 21711000000.00 26866000000.00 43815000000.00 43612000000.00 42140000000.00 43737000000.00 39098000000.00 36233000000.00 34679000000.00 35609000000.00 31521000000.00 33151000000.00 33757000000.00 28491000000.00 19561000000.00 0.00
MSFT grossincome 171008000000.00 146052000000.00 135620000000.00 115856000000.00 96937000000.00 82933000000.00 72007000000.00 62310000000.00 58374000000.00 60542000000.00 59899000000.00 57600000000.00 56193000000.00 0.00 0.00 0.00 0.00
NVDA grossincome 44301000000.00 15356000000.00 17475000000.00 10396000000.00 6768000000.00 7171000000.00 5822000000.00 4063000000.00 2811000000.00 2599477000.00 2268000000.00 2226343000.00 2056517000.00 1409090000.00 1176923000.00 0.00 0.00
SPY grossincome 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
AAPL eps 6.11 6.16 6.15 5.67 3.31 11.97 12.01 9.27 8.35 9.28 6.49 40.03 44.64 28.05 15.41 0.00 0.00
AMZN eps 5.66 2.95 -0.27 65.96 42.64 23.46 20.68 6.32 5.01 1.28 -0.52 0.60 -0.09 0.00 0.00 0.00 0.00
GOOGL eps 8.13 5800.00 4560.00 112200.00 58610.00 49160.00 43700.00 18000.00 27850.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INTC eps -4.38 0.40 1.95 4.89 4.98 4.77 4.57 4.57 2.18 2.41 2.39 1.94 2.20 2.46 2.06 0.79 0.00
MSFT eps 11.86 9.72 9.70 8.12 5.82 5.11 2.15 3.29 2.59 1.49 2.66 2.61 2.02 0.00 0.00 0.00 0.00
NVDA eps 12.05 1.76 3.91 7.02 4.59 6.81 5.09 3.08 1.13 1.14 0.75 0.91 0.96 0.44 -0.12 0.00 0.00
SPY eps 243.32 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
AAPL equity 56950000000.00 62146000000.00 50672000000.00 63090000000.00 65339000000.00 90488000000.00 107147000000.00 134047000000.00 128249000000.00 119355000000.00 111547000000.00 123549000000.00 118210000000.00 76615000000.00 0.00 0.00 0.00
AMZN equity 285970000000.00 201875000000.00 146043000000.00 138245000000.00 93404000000.00 62060000000.00 43549000000.00 27709000000.00 19285000000.00 13384000000.00 10741000000.00 9746000000.00 0.00 0.00 0.00 0.00 0.00
GOOGL equity 325084000000.00 283379000000.00 256144000000.00 256144000000.00 251635000000.00 222544000000.00 177628000000.00 152502000000.00 139036000000.00 120331000000.00 103860000000.00 0.00 0.00 0.00 0.00 0.00 0.00
INTC equity 105032000000.00 109965000000.00 103286000000.00 95391000000.00 81038000000.00 77504000000.00 74563000000.00 69019000000.00 66226000000.00 61085000000.00 55865000000.00 58256000000.00 51203000000.00 45911000000.00 49430000000.00 0.00 0.00
MSFT equity 268477000000.00 206223000000.00 166542000000.00 141988000000.00 118304000000.00 102330000000.00 82718000000.00 87711000000.00 71997000000.00 80083000000.00 89784000000.00 78944000000.00 0.00 0.00 0.00 0.00 0.00
NVDA equity 42978000000.00 22101000000.00 26612000000.00 16893000000.00 12204000000.00 9342000000.00 7471000000.00 5762000000.00 4469000000.00 4418000000.00 4456398000.00 4827703000.00 4145724000.00 3181462000.00 0.00 0.00 0.00
SPY equity 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
AAPL retained_earnings -19154000000.00 -214000000.00 -3068000000.00 5562000000.00 14966000000.00 45898000000.00 70400000000.00 98330000000.00 96364000000.00 92284000000.00 87152000000.00 104256000000.00 101289000000.00 62841000000.00 0.00 0.00 0.00
MSFT retained_earnings 173144000000.00 118848000000.00 84281000000.00 57055000000.00 34566000000.00 24150000000.00 13682000000.00 17769000000.00 2282000000.00 9096000000.00 17710000000.00 9895000000.00 0.00 0.00 0.00 0.00 0.00
NVDA retained_earnings 29817000000.00 10171000000.00 16235000000.00 18908000000.00 14971000000.00 12565000000.00 8787000000.00 6108000000.00 4350000000.00 3949000000.00 3504742000.00 3246088000.00 2730418000.00 2149328000.00 0.00 0.00 0.00
AAPL assets 364980000000.00 352583000000.00 352755000000.00 351002000000.00 323888000000.00 338516000000.00 365725000000.00 375319000000.00 321686000000.00 290479000000.00 231839000000.00 207000000000.00 176064000000.00 116371000000.00 0.00 0.00 0.00
AMZN assets 624894000000.00 527854000000.00 462675000000.00 420549000000.00 321195000000.00 225248000000.00 162648000000.00 131310000000.00 83402000000.00 65444000000.00 54505000000.00 40159000000.00 0.00 0.00 0.00 0.00 0.00
GOOGL assets 450256000000.00 402392000000.00 365264000000.00 365264000000.00 359268000000.00 319616000000.00 232792000000.00 197295000000.00 167497000000.00 147461000000.00 129187000000.00 0.00 0.00 0.00 0.00 0.00 0.00
INTC assets 196485000000.00 191572000000.00 182103000000.00 168406000000.00 153091000000.00 136524000000.00 127963000000.00 123249000000.00 113327000000.00 103065000000.00 91956000000.00 92358000000.00 84351000000.00 71119000000.00 63186000000.00 0.00 0.00
MSFT assets 512163000000.00 411976000000.00 364840000000.00 333779000000.00 301311000000.00 286556000000.00 258848000000.00 250312000000.00 193694000000.00 176223000000.00 172384000000.00 142431000000.00 0.00 0.00 0.00 0.00 0.00
NVDA assets 65728000000.00 41182000000.00 44187000000.00 28791000000.00 17315000000.00 13292000000.00 11241000000.00 9841000000.00 7370000000.00 7201368000.00 7250894000.00 6412245000.00 5552928000.00 4495246000.00 0.00 0.00 0.00
SPY assets 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
AAPL ppnenet 45680000000.00 43715000000.00 42117000000.00 39440000000.00 36766000000.00 37378000000.00 41304000000.00 33783000000.00 27010000000.00 22471000000.00 20624000000.00 16597000000.00 15452000000.00 7777000000.00 0.00 0.00 0.00
AMZN ppnenet 252665000000.00 204177000000.00 186715000000.00 160281000000.00 113114000000.00 72705000000.00 61797000000.00 48866000000.00 29114000000.00 21838000000.00 16967000000.00 10949000000.00 0.00 0.00 0.00 0.00 0.00
GOOGL ppnenet 171036000000.00 134345000000.00 112668000000.00 112668000000.00 97599000000.00 84749000000.00 59719000000.00 42383000000.00 34234000000.00 29016000000.00 23883000000.00 0.00 0.00 0.00 0.00 0.00 0.00
INTC ppnenet 107919000000.00 96647000000.00 80860000000.00 63245000000.00 56584000000.00 55386000000.00 48976000000.00 41109000000.00 36171000000.00 31858000000.00 33238000000.00 31428000000.00 27983000000.00 23627000000.00 17899000000.00 0.00 0.00
MSFT ppnenet 135591000000.00 95641000000.00 74398000000.00 59715000000.00 44151000000.00 36477000000.00 29460000000.00 23734000000.00 18356000000.00 14731000000.00 13011000000.00 9991000000.00 0.00 0.00 0.00 0.00 0.00
NVDA ppnenet 3914000000.00 3807000000.00 2778000000.00 2149000000.00 1674000000.00 1404000000.00 997000000.00 521000000.00 466000000.00 557282000.00 582740000.00 576144000.00 560072000.00 568857000.00 0.00 0.00 0.00
SPY ppnenet 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
AAPL capex 9447000000.00 10959000000.00 10708000000.00 11085000000.00 7309000000.00 10495000000.00 13313000000.00 12451000000.00 12734000000.00 11247000000.00 9571000000.00 8165000000.00 8295000000.00 4260000000.00 2005000000.00 0.00 0.00
AMZN capex 82999000000.00 52729000000.00 63645000000.00 61053000000.00 40140000000.00 16861000000.00 13427000000.00 11955000000.00 6737000000.00 4589000000.00 4893000000.00 3444000000.00 3785000000.00 0.00 0.00 0.00 0.00
GOOGL capex 52535000000.00 32251000000.00 31485000000.00 24640000000.00 22281000000.00 23548000000.00 25139000000.00 13184000000.00 10212000000.00 9915000000.00 10959000000.00 7358000000.00 0.00 0.00 0.00 0.00 0.00
INTC capex 23944000000.00 25750000000.00 24844000000.00 18733000000.00 14259000000.00 16213000000.00 15181000000.00 11778000000.00 9625000000.00 7326000000.00 10105000000.00 10711000000.00 11027000000.00 10764000000.00 5207000000.00 4515000000.00 0.00
MSFT capex 44477000000.00 28107000000.00 23886000000.00 20622000000.00 15441000000.00 13925000000.00 11632000000.00 8129000000.00 8343000000.00 5944000000.00 5485000000.00 4257000000.00 2305000000.00 0.00 0.00 0.00 0.00
NVDA capex 1069000000.00 1833000000.00 976000000.00 1128000000.00 489000000.00 600000000.00 593000000.00 176000000.00 86000000.00 122000000.00 255000000.00 183309000.00 138735000.00 97890000.00 77601000.00 0.00 0.00
SPY capex 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
AAPL depreciation 11445000000.00 11519000000.00 11104000000.00 11284000000.00 11056000000.00 12547000000.00 10903000000.00 10157000000.00 10505000000.00 11257000000.00 7946000000.00 6757000000.00 3277000000.00 1814000000.00 1027000000.00 0.00 0.00
AMZN depreciation 52795000000.00 48663000000.00 41921000000.00 34433000000.00 25251000000.00 21789000000.00 15341000000.00 11478000000.00 8116000000.00 6281000000.00 4746000000.00 3253000000.00 2159000000.00 0.00 0.00 0.00 0.00
GOOGL depreciation 15311000000.00 11946000000.00 15287000000.00 11555000000.00 12905000000.00 10856000000.00 8164000000.00 6103000000.00 5267000000.00 4132000000.00 3523000000.00 2781000000.00 0.00 0.00 0.00 0.00 0.00
INTC depreciation 9951000000.00 7847000000.00 11128000000.00 9953000000.00 10482000000.00 9204000000.00 7520000000.00 6752000000.00 6266000000.00 7821000000.00 7380000000.00 6790000000.00 6357000000.00 5141000000.00 4398000000.00 4744000000.00 0.00
MSFT depreciation 22287000000.00 13861000000.00 14460000000.00 11686000000.00 12796000000.00 11682000000.00 10261000000.00 8778000000.00 6622000000.00 5957000000.00 5212000000.00 3755000000.00 2967000000.00 0.00 0.00 0.00 0.00
NVDA depreciation 1508000000.00 1544000000.00 1174000000.00 1098000000.00 381000000.00 262000000.00 199000000.00 187000000.00 197000000.00 220125000.00 239148000.00 226235000.00 204205000.00 186989000.00 196664000.00 0.00 0.00
SPY depreciation 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
AAPL sbc 11688000000.00 10833000000.00 9038000000.00 7906000000.00 6829000000.00 6068000000.00 5340000000.00 4840000000.00 4210000000.00 3586000000.00 2863000000.00 2253000000.00 1740000000.00 1168000000.00 879000000.00 0.00 0.00
AMZN sbc 22011000000.00 24023000000.00 19621000000.00 12757000000.00 9208000000.00 6864000000.00 5418000000.00 4215000000.00 2975000000.00 2119000000.00 1497000000.00 1134000000.00 833000000.00 0.00 0.00 0.00 0.00
GOOGL sbc 22785000000.00 22460000000.00 19362000000.00 15376000000.00 12991000000.00 10794000000.00 9353000000.00 7679000000.00 6703000000.00 5203000000.00 4279000000.00 3343000000.00 0.00 0.00 0.00 0.00 0.00
INTC sbc 3410000000.00 3229000000.00 3128000000.00 2036000000.00 1854000000.00 1705000000.00 1546000000.00 1358000000.00 1444000000.00 1305000000.00 1148000000.00 1118000000.00 1102000000.00 1053000000.00 917000000.00 889000000.00 0.00
MSFT sbc 10734000000.00 9611000000.00 7502000000.00 6118000000.00 5289000000.00 4652000000.00 3940000000.00 3266000000.00 2668000000.00 2574000000.00 2446000000.00 2406000000.00 2244000000.00 0.00 0.00 0.00 0.00
NVDA sbc 3549000000.00 2709000000.00 2004000000.00 1397000000.00 844000000.00 557000000.00 391000000.00 247000000.00 204000000.00 158000000.00 136295000.00 136662000.00 136354000.00 100353000.00 107091000.00 0.00 0.00
SPY sbc 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
AAPL shares 15408095000.00 15812547000.00 16325819000.00 16864919000.00 17528214000.00 18595651000.00 20000435000.00 5251692000.00 5500281000.00 5793069000.00 6122663000.00 6521634000.00 6543726000.00 924258000.00 909461000.00 0.00 0.00
AMZN shares 10721000000.00 10492000000.00 10189000000.00 10296000000.00 10005000000.00 494000000.00 487000000.00 480000000.00 474000000.00 467000000.00 462000000.00 457000000.00 453000000.00 0.00 0.00 0.00 0.00
GOOGL shares 12447000000.00 12722000000.00 13159000000.00 6915000000.00 6922000000.00 346342000.00 349728000.00 348151000.00 344702000.00 343241000.00 338130000.00 332846000.00 0.00 0.00 0.00 0.00 0.00
INTC shares 4280000000.00 4212000000.00 4123000000.00 4090000000.00 4199000000.00 4417000000.00 4611000000.00 4701000000.00 4730000000.00 4742000000.00 4901000000.00 4970000000.00 4996000000.00 5256000000.00 5555000000.00 5557000000.00 0.00
MSFT shares 7469000000.00 7472000000.00 7540000000.00 7608000000.00 7610000000.00 7673000000.00 7700000000.00 7746000000.00 7925000000.00 8177000000.00 8399000000.00 8470000000.00 8506000000.00 0.00 0.00 0.00 0.00
NVDA shares 24940000000.00 25070000000.00 2535000000.00 2467000000.00 2439000000.00 608000000.00 599000000.00 541000000.00 543000000.00 552319000.00 588000000.00 619324000.00 603646000.00 575177000.00 549574000.00 0.00 0.00
SPY shares 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
AAPL shares_calc 15115799552.00 15552799744.00 15908100096.00 16406400000.00 17001799680.00 17001799680.00 18157873440.60 19764318683.13 20403635951.35 21333531551.73 23427855264.37 24954484256.15 25039017436.98 25039017436.98 24638152807.17 0.00 0.00
AMZN shares_calc 10515000320.00 10334000128.00 10201700352.00 10201700352.00 10093135406.09 9973365462.96 9836014610.73 9663239951.84 9558356040.96 9429534298.48 9293511090.70 9192931966.34 9112468666.85 0.00 0.00 0.00 0.00
GOOGL shares_calc 12447000000.00 12722000000.00 13159000000.00 13159000000.00 13172320751.99 13172320751.99 13301099468.02 13241121902.99 13109947126.98 13054381354.94 12859996234.56 12659031457.39 0.00 0.00 0.00 0.00 0.00
INTC shares_calc 4312999936.00 4216000000.00 4147859968.00 4067000064.00 4097999872.00 4350000128.00 4563999744.00 4659999744.00 4739000000.00 4719000000.00 4901000000.00 4970000000.00 4996000000.00 5256000000.00 5555000000.00 5557000000.00 0.00
MSFT shares_calc 7434880000.00 7432260096.00 7454470144.00 7658599936.00 7560500224.00 7628810240.00 7677510144.00 7699789824.00 7775350000.00 7987910000.00 8399000000.00 8470000000.00 8506000000.00 0.00 0.00 0.00 0.00
NVDA shares_calc 25413099520.00 25413099520.00 26081863945.23 25639449685.02 25639449685.02 25349504373.55 25266662855.99 25142400579.65 22325788982.59 22284368223.81 24355406162.83 25652870010.86 25003475354.70 23824267772.99 22763772085.93 0.00 0.00
GOOGL amortization 0.00 0.00 641000000.00 886000000.00 792000000.00 925000000.00 871000000.00 812000000.00 877000000.00 931000000.00 1456000000.00 1158000000.00 0.00 0.00 0.00 0.00 0.00
INTC amortization 1428000000.00 1755000000.00 1907000000.00 1839000000.00 1757000000.00 1622000000.00 1565000000.00 1377000000.00 1524000000.00 890000000.00 1169000000.00 1242000000.00 1165000000.00 923000000.00 240000000.00 308000000.00 0.00
SPY amortization 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
AAPL costs:rnd 31370000000.00 29915000000.00 26251000000.00 21914000000.00 18752000000.00 16217000000.00 14236000000.00 11581000000.00 10045000000.00 8067000000.00 6041000000.00 4475000000.00 3381000000.00 2429000000.00 1782000000.00 0.00 0.00
AMZN costs:rnd 88544000000.00 85622000000.00 73213000000.00 56052000000.00 42740000000.00 35931000000.00 28837000000.00 22620000000.00 16085000000.00 12540000000.00 9275000000.00 6565000000.00 4564000000.00 0.00 0.00 0.00 0.00
GOOGL costs:rnd 49326000000.00 45427000000.00 39500000000.00 31562000000.00 27573000000.00 26018000000.00 21419000000.00 16625000000.00 13948000000.00 12282000000.00 9832000000.00 7137000000.00 0.00 0.00 0.00 0.00 0.00
INTC costs:rnd 16546000000.00 16046000000.00 17528000000.00 15190000000.00 13556000000.00 13362000000.00 13543000000.00 13098000000.00 12740000000.00 12128000000.00 11537000000.00 10611000000.00 10148000000.00 8350000000.00 6576000000.00 5653000000.00 0.00
MSFT costs:rnd 29510000000.00 27195000000.00 24512000000.00 20716000000.00 19269000000.00 16876000000.00 14726000000.00 13037000000.00 11988000000.00 12046000000.00 11381000000.00 10411000000.00 9811000000.00 0.00 0.00 0.00 0.00
NVDA costs:rnd 8675000000.00 7339000000.00 5268000000.00 3924000000.00 2829000000.00 2376000000.00 1797000000.00 1463000000.00 1331000000.00 1360000000.00 1336000000.00 1147282000.00 1002605000.00 848830000.00 908851000.00 0.00 0.00
AMZN costs:sm 43907000000.00 44370000000.00 42238000000.00 32551000000.00 22008000000.00 18878000000.00 13814000000.00 10069000000.00 7233000000.00 5254000000.00 4332000000.00 3133000000.00 2408000000.00 0.00 0.00 0.00 0.00
GOOGL costs:sm 27808000000.00 27917000000.00 26567000000.00 22912000000.00 17946000000.00 18464000000.00 16333000000.00 12893000000.00 10485000000.00 9047000000.00 8131000000.00 6554000000.00 0.00 0.00 0.00 0.00 0.00
MSFT costs:sm 24456000000.00 22759000000.00 21825000000.00 20117000000.00 19598000000.00 18213000000.00 17469000000.00 15539000000.00 14697000000.00 15713000000.00 15811000000.00 15276000000.00 13857000000.00 0.00 0.00 0.00 0.00
AMZN goodwill 23074000000.00 22789000000.00 20288000000.00 15371000000.00 15017000000.00 14754000000.00 14548000000.00 13350000000.00 3784000000.00 3759000000.00 3319000000.00 2655000000.00 0.00 0.00 0.00 0.00 0.00
GOOGL goodwill 31885000000.00 29198000000.00 28960000000.00 28960000000.00 22956000000.00 21175000000.00 17888000000.00 16747000000.00 16468000000.00 15869000000.00 15599000000.00 0.00 0.00 0.00 0.00 0.00 0.00
INTC goodwill 24693000000.00 27591000000.00 27591000000.00 26963000000.00 26971000000.00 26276000000.00 24513000000.00 24389000000.00 14099000000.00 11332000000.00 10861000000.00 10513000000.00 9710000000.00 9254000000.00 4531000000.00 0.00 0.00
MSFT goodwill 119220000000.00 67886000000.00 67524000000.00 49711000000.00 43351000000.00 42026000000.00 35683000000.00 35122000000.00 17872000000.00 16939000000.00 20127000000.00 14655000000.00 0.00 0.00 0.00 0.00 0.00
NVDA goodwill 4430000000.00 4372000000.00 4349000000.00 4193000000.00 618000000.00 618000000.00 618000000.00 618000000.00 618000000.00 618179000.00 643179000.00 641030000.00 641030000.00 369844000.00 0.00 0.00 0.00
AAPL debt 96662000000.00 105103000000.00 110087000000.00 118719000000.00 107440000000.00 102067000000.00 102519000000.00 103703000000.00 78927000000.00 55963000000.00 28987000000.00 16960000000.00 0.00 0.00 0.00 0.00 0.00
AMZN debt 52623000000.00 58314000000.00 134300000000.00 48744000000.00 31816000000.00 23414000000.00 23495000000.00 24743000000.00 7694000000.00 8235000000.00 8265000000.00 3191000000.00 0.00 0.00 0.00 0.00 0.00
GOOGL debt 10883000000.00 11870000000.00 14701000000.00 14701000000.00 14817000000.00 13932000000.00 4012000000.00 3969000000.00 3935000000.00 1995000000.00 3228000000.00 0.00 0.00 0.00 0.00 0.00 0.00
INTC debt 50011000000.00 49266000000.00 46418000000.00 38101000000.00 36401000000.00 29001000000.00 26359000000.00 51850000000.00 25283000000.00 22670000000.00 13711000000.00 13446000000.00 13448000000.00 7331000000.00 2115000000.00 0.00 0.00
MSFT debt 51630000000.00 47237000000.00 96813000000.00 58146000000.00 63327000000.00 72178000000.00 76240000000.00 77122000000.00 44781000000.00 30307000000.00 23144000000.00 15600000000.00 0.00 0.00 0.00 0.00 0.00
NVDA debt 9709000000.00 10953000000.00 10946000000.00 6963000000.00 1991000000.00 1988000000.00 1985000000.00 1989000000.00 1993000000.00 1398428000.00 1373875000.00 18998000.00 21439000.00 23389000.00 0.00 0.00 0.00
SPY debt 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
AAPL cash 29943000000.00 29965000000.00 23646000000.00 34940000000.00 38016000000.00 48844000000.00 25913000000.00 20289000000.00 20484000000.00 21120000000.00 13844000000.00 14259000000.00 10746000000.00 9815000000.00 0.00 0.00 0.00
AMZN cash 78779000000.00 73387000000.00 53888000000.00 36220000000.00 42122000000.00 36092000000.00 31750000000.00 20522000000.00 19334000000.00 15890000000.00 14557000000.00 8658000000.00 0.00 0.00 0.00 0.00 0.00
GOOGL cash 23466000000.00 24048000000.00 21879000000.00 21879000000.00 20945000000.00 26465000000.00 16701000000.00 10715000000.00 12918000000.00 16549000000.00 18347000000.00 0.00 0.00 0.00 0.00 0.00 0.00
INTC cash 0.00 0.00 0.00 0.00 0.00 0.00 3019000000.00 3433000000.00 5560000000.00 15308000000.00 2561000000.00 5674000000.00 8478000000.00 5065000000.00 5498000000.00 0.00 0.00
MSFT cash 18315000000.00 34704000000.00 13931000000.00 14224000000.00 13576000000.00 11356000000.00 11946000000.00 7663000000.00 6510000000.00 5595000000.00 8669000000.00 3804000000.00 0.00 0.00 0.00 0.00 0.00
NVDA cash 7280000000.00 3389000000.00 1990000000.00 847000000.00 10896000000.00 782000000.00 4002000000.00 1766000000.00 596000000.00 497000000.00 1151587000.00 732786000.00 667876000.00 665361000.00 0.00 0.00 0.00
SPY cash 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
AMZN interest_expense 2406000000.00 3182000000.00 2367000000.00 1809000000.00 1647000000.00 1600000000.00 1417000000.00 848000000.00 484000000.00 459000000.00 210000000.00 141000000.00 92000000.00 0.00 0.00 0.00 0.00
NVDA interest_expense 257000000.00 262000000.00 236000000.00 184000000.00 52000000.00 58000000.00 61000000.00 58000000.00 47000000.00 46133000.00 10443000.00 3294000.00 3089000.00 3127000.00 3320000.00 0.00 0.00
SPY interest_expense 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
AAPL maintainence_capex 9447000000.00 10959000000.00 10708000000.00 11085000000.00 7309000000.00 10495000000.00 10903000000.00 10157000000.00 10505000000.00 11247000000.00 7946000000.00 6757000000.00 3277000000.00 1814000000.00 1027000000.00 0.00 0.00
AMZN maintainence_capex 52795000000.00 48663000000.00 41921000000.00 34433000000.00 25251000000.00 16861000000.00 13427000000.00 11478000000.00 6737000000.00 4589000000.00 4746000000.00 3253000000.00 2159000000.00 0.00 0.00 0.00 0.00
GOOGL maintainence_capex 15311000000.00 11946000000.00 15287000000.00 11555000000.00 12905000000.00 10856000000.00 8164000000.00 6103000000.00 5267000000.00 4132000000.00 3523000000.00 2781000000.00 0.00 0.00 0.00 0.00 0.00
INTC maintainence_capex 9951000000.00 7847000000.00 11128000000.00 9953000000.00 10482000000.00 9204000000.00 7520000000.00 6752000000.00 6266000000.00 7326000000.00 7380000000.00 6790000000.00 6357000000.00 5141000000.00 4398000000.00 4515000000.00 0.00
MSFT maintainence_capex 22287000000.00 13861000000.00 14460000000.00 11686000000.00 12796000000.00 11682000000.00 10261000000.00 8129000000.00 6622000000.00 5944000000.00 5212000000.00 3755000000.00 2305000000.00 0.00 0.00 0.00 0.00
NVDA maintainence_capex 1069000000.00 1544000000.00 976000000.00 1098000000.00 381000000.00 262000000.00 199000000.00 176000000.00 86000000.00 122000000.00 239148000.00 183309000.00 138735000.00 97890000.00 77601000.00 0.00 0.00


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...